MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. JAYA TRADE INDONESIA

 

 

Registered Office :

Jalan Kramat Raya No. 144 Kenari, Senen Jakarta Pusat, 10430

 

 

Country :

Indonesia

 

 

Date of Incorporation :

11.02.1971

 

 

Com. Reg. No.:

AHU-AH.01.10-02093

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

  • Trading and Distribution of Asphalt Products
  • Trading and Distribution of Forklift and Cranes

 

 

No. of Employees :

275

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Indonesia

B1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices

 

Source : CIA

 

 

 

 


Company name

 

P.T. JAYA TRADE INDONESIA

 

 

Address

 

Head Office

Jalan Kramat Raya No. 144

Kenari, Senen

Jakarta Pusat, 10430

Indonesia

Phones             - (62-21) 315 9999, 315 6344, 314 6917

Fax                   - (62-21) 314 5888

E-mail               - marketing@jayatrade.com

                          kato@jayatrade.com

                          hamka@jayatrade.com

Website            - http://www.jayatrade.com

Building Area    - 3 storey

Office Space    - 140 sq. meters

Region              - Commercial

Status               - Rent

 

Workshop

Jalan Jababeka XIV Block J No. 51

Jababeka Industrial Estate

Cikarang, Bekasi, 17550

West Java

Indonesia

Phones             - (62-21) 8934 612 (Hunting)

Fax                   - (62-21) 8934 611

Land Area         - 6,000 sq. meters

Building Space  - 4,000 sq. meters

Region              - Industrial Estate

Status               - Rent

 

Date of Incorporation :

11 February 1971

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

 

 

 

 

 

Company Reg. No. :

The Ministry of Law and Human Rights

- No. JA-5/84/25

   Dated 22 May 1971

- No. AHU-21475.AH.01.02.TH.2008

   Dated 5 March 2008

- No. AHU-AH.01.10-02093

   Dated 17 January 2014

 

Company Status :

National Private and Domestic Investment (PMDN) Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.303.731.2-073.000

The Department of Trade

SIUP No. 386/0024/09-01/PB/85/3

Dated 9 June 1985

The Capital Investment Coordinating Board

No. 409/I/PMDN/1994

Dated 28 June 1994

 

Related Company :

A Member Company of the PEMBANGUNAN JAYA or JAYA Group (see attachment)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                           : Rp. 300,000,000,000.-

Issued Capital                                 : Rp. 220,000,013,000.-

Paid up Capital                               : Rp. 220,000,013,000.-

 

Shareholders/Owners :

a. P.T. JAYA KONSTRUKSI MANGGALA PRATAMA Tbk      - Rp. 219,999,900,000.-

    Address : Kantor Taman Bintaro Jaya Gedung B

                    Jl. Bintaro Raya

                    Kelurahan Meruya Utara, Kecamatan Kembangan

                    Jakarta Barat

                    Indonesia

b. P.T. PEMBANGUNAN JAYA                                             - Rp.               113,000.-

    Address : Jaya Building

                    Jl. M.H. Thamrin No. 12

                    Kelurahan Gambir, Kecamatan Gambir

                    Jakarta Pusat

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

 

 

 

Lines of Business :

a.   Trading and Distribution of Asphalt Products

b.   Trading and Distribution of Forklift and Cranes

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

1971

 

Brand Name :

Jaya Trade Indonesia

 

Technical Assistance :

None

 

Number of Employee :

275 persons

 

Marketing Area :

Local       - 100%

 

Main Customer :

Road construction and others

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ASPAL BANGUN SARANA

b. P.T. BITUMEN MARASENDE

c. P.T. DHISA MANUNGGAL KARYA

d. P.T. INTAN ASPALT

e. P.T. PETROMINDO BUMI PERTIWI

 

Business Trend :

Growing

 

 

 

 

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank CIMB NIAGA Tbk

      Jalan Kramat Raya No. 148 A

      Jakarta Pusat

      Indonesia

b.   P.T. Bank MANDIRI Tbk

      Mandiri Plaza

      Jalan Imam Bonjol No. 61

      Jakarta Pusat

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 1,833.3 billion

2012 – Rp. 1,950.3 billion

2013 – Rp. 2,339.4 billion

2014 – Rp. 1,240.0 billion (January – June)

 

Net Profit (estimated) :

2011 – Rp. 110.0 billion

2012 – Rp. 117.0 billion

2013 – Rp. 140.4 billion

2014 – Rp.   74.4 billion (January – June)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory


 

KEY EXECUTIVES

 

Board of Management :

President Director                           - Mr. Ir. Okky Dharmosetio, MBA

Directors                                         - a. Mr. Padot Marudut Gultom

                                                         b. Mr. Ir. Agus Setiadi Lukita

 

Board of Commissioners :

President Commissioner                  - Mr. Sutopo Kristanto

Commissioner                                 - Mr. Yohannes Hengky Wijaya

 

Signatories :

President Director (Mr. Ir. Okky Dharmosetio, MBA) or one of the Directors (Mr. Padot Marudut Gultom or Mr. Ir. Agus Setiadi Lukita) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

 

OVERALL PERFORMANCE

 

P.T. JAYA TRADE INDONESIA (P.T. JTI) was established in Jakarta on 11 February 1971 with an authorized capital of Rp. 50,000,000 issued capital of Rp. 37,500,000 was fully paid up. The founders and original shareholders of the company are P.T. PEMBANGUNAN JAYA, a company whose shares are mostly controlled by the Jakarta Capital City Administration, Mr. Ir. Tjiputra (Ciputra) AKA Tjie Tjien Hoan, Mr. Ir. Hiskak Secakusuma SE, MM, Mr. Drs. Suryadi (they are Indonesian businessmen of Chinese extraction), Mr. Ir. Soekrisman, Mr. Sutaryono, Mrs. Drs. Haji Slamet Budisukrisno, Mr. Drs. Soeroso Soemoprawiro, Mr. Ir. Soetomo and Mr. Eddy F. Turangan, the latter are indigenous entrepreneurs. It’s article of association had been changed a couple of times. In December 1994 the authorized capital was raised to Rp. 20,000,000,000 issued and paid up capital to Rp. 4,000,000,000. On June 2000 the authorized capital was raised to Rp. 100,000,000,000 issued and paid up capital to Rp. 34,251,450,000.

 

Then in May 2008, the authorized capital of the company was raised to Rp. 300,000,000,000 of which Rp. 138,754,789,000 was issued and fully paid up. Since that time, the shareholders of the company have been P.T. PEMBANGUNAN JAYA (28.8%) and P.T. JAYA KONSTRUKSI MANGGALA PRATAMA (71.2%), both are members of the PEMBANGUNAN JAYA Group or the JAYA Group, a large sized company group in the country whose majority shares are controlled by the DKI Jaya (Jakarta Capital City Administration). Then according to the latest revision of notary deed Mr. Sjaaf De Carya Siregar, SH., no. 19 dated 29 November 2013 the company issued capital was increased to Rp. 220,000,013,000 entirely paid up. With this development the composition of its shareholders has been changed to become P.T. JAYA KONSTRUKSI MANGGALA PRATAMA Tbk (99.99%) and P.T. PEMBANGUNAN JAYA (0.01%). The deed of amendments was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-02093 dated November 29, 2013.

 

P.T. JTI has been in operation since 1971 dealing with trading and distribution of bulk asphalt and drum asphalt produced by P.T. PERTAMINA, a state owned oil and natural gas company. In 1993, the company diversified its business into investment holding by owning several subsidiary companies as sub-distributors of bulk asphalt for major cities in Indonesia. Today, P.T. JTI and its subsidiary companies are the largest companies in the country dealing with trading of the above products in Indonesia.

 

In marketing areas of Jakarta, Banten and West Java, the operation of P.T. JTI is supported by its subsidiary company P.T. SARANA MERPATI UTAMA; in East Java by P.T. ADI BAROTO NUGRATAMA, in North Sulawesi, Gorontalo, Central Sulawesi, Maluku and Irian Jaya directly by P.T. JTI. In trading of bulk asphalt, P.T. JTI manages a bulk asphalt terminal in Cirebon, West Java while its subsidiary company P.T. TOBA GENA UTAMA manages a bulk asphalt terminal in Belawan, North Sumatra, P.T. SARANA BITUNG UTAMA in Bitung, North Sulawesi, P.T. SARANA LAMPUNG UTAMA in Panjang, Lampung and P.T. SARANA LOMBOK UTAMA in Lombok and Kupang, Nusa Tenggara Timur.

 

Besides, P.T. JTI also has close relation with tanker ship fleet of bulk asphalt based in the country or in Singapore. Another business field managed by P.T. JTI is trading and distribution of LPG gas and Forklift. Trading of LPG gas is carried out by its subsidiary company P.T. JAYA GAS INDONESIA while for forklift trading is directly performed by P.T. JTI. The company is a sole agent of YALE Material Handling Corp of the USA since 1984. Besides, P.T. JTI also provides after sales services such as sales of spare parts, repair services and rental services. Its workshop is located at Jababeka Industrial Estate, Cikarang, Bekasi, West Java doubling as a place for assembling YALE Forklifts. We observe that P.T. JTI is classified as a large sized company of its kind in the country.

 

   P.T. JAYA TRADE INDONESIA Ownership

Name of Company

Lines of Business

Percentage of Ownership (%)

Direct Ownership

 

 

P.T. ADBAROTO NUGRATAMA

Pertamina Asphalt and LPG Dealer

77.50

P.T. ADIGAS JAYA PRATAMA

LPF Pertamina Dealer

80.00

P.T. GLOBAL BITUMEN UTAMA

Asphalt and LPG Dealer

99.00

P.T. JAYA GAS INDONESIA

Pertamina Gas Dealer

99.99

P.T. KENROPE UTAMA

Bulk LPG Station and Bulk Transportation

80.00

P.T. KENROPE UTAMA SENTUL

Bulk LPG Station and Bulk Transportation

80.00

P.T. KENROPE SARANA PRATAMA

Bulk LPG Station and Bulk Transportation

80.00

P.T. METROJAYA MANDIRI

Pertamina Gas Dealer

99.20

P.T. SARANA BITUNG UTAMA

Asphalt Dealer

99.00

P.T. SARANA LOMBOK UTAMA

Asphalt Dealer

99.00

P.T. SARANA LAMPUNG UTAMA

Asphalt Dealer

99.00

P.T. SARANA MERPATI UTAMA

Asphalt Dealer

80.00

P.T. TOBA GENA UTAMA

Pertamina Asphalt Dealer

99.00

P.T. SARANA ACEH UTAMA

Trading and Transportation Services

99.00

P.T. SARANA JAMBI UTAMA

Asphalt Trading

99.00

P.T. SARANA MBAY UTAMA

Pertamina Asphalt Dealer

98.60

P.T. SARANA SAMPIT MENTAYA UTAMA

Asphalt Trading

99.00

P.T. SARANA SUMBER DAYA UTAMA

Mining

99.00

 

The Company’s asphalt business is operated by P.T. Jaya Trade Indonesia, one of the country’s largest distributors of bulk and drum asphalt. With a high dependence on imported bitumen, the asphalt business was impacted by the depreciation of the rupiah against the US dollar in 2013. Revenue increased from Rp 1.3 trillion in 2012 to Rp 1.6 trillion in 2013. However, revenue growth was down from 66.7% in 2012 to 17.8% in 2013. The increase in revenue was partly attributable to an increase in sales volume from 177,854 MT (metric tons) in 2012 to 190,414 MT in 2013; however, the most significant influence on revenue was the appreciation of the US dollar against the Rupiah towards the end of the year.

 

With regional economic growth in Indonesia driving demand for infrastructure, including roads, we believe that the outlook for the asphalt business remains very promising. In the coming year, P.T. Jaya Trade Indonesia will therefore seek to invest in a new asphalt tanker to improve our distribution capabilities, and continue to deploy additional bulk asphalt capacity in strategic locations in 2015.

 

The Company operates in LPG trading and LPG pipe installation through P.T. Jaya Gas Indonesia, which distributes LPG and provides sevices on pipe installation and LPG utilities. P.T. Kenrope Utama and P.T. Kenrope Sarana Pratama, both in Cikiwul, Bekasi, and P.T. Kenrope Utama Sentul, in Sentul, Bogor, operates LPG filling plants. Their combined revenues grew by 15.1% from Rp. 616.1 billion to Rp. 709 billion in 2013. The increase in revenue was largely the result of an adjustment in the unit price of LPG due to the depreciation of the Rupiah and a hike in international gas prices. The LPG trade is fully controlled by Pertamina and other than the adjustment above there were no significant changes in trading conditions in 2013.

 

The handling equipment business is operated by P.T. Jaya Trade Indonesia. Handling equipment revenues fell by 11.2% from Rp. 34.2 billion in 2012 to Rp. 30.4 billion in 2013. We observed that P.T. JTI business prospect in asphalt trading, distribution and supplying are good since P.T. JTI was appointed as one of PERTAMINA's asphalt product distributors in Indonesia.

 

The demand of bitumen (asphalt) has kept on rising in the last five years in line with the growth and development various infrastructure in the country. It is estimated that the demand for asphalt in Indonesian region have kept on growing around 8% to 10% per annum in the last three years. The increase was in line with the progress in various infrastructure developments. It is estimated that the demand will continue growing by 8% per annum over the next five years. In the meantime, we realize that market competition is heavy in view of large number of other similar companies now operating Indonesia. Although the macroeconomic challenges are expected to persist in 2014, the outlook for the construction and infrastructure sectors are more promising. The Government has signaled its commitment to narrowing the infrastructure gap and is seeking private sector participation in a range of infrastructure and urban development projects. We believe that this will create valuable opportunities for the Company to leverage its integrated expertise and participate both as a contracting partner and as a project owner. Upcoming projects in which they have an investment stake include toll road development in the capital and a major water supply and treatment project in West Java. Going forward, they will continue to build their investment portfolio by seeking businesses and projects that are aligned with the core expertise and growth objectives of the Jaya Konstruksi Group.

 

 

Until this time P.T. JTI has not been registered with Indonesian Stock Exchange, so that they had not obliged to announce their financial statement. The management of P.T. JTI is very reclusive towards outsiders and rejected to disclose its financial condition. We estimated that total sales turnover of the company in 2011 amounted to Rp. 1,833.3 billion rose to Rp. 1,950.3 billion in 2012 increased to Rp. 2,339.4 billion in 201. As from January to June 2014 the sales turnover has reached at least Rp. 1,240.0 billion with a net profit of at least Rp. 74.4 billion. It is projected the sales turnover will be increasing by at least 6% in 2015. The company has an estimated total networth of at least Rp. 350.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.

 

The management of P.T. JTI is led by Mr. Ir. Okky Dharmosetio, MBA (58) a professional manager with experience in trading, supply and distribution of asphalt, LPG gas and heavy equipments. Mr. Okky Dharmosetio has been Vice President Director for Trading since September 2007. His other senior positions in the Jaya Group include President Director of PT Jaya Teknik Indonesia from 2009 until 2011, Director of PT Jaya Trade Indonesia from 1996 and 2004, and President Director of PT Jaya Trade Indonesia from 2004 until the present. He graduated from the Bandung Institute of Technology with a degree in Civil Engineering in 1980 and from the School of Management, Syracuse University, USA, with an MBA in 1986.

 

The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. JAYA TRADE INDONESIA is sufficiently fairly good for business transaction.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment

 

List of the J A Y A Group Members

 

1.     ANTAR  PERSADA  SEJAHTERA, P.T. (General Trading)

2.     ARKONIN, P.T. (Engineering Consultant and Investment Holding)

3.     ARKONIN ENGINEERING MENGGALA PRATAMA, P.T. (Engineering Consultant)

4.     BALAI  SIDANG  SENAYAN, (Convention Hall)

5.     BALI  NUSA  INDAH, P.T. (Real Estate)

6.     BINTANG SERPONG DAMAI, P.T. (Toll Road Development and Management)

7.     BP3  SENEN  BLOK I, II & IV (Market Centre)

8.     BUKIT  SEMARANG  JAYAMETRO, P.T. (Real Estate Management)

9.     BUMI SERPONG DAMAI, P.T.

10.  BOGASARANA  TRASHINDOTAMA,  P.T. (Sand and Stones Quarrying)

11.  CAPITOL  MUTUAL  CORPORATION, P.T. (Technical Good Distribution)

12.  CITERANUSA  MESINDO  CIPTALIFT,  P.T. (Trading and Distribution  of  Elevator  and Escalator)

13.  CITRA MARGA NUSAPALA PERSADA, P.T. (Toll Road and Bridge Management)

14.  CITRAMASJAYA TEKNIK MANDIRI, P.T. (Steel Fabrication and Metalwork)

15.  CITRA  TUMBUH  BAHAGIA, P.T. (Real Estate Management and Management)

16.  DANKAN PRATAMA, P.T. (General Trading and Contracting)

17.  INDUSTRI  TATA  UDARA, P.T. (Air Conditions Assembler)

18.  IRTI, P.T. (Recreation Centre)

19.  ISMAC (VOLVO), P.T. (Car Assembler)

20.  JAYA  ALUMINIUM  INDONESIA, P.T. (Building Material Industry)

21.  JAYA  ANCOL  CIRCUIT, P.T. (Circuit Rank)

22.  JAYA  ANCOL  GOLF  COURSE, P.T. (Sport Centre)

23.  JAYA  ANCOL  HOTEL, P.T. (Hotelry)

24.  JAYA BETON    INDONESIA,  P.T.  (Ready  Mixed  Concrete  and   Concrete   Products Industry)

25.  JAYA  BOWLING  INDONESIA, P.T. (Recreation Centre)

26.  JAYA CELCON PRIMA, P.T. (Concrete and Building Block Manufacturing)

27.  JAYA DAIDO CONCRETE, P.T. (Press Dressed Concrete Product Manufacturing)

28.  JAYA  ELMECON  ADHIKA  PRATAMA, P.T. (Contracting)

29.  JAYA  FAJAR  LEASE, P.T. (Leasing)

30.  JAYA  FUJI  LEASING  PRATAMA, P.T. (Leasing Services)

31.  JAYA  GAS  INDONESIA, P.T. (Gas Liquid Industry)

32.  JAYA  GLUCOSE  INDONESIA, P.T. (Glucose Industry)

33.  JAYA INDUSTRI PRAKARSA UTAMA, P.T. (Ceramic Building Material Manufacturing)

34.  JAYA  INTERIOR  INDONESIA, P.T. (Interior & Design)

 

35.  JAYA KRISAN CAHAYA DEPARTMENT   STORE, P.T. (Department Store Management)

36.  JAYA KONSTRUKSI MANGGALA PRATAMA, P.T. (General  Contracting and Engineering, Investment Holding)

37.  JAYA  MANDARIN  AGUNG, P.T. (Hotel and Restaurant Management)

38.  JAYA  MULTITRADE, P.T. (Trading and Department Store Management)

39.  JAYA  OHBAYASHI, P.T. (General Contracting)

40.  JAYA  OHBAYASHIGUMI Corp., P.T. (Contracting)

41.  JAYA  POLICRAFT, P.T. (Handicraft Industry)

42.  JAYA  POYRY  ARKONIN  ENGINEERING, P.T. (Consulting)

43.  JAYA  READYMIX, P.T. (Readymix Industry)

44.  JAYA  REALTY, P.T. (Rental Office Management)

45.  JAYA  REAL PROPERTY, P.T. (Real Estate Development)

46.  JAYA  STEEL  INDONESIA, P.T. (Steel Industry)

47.  JAYA   TEKNIK   INDONESIA, P.T.  (Sole Agent  and  Distributor  of  Technical  Goods, Elevator and Escalator Manufacturing, Investment Holding)

48.  JAYA  TRADE  INDONESIA, P.T. (Trading)

49.  JUARA  INTRACO, P.T. (Trading and Distributor of Steel Products)

50.  MULTI  KREASI INDONESIA, P.T. (General Trading and Contracting)

51.  OSMO  SEMEN  INDONESIA, P.T. (Portland Cement Manufacturing)

52.  PAMETARINDO  PERSADA, P.T. (Consulting)

53.  PEMBANGUNAN  JAYA, P.T. Bank Umum (Banking)

54.  PEMBANGUNAN  JAYA, P.T. (Holding, Real Estate & General Contracting)

55.  PEMBANGUNAN JAYA ANCOL, P.T. (Integrated Recreation Services and Property Development Management)

56.  PEMBANGUNAN  TIMUR  RAYA  SEJAHTERA, P.T. (Contracting)

57.  PEMJAYA  QUARRY  MENGGALA, P.T. (Stone Mining and Crushing)

58.  PETRO  JAYA  BORAL  PLASTERBOARD, P.T. (Plasterboard Industry)

59.  PETRO  RAMA  JASA, P.T. (Consulting)

60.  PHILINDO, P.T. (Recreation and Sport Centre)

61.  POLA  DWIPA  NUSANTARA, P.T. (Consulting)

62.  PURA KENCANA, P.T.  (Trading and Distribution of Elevator, Escalator and Moving Sidewalk)

63.  RITZ  INDONESIA  MANGGALA  PRATAMA, P.T. (Contracting)

64.  REKA  CIPTA, P.T. (Consulting)

65.  SALATINDO  GRAHA  KREASI, P.T. (Real Estate Development)

66.  SARANA  DWIPA  NUSANTARA, P.T. (Contracting)

67.  SATRIA GEMA SEJAHTERA SEJATI, P.T. (Elevator and Escalator Manufacturing)

68.  SEABREEZ  INDONESIA, P.T. (Recreation)

69.  SECMA IKA ENERGI, P.T. (Dry - cell Batteries Manufacturing)

70.  SPININDO MITRADAYA, P.T. (Industrial Estate Development  & Management, Investment Holding)

71.  SULUT  SEJAHTERA, P.T. (Real Estate Development)

 

72.  TAMAN  RIA  REMAJA, (Recreation Centre)

73.  TIMURAMA, P.T. (Real Estate Development)

74.  TRI  DHARMA  KARYA, P.T. (Trading)

75.  VORSPANN  SYSTEM   LOSINGER  INDONESIA,   P.T.  (Prestressed Concrete Construction, Slipforming Canallining Precast Concrete Construction Services)

76.  WISMA  JAYA  ARTEK, P.T. (Rental Office Management)

77.  YAYASAN  MARGA JAYA (Social Fund)

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.24

UK Pound

1

Rs.98.68

Euro

1

Rs.77.60

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.