MIRA INFORM REPORT

[]

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

JOSHIJAMPALA ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Plot No. M-64, Additional M.I.D.C Area, Satara – 415004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.06.2008

 

 

Com. Reg. No.:

11-270311200102

 

 

Capital Investment / Paid-up Capital :

Rs.11.300 Millions

 

 

IEC No.

3110006421

 

 

CIN No.:

[Company Identification No.]

U28931PN2008PTC132304

 

 

PAN No:

AACCJ1556F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Industrial Valves.

 

 

No. of Employees :

93 (Approximately)[(Office=28)+(Factory=65)]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was erstwhile established as a partnership concern in the year 1996. Subsequently it was reconstituted as a private limited company in the year 2008 with the current name having satisfactory track.

 

The company possesses an acceptable financial profile marked by modest networth base and adequate debt protection metrics.

 

Management has reported an average sales revenue as well as net profitability from its limited scale of operations during FY14.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electro herm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in Blue Ridge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

On Mobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Arvind Patane

Designation :

Executive Accountant

Contact No.:

91-9421217042

Date :

07.10.2014

 

 

LOCATIONS

 

Registered Office / Factory:

Plot No. M-64, Additional M.I.D.C Area, Satara – 415004, Maharashtra, India

Tel. No. :

91-2162-240017 / 240097

Mobile No. :

91-9923009930 (Mr. Balachandra)

Fax No. :

91-2162-240017

E-Mail :

joshibhalchandrap@gmail.com

info@joshijampala.com

sales@joshijampala.com

Website :

www.joshijampala.com

Area:

39234 Sq. Ft.

Location:

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Bhalchandra Prabhakar Joshi

Designation :

Director

Address :

S. No. 410/41, Plot No. 85, Kanga Colony, Sadar Bazar, Satara - 415001, Maharashtra, India

Date of Birth/Age :

12.04.1963

Date of Appointment :

23.06.2008

Qualification:

M. Tech

Experience:

20 Years

DIN No. :

01456051

 

 

Name :

Venkata Sreedhar Jampala

Designation :

Director

Address :

P No. 9S No.176/4/1, Balaji Sankul, S'bazar, Satara - 415001, Maharashtra, India

Date of Birth/Age :

22.04.1966

Qualification:

M. Tech

Experience:

20 Years

Date of Appointment :

23.06.2008

DIN No. :

02063626

 

 

KEY EXECUTIVES

 

Name :

Mr. Arvind Patane

Designation :

Executive Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Bhalchandra Prabhakar Joshi

56500

50.00

Venkata Sreedhar Jampala

56500

50.00

 

 

 

Total

113000

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Industrial Valves.

 

 

Products:

Products

Installed Capacity

Actual Production

Fabricated/cast construction special purpose valves and dampers for Gas, Air and Water line Applications

550 Tons

516 Tons

 

 

Terms :

 

Selling :

Credit (60 days)

 

 

Purchasing :

Credit (60 days)

 

 

GENERAL INFORMATION

 

Suplliers:

  • Auma India Lrivate Limited, Banglore.
  • Gaurav Ispat, Mumbai
  • Mangalmurti Metals, Mumbai
  • General Engineering Corporation, Mumbai
  • Hanuman Iron and Steel, Mumbai

 

 

Customers :

End Users

  • Steel Authority of India, Buranpure, Rourkela, Durgapure, Bhilai
  • Rashtriya Ispat Nigam Limited, Visakhapatanam
  • Kirloskar Ferrous Industrial Limited, Koppal
  • Uni Abex Alloy Products Limited, Dharawad
  • Siemens Limited, Bhilai

 

 

No. of Employees :

93 (Approximately)[(Office=28)+(Factory=65)]

 

 

Bankers :

Bank of India, Jeevan Tara, LIC Building, Opposite Collector, Office, Satara 415001, Satara - 415001, Maharashtra, India

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.K. Soman and Company

Chartered Accountants

Address :

92/C, Shukrawar Peth, Satara-415002, Maharashtra, India

Tel. No. :

91-2162-280397

PAN No. :

ADWPS1143H

Email. :

sanjay_soman@rediffmail.com

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

113000

Equity Shares

Rs.100/- each

Rs.11.300 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.300

11.300

11.300

(b) Reserves & Surplus

18.680

14.852

10.132

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

29.980

26.152

21.432

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

45.540

57.438

27.918

(b) Deferred tax liabilities (Net)

0.106

0.077

0.000

(c) Other long term liabilities

3.460

4.496

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

49.106

62.011

27.918

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

14.606

36.442

24.658

(c) Other current liabilities

0.363

0.349

0.292

(d) Short-term provisions

4.757

4.788

5.028

Total Current Liabilities (4)

19.726

41.579

29.978

 

 

 

 

TOTAL

98.812

129.742

79.328

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.190

11.883

13.152

(ii) Intangible Assets

0.104

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

13.294

11.883

13.152

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

44.093

23.546

24.852

(c) Trade receivables

30.310

73.675

32.213

(d) Cash and cash equivalents

7.172

10.390

0.194

(e) Short-term loans and advances

0.000

5.732

0.000

(f) Other current assets

3.943

4.516

8.917

Total Current Assets

85.518

117.859

66.176

 

 

 

 

TOTAL

98.812

129.742

79.328

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

110.120

131.509

110.724

 

 

Other Income

1.024

0.699

1.990

 

 

TOTAL                                    

111.144

132.208

112.714

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

64.312

83.319

64.932

 

 

Employees benefits expense

21.431

21.472

23.654

 

 

Other expenses

11.225

14.521

13.269

 

 

TOTAL (B)

96.968

119.312

101.855

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

14.176

12.896

10.859

 

 

 

 

 

Less/ Add

FINANCIAL EXPENSES (D)

6.469

3.961

2.565

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

7.707

8.935

8.294

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.555

1.889

1.904

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

6.152

7.046

6.390

 

 

 

 

 

Less/ Add

TAX (I)

2.324

2.340

1.997

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

3.828

4.706

4.393

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

29.44

35.92

38.88

 


 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

3.44

3.56

3.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.59

5.36

5.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.23

5.43

8.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.27

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.52

2.20

1.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.34

2.83

2.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

11.300

11.300

11.300

Reserves & Surplus

10.132

14.852

18.680

Net worth

21.432

26.152

29.980

 

 

 

 

long-term borrowings

27.918

57.438

45.540

Short term borrowings

0.000

0.000

0.000

Total borrowings

27.918

57.438

45.540

Debt/Equity ratio

1.303

2.196

1.519

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

110.724

131.509

110.120

 

 

18.772

(16.264)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

110.724

131.509

110.120

Profit

4.393

4.706

3.828

 

3.97%

3.58%

3.48%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10265541

14/01/2013 *

111,900,000.00

BANK OF INDIA

JEEVAN TARA, LIC BUILDING, OPPOSITE COLLECTOR, OF 
FICE, SATARA 415001, SATARA, Maharashtra - 415001, 
INDIA

B68215052

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

œ  Building Construction

œ  EDP Machinery

œ  Electrical Equipment

œ  Factory Building

œ  Furniture Fixture

œ  Land

œ  Office Equipment

œ  Plant and Machinery

œ  Tools Equipment

œ  Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.98.62

Euro

1

Rs.77.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.