MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

LEAR AUTOMOTIVE INDIA PRIVATE LIMITED (w.e.f. 29.03.2006)

 

 

Formerly Known As :

LEAR SEATING PRIVATE LIMITED

 

 

Registered Office :

E-25, 26 and 27, Bhosari MIDC, Bhosari – 411026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.02.1996

 

 

Com. Reg. No.:

11-134085

 

 

Capital Investment / Paid-up Capital :

Rs.326.100 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN1996PTC134085

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELL02667A

 

 

PAN No.:

[Permanent Account No.]

AAACL1978K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, exporter and importer of automotive seating, trims and wire harness.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 16000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There seems slight dip in profit of the company during in the year 2013. However, general financial position of the company is satisfactory.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION PARTED BY

 

Name :

Mr. Ajinkya

Designation :

Account Executive

Contact No.:

91-20-66123001

Date :

13.10.2014

 

 

LOCATIONS

 

Registered Office :

E-25, 26 and 27, Bhosari MIDC, Saket District Centre, Saket, Bhosari-411026, Maharashtra, India

Tel. No.:

91-20-66123005 / 66123425 / 66123001

Fax No.:

91-20-66123000

E-Mail :

info@lear.com

skashyap@lear.com

svyas@lear.com

cslaipl@lear.com

Website :

www.lear.com

 

 

Corporate Office :

Taj Palace Hotel, Suit No. 268, 2 LSP Marg, New Delhi-110021, India

Tel. No.:

91-11-24104537

Fax No.:

91-11-24104547

E-Mail :

info@lear.com

 

 

Factory 1:

Halol Highway Near Toll Naka, Halol-389350, Gujarat, India

Tel No.:

91-2676-222700/222353/222600

 

 

Factory 2:

Gat No. 427, Hissa No. 6 to 9, Opposite, HP Gas Refilling, Mahalunge Ingale, MIDC Chakan, Taluka Khed, District Pune-410501, Maharashtra, India

 

 

Factory 3 :

Also Located At:

 

·         Nashik

·         Chennai

 

 

Engineering Service Centre :

Located At:

 

·         Mumbai

·         Pune

 

 

Branch Office :

Located At:

 

·         Ahmedabad

·         Bengaluru

·         Chennai

·         Gurgaon

·         Hyderabad

·         Kolkata

·         Mumbai

·         New Delhi

·         Pune

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Amit Sharma

Designation :

Director

Address :

444, Pocket – A, Sarita Vihar, New Delhi-110 076, India

Date of Birth/Age :

10.05.1979

Qualification :

B. Com, LLB

Date of Appointment :

29.09.2010

Din No.:

02513254

 

 

Name :

Mr. Amardeep Arepalli

Designation :

Director

Address :

Flat No.4A, Pavan Towers, 2nd Line, Gayatri Nagar, Vijaywada – 520008, Andhra Pradesh, India

Date of Birth/Age :

18.11.1966

Qualification :

BE, MBA

Date of Appointment :

30.09.2011

Din No.:

03502721

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Dattatraya Mase

Designation :

Secretary

Address :

501, Kashinath Apartment, Walvekar Nagar, Pune Satara Road, Behind Walvekar Lawn, Pune – 411009, Maharashtra, India

Date of Birth/Age :

06.04.1974

Date of Appointment :

15.06.2009

PAN No.:

AEKPM5727L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Lear Corporation (Mauritius) Limited (Formerly Ramco Investments Limited, Mauritius

33788199

S. Bhalchandra Bhalerao (under beneficial Ownership of Lear Corporation (Mauritius) Limited, Mauritius) 

1

Anil Khanna (under beneficial Ownership of Lear corporation (Mauritius)  Limited), Mauritius)

1

TOTAL

33788201

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, exporter and importer of automotive seating, trims and wire harness.

 

 

Products :

ITC CODE

 

PRODUCT DESCRIPTION

9401 20 00

Automotive Seating Systems

9401 90 00

Interior Component including Seat Cover

9401 90 00

Metal Parts

8544 30 00

Wiring Harness

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • US
  • Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

US

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Actual Production

Automotive Seating Systems

Nos.

2833346

Interior Components

Nos.

2659352

Metal Parts

Nos.

3194370

Wiring harness

Nos.

394392

 

NOTES:

 

1. Licensed capacity not being applicable has not been indicated.

 

2. Having regard to the nature of operations, changes in product mix and utilization of manufacturing facilities, it is impracticable to provide details about installed capacity.

 

3. Difference in quantitative tally represents free supplies/ captive consumption. Production includes free supplies/ captive consumption.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, Manufacturer

 

Mahindra and Mahindra

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Citibank, Pune Branch, Maharashtra, India  

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates

Chartered Accountants

Address :

C – 401, 4th Floor, Panchshil Tech Park, Pune – 411006, Maharashtra, India.

Tel. No.:

91-20-66036000

Fax No.:

91-20-66015900

PAN No:

AABFS3421N

 

 

Ultimate holding Company :

Lear Corporation Inc.

 

 

Holding Company :

Lear Corporation (Mauritius) Limited

 

 

Fellow Subsidiaries :

·         Lear Automotive Corporation Singapore Pte. Limited

·         Lear Automotive Services (Netherlands) BV

·         Lear Corporation GmbH

·         Lear Corporation South East Asia Company Limited

·         Tacle Automotive India Private Limited

·         Tacle Guanzhou Automotive Seat Company Limited

·         Tacle Seating (Thailand) Company Limited

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33788201

Equity Shares

Rs.10/- each

Rs.337.882 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32610000

Equity Shares

Rs.10/- each

Rs.326.100 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

                                     

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

326.100

313.200

300.100

(b) Reserves & Surplus

3154.800

2027.500

861.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

704.700

779.000

452.500

Total Shareholders’ Funds (1) + (2)

4185.600

3119.700

1614.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

790.700

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.00

0.000

(d) Long-term provisions

59.300

87.900

63.500

Total Non-current Liabilities (3)

850.000

87.900

63.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2887.600

2933.000

2288.100

(c) Other current liabilities

497.400

609.600

1100.600

(d) Short-term provisions

217.000

231.200

83.000

Total Current Liabilities (4)

3602.000

3773.800

3471.700

 

 

 

 

TOTAL

8637.600

6981.400

5149.500

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2385.000

1486.600

1451.900

(ii) Intangible Assets

44.400

38.900

11.400

(iii) Capital work-in-progress

639.000

287.000

17.900

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

104.200

102.400

47.400

(d)  Long-term Loan and Advances

99.400

181.300

68.900

(e) Other Non-current assets

0.000

17.400

103.700

Total Non-Current Assets

3272.000

2113.600

1701.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

765.500

816.700

654.000

(c) Trade receivables

2951.200

2861.000

1945.600

(d) Cash and cash equivalents

717.400

394.900

360.100

(e) Short-term loans and advances

615.900

505.400

389.900

(f) Other current assets

315.600

289.800

98.700

Total Current Assets

5365.600

4867.800

3448.300

 

 

 

 

TOTAL

8637.600

6981.400

5149.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

14236.776

11733.840

8055.742

 

 

Other Income

31.498

400.053

87.949

 

 

TOTAL                                    

14268.274

12133.893

8143.691

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

13415.485

11229.658

7814.998

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

548.259

666.127

328.693

 

 

 

 

 

 

TAX                                                     

187.108

207.793

171.930

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

361.151

458.334

156.763

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

376.572

219.809

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

834.906

376.572

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports at F.O.B. Value

1304.847

0.000

0.000

 

 

Sale of Products

551.398

886.200

618.905

 

 

Sale of Services

 

540.000

414.622

 

 

Reimbursement of Expenses

0.000

0.910

35.069

 

TOTAL EARNINGS

1856.245

1427.110

1068.596

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

1622.131

 

 

Stores & Spares

NA

NA

8.105

 

 

Capital Goods

NA

NA

21.261

 

TOTAL IMPORTS

NA

NA

1651.497

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.20

14.72

5.27

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.53

3.77

1.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.85

5.67

4.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.91

10.10

6.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.21

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.19

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.29

0.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

300.100

313.200

326.100

Reserves & Surplus

861.700

2027.500

3154.800

Net worth

1,161.800

2,340.700

3,480.900

 

 

 

 

long-term borrowings

0.000

0.000

790.700

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

790.700

Debt/Equity ratio

0.000

0.000

0.227

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

8055.742

11733.84

14236.776

 

 

45.658

21.331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

8055.742

11733.84

14236.776

Profit

156.763

458.334

361.151

 

1.95%

3.91%

2.54%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


PROFIT & LOSS ACCOUNT

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered office address of the company has been shifted from “206 and 206A, Rectangle – 1, D-4, Saket District Centre, Saket, New Delhi – 110017, India” to the present address w.e.f. 27.05.2009.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

CORPORATE INFORMATION:

 

Subject was incorporated in India as a private limited company on February 5, 1996. The entire share capital of the Company is held by Lear Corporation (Mauritius) Limited, Mauritius, together with its nominee, Lear Corporation Inc. (USA) being the ultimate parent company. The Company is engaged in the design, development and manufacture of automotive seating, trims and wire harness and has a corporate office at Pune; manufacturing plants at Ambad and Gonde (Nashik), Halol (Baroda), Chennai, Bhosari (Pune), Vadhu (Pune) and Chakan (Pune), engineering services at Thane (Mumbai) and Bhosari (Pune).

 

 

OPERATIONS:

 

During the financial year 2012-2013, the Company had successfully launched various new Seating programs for its customers including Mahindra and Mahindra, General Motors India and BMW India from Company’s Nasik, Chennai and Chakan plants. Operations from existing plants of the Company at Halol, Nasik, Pune and Chennai continued to support ongoing Seating and Wire Harness programs of the customers. The quality performance was as per the customer target which is below 25 PPM.

 

The Company continued to expand its Vertical Integration Metals manufacturing facility at Pune, Chennai and continued to export Track Assembly and Recliners to China, Thailand, and Malaysia. New facility at Chakan and Chennai has been completed as per Plans and fully operational. During the year, Company was also certified for ISO/TS 16949:2009 for its Chennai VI plant and Halol operations. Company ensured 100% on time deliveries to its customers. Company continued to face challenges from ever increasing customer expectations and performance level of the suppliers. The engineering centers at Thane and Pune continued to support the engineering and design related activities of the Company and Company’s affiliates worldwide and some non-affiliated companies as well. The Company continued to support from its state-of-the-art seat testing facility at Bhosari, Pune to augment various testing requirements for the new seating programs.

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Fully convertible debenture others

790.700

0.000

 

 

 

TOTAL

790.700

0.000

 

 

FIXED ASSETS:

 

·         Land – Freehold

·         Land – Leasehold

·         Factory Building

·         Office Building

·         Leasehold Improvement

·         Furniture and Fixture

·         Computers (Hardware and Software)

·         Plant and Machinery

·         Equipment and Fittings

·         Office Equipments

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.25

UK Pound

1

Rs.98.68

Euro

1

Rs.77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.