MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

MGI COUTIER EXOTECH INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

1101, Urwade Road, Pirangut Taluka Mulashi, Pune – 411042, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.09.1996

 

 

Com. Reg. No.:

11-102306

 

 

Capital Investment / Paid-up Capital :

Rs. 26.290 Millions

 

 

CIN No.:

[Company Identification No.]

U34300MH1996PTC102306

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile Parts

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to loss incurred by the company in the year 2013.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Dandavate

Designation :

Accounts Manager

Contact No.:

91-20-66748200

Date :

13.10.2014

 

 

LOCATIONS

 

Registered Office / Factory:

1101, Urwade Road, Pirangut Taluka Mulashi, Pune – 411042, Maharashtra, India

Tel. No.:

91-20-66748200

Fax No.:

91-20-66748200

E-Mail :

sanajy.dandavate@meipl.com

admin@meipl.com

Area :

6000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Umesh Dinesh Kothari

Designation :

Managing Director

Address :

125, Clover Hill, Undri Pisoli Road, Kondhwa Kd, Pune – 411048, Maharashtra, India

Date of Birth/Age :

17.02.1959

Date of Appointment :

02.09.1996

DIN No.:

00165640

 

 

Name :

Mr. Andre Rene Coutier

Designation :

Director

Address :

71, Cote De La Piere Chamfpomier - 01410, France

Date of Birth/Age :

15.02.1949

Date of Appointment :

03.09.2004

DIN No.:

02480790

 

 

Name :

Mr. Nicholas Coutier

Designation :

Director

Address :

Monnetier, Chamfpomier – 01410, France

Date of Birth/Age :

02.01.1981

Date of Appointment :

02.07.2012

DIN No.:

05131655

 

 

Name :

Mr. Shariq Mohsin Contractor

Designation :

Director

Address :

Ashok Tower, C 2007/2008, Dr. S. S. Rao Marg, Parel, Mumbai – 400012, Maharashtra, India

Date of Birth/Age :

28.03.1958

Date of Appointment :

02.07.2012

DIN No.:

00030844

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Dandavate

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Umesh Dinesh Kotheri

10

Geeta Umesh Kotheri

10

Exotech Exports and Industries Private Limited

1314480

MGI Coutier SA

1314500

Total

2629000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

49.00

Directors or relatives of directors

 

1.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile Parts

 

 

Imports :

 

Products :

  • Raw Material
  • Nylon

Countries :

  • Germany
  • Switzerland
  • France

 

 

Terms :

 

Selling :

Cash and credit

 

 

Purchasing :

Cash and credit, LC

 

 

GENERAL INFORMATION

 

Suppliers :

Evonik Degussa, Mumbai, Maharashtra, India

 

 

Customers :

Tata Motors Limited

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • Dena Bank, Pune, Maharashtra, India
  • Axis Bank, Corporate Branch, Pune, Maharashtra, India

Cash Credit – Rs. 80.000 Millions

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Term loans from banks

15.568

0.000

Less: current maturities of term loans

4.969

0.000

 

10.588

0.000

SHORT TERM BORROWINGS:

 

 

LOANS REPAYABLE ON DEMAND

 

 

From banks – working capital loans

78.399

38.167

Total

88.987

38.167

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudit K Parekh and Company

Chartered Accountants

Address :

Ballard House, 2nd Floor, Adi Marzban Path, Ballard Pier Fort, Pune– 400001, Maharashtra, India

Tel. No.:

91-22-66178000

Fax No.:

91-22-66178002

E-Mail :

admin@skparekh.com

PAN No.:

AAPPB9017P

 

 

Collaborators :

  • MGI Coutier – France
  • Exotech Export Investment Private Limited
  • Voss Exotech Automotive Private Limited

 

 

Associates/Subsidiaries :

  • Exotech Zanini Industries Private Limited
  • MGI Coutier Engineering Private Limited
  • Dinesh and Company(Partnership Firm)

 


 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorized Capital: Rs. 40.000 Millions

 

Issued, Subscribed & Paid-up Capital: Rs. 26.290 Millions

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2629000

Equity Shares

Rs.10/- each

Rs. 26.290 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

26.290

26.290

26.290

(b) Reserves & Surplus

200.486

212.300

240.332

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

226.776

238.590

266.622

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.610

14.332

28.461

(b) Deferred tax liabilities (Net)

0.000

0.000

3.999

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

20.610

14.332

32.460

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

88.399

48.167

76.031

(b) Trade payables

110.264

141.332

83.280

(c) Other current liabilities

33.886

34.971

28.964

(d) Short-term provisions

4.336

5.163

4.652

Total Current Liabilities (4)

236.885

229.633

192.927

 

 

 

 

TOTAL

484.271

482.555

492.009

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

123.090

126.346

127.488

(ii) Intangible Assets

0.514

0.763

6.509

(iii) Capital work-in-progress

24.419

6.774

0.658

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

28.800

28.800

28.800

(c) Deferred tax assets (net)

20.882

0.014

0.000

(d) Long-term Loan and Advances

31.381

36.456

31.995

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

229.086

199.153

195.450

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.000

1.000

1.000

(b) Inventories

86.530

93.482

83.740

(c) Trade receivables

121.809

156.629

153.490

(d) Cash and cash equivalents

29.455

17.089

37.782

(e) Short-term loans and advances

14.929

13.342

10.365

(f) Other current assets

1.462

1.860

10.182

Total Current Assets

255.185

283.402

296.559

 

 

 

 

TOTAL

484.271

482.555

492.009

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

769.680

869.275

721.141

 

 

 

 

 

Less

EXPENSES

802.360

900.207

703.534

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(32.680)

(30.932)

17.607

 

 

 

 

 

Less

TAX                                                                 

(17.420)

(2.900)

4.120

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(15.260)

(28.032)

13.487

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

7.500

3.665

0.029

 

TOTAL EARNINGS

7.500

3.665

0.029

 

 

 

 

 

 

Earnings Per Share (Rs.)

(4.49)

(10.88)

5.13

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

710.000

 

The above information has been parted by Mr. Sanjay Dandavate.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(1.98)

(3.22)

1.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.97)

(6.92)

3.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.14)

(0.13)

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.48

0.26

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.23

1.54

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

26.290

26.290

26.290

Reserves & Surplus

240.332

212.300

200.486

Net worth

266.622

238.590

226.776

 

 

 

 

long-term borrowings

28.461

14.332

20.610

Short term borrowings

76.031

48.167

88.399

Total borrowings

104.492

62.499

109.009

Debt/Equity ratio

0.392

0.262

0.481

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

721.141

869.275

769.680

 

 

20.542

(11.457)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

721.141

869.275

769.680

Profit

13.487

(28.032)

(15.260)

 

1.87%

(3.22%)

(1.98%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

Current Maturities Of Long Term Debt:

4.969

0.000

8.935

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: As conformed by the management registered office of the company has been shifted from Gat No. 1102, Mutha Road, Pirangut Village, Mulash, Pune – 411042, Maharashtra, India to present address but the same has not been in the government registry.

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Deferred payment liabilities

 

 

Sales tax deferred

14.332

18.461

Less: Current maturities of deferred payment liabilities

4.310

4.129

SHORT TERM BORROWINGS:

 

 

Loans from directors

10.000

10.000

Total

20.022

24.332

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10075422

21/04/2014 *

130,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH,214-215, "CITY MALL", NE 
AR PUNE UNIVERSITY,GANESHKHIND ROAD, PUNE, MAHARAS 
HTRA - 411007, INDIA

C05063458

2

90085332

24/03/2000

646,380.00

FORD INDIA LTD.

S.P. KOIL, CHENGALPATTU, MAHARASHTRA, INDIA

-

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.24

UK Pound

1

Rs.98.68

Euro

1

Rs.77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.