|
Report Date : |
14.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
PETRON ENGINEERING CONSTRUCTION LIMITED PETROFAB (A DIVISION PETRON ENGINEERING CONSTRUCTION LIMITED) |
|
|
|
|
Registered
Office : |
Swastik Chambers, 6th Floor, Sion Trombay Road, Chembur,
Mumbai – 400071, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
19.07.1976 |
|
|
|
|
Com. Reg. No.: |
11-019135 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 75.384 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L45202MH1976PLC019135 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP00278F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCP8775G |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of engineering,
procurement and construction of plants for oil and gas refineries, power,
cement, petrochemical, fertiliser and other industries and also provides
electrical and instrumentation services and insulation and refractory
application/maintenance services to above industries. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 6450000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating reflects moderate financial risk profile marked by
continuous dip in the turnover and thin profit margin of the company. However, trade relations are reported as fair. Business is active.
Payments terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank: “B-” |
|
Rating Explanation |
High risk of default. |
|
Date |
24.09.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank: “A4” |
|
Rating Explanation |
Minimal degree of safety. It carry very high
credit risk. |
|
Date |
24.09.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON CO-OPERATIVE (Tel. No.: 91-22-40856200/ 40856400)
LOCATIONS
|
Registered / Corporate Office : |
Swastik Chambers, 6th Floor, Sion Trombay Road, Chembur,
Mumbai – 400071, Maharashtra, India |
|
Tel. No.: |
91-22-40856200/ 40856400 |
|
Fax No.: |
91-22-40856250/ 67973509/ 10 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
5000 Sq. ft. (Approx.) |
|
Location : |
Owned |
|
|
|
|
Division : |
Petron
Mechanical Division Plot No. A – 328, TTC Industrial Area, MIDC, Mahape, Navi Mumbai –
400701, Petrofab
Division Plot No 222-224, Village – Dabhasa, Vadodara – Tel. No.: 91-2662-244181
/244281 Fax No.: 91-2662-244181/
244281 E-Mail: petrofab@petronengineering.com Rockwool
Insulation Division Plot No. A – 307, TTC Industrial Area, Mahape, Thane – Belapur Road,
Thane, Maharashtra, India E-Mail: rockwoolho@petronengineering.com |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Ajay Hans |
|
Designation : |
Managing Director |
|
Qualification : |
Mechanical Engg. Graduate with Masters in Business Finance (MBF) and Masters in Business Administration ( MBA ) with specialization in Marketing |
|
|
|
|
Name : |
Mr. Ravi Keswani |
|
Designation : |
Non-Executive Director |
|
Qualification : |
Chartered Accountant as well as a Law Graduate |
|
|
|
|
Name : |
Mr. Sanjay Jain |
|
Designation : |
Non-Executive Director |
|
Qualification : |
Bachelor of Engineering (Metallurgy) from Regional Engineering College, Trichy, Tamilnadu |
|
|
|
|
Name : |
Mr. Sudhir Kumar Jain |
|
Designation : |
Non-Executive Director |
|
Qualification : |
B. Sc. Engg. (Prod. Engg) and ADPE from Punjab Engg. College, Chandigarh |
KEY EXECUTIVES
|
Name : |
R. N. Pandey |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Naresh Shah |
|
Designation : |
Head - (Legal) and Company Secretary |
|
|
|
|
SENIOR MANAGEMENT : |
|
|
|
|
|
Name : |
Gautam Sen |
|
Address : |
Head - Projects |
|
|
|
|
Name : |
G. S. Jain |
|
Address : |
Head - Projects |
|
|
|
|
Name : |
S. P. Mridha |
|
Address : |
Head - Projects |
|
|
|
|
Name : |
Manoj Verma |
|
Address : |
Head - Procurement and Logistics |
|
|
|
|
Name : |
Raghavan K. |
|
Address : |
Head – Proposals |
|
|
|
|
Name : |
Manish Jantikar |
|
Address : |
Head - B. D. and Planning |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2014
|
Category of Shareholders |
No.
of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
|
3945393 |
52.34 |
|
|
3945393 |
52.34 |
|
|
|
|
|
|
1517810 |
20.13 |
|
|
1517810 |
20.13 |
|
Total shareholding of Promoter and Promoter
Group (A) |
5463203 |
72.47 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
80437 |
1.07 |
|
|
250 |
0.00 |
|
|
80687 |
1.07 |
|
|
|
|
|
|
180161 |
2.39 |
|
|
|
|
|
|
1259005 |
16.70 |
|
|
372800 |
4.95 |
|
|
182544 |
2.42 |
|
|
1994510 |
26.46 |
|
Total Public shareholding (B) |
2075197 |
27.53 |
|
Total (A)+(B) |
7538400 |
100.00 |
|
(C) Shares held by Custodians and against which
Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
7538400 |
100.00 |
%20-%20289930%2014-Oct-2014_files/image020.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of engineering,
procurement and construction of plants for oil and gas refineries, power,
cement, petrochemical, fertiliser and other industries and also provides
electrical and instrumentation services and insulation and refractory
application/maintenance services to above industries. |
GENERAL INFORMATION
|
Customers : |
· Adani Infra (India) Limited,Gujarat · Associated Construction, Dubai · Bharat Heavy Plate and Vessels Limited, Vizag · Engineers India Limited, New Delhi · Gas Authority of India Limited, Pata · National Fertilisers Limited Guna · Reliance Energy Limited, Mumbai · Samsung Engineering Company Limited, Korea · Madras Cements Limited, Tamilnadu · Rajashree Cement, Gulbarga · Indian Oil Corporation Limited, Vadodara |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· State Bank of India · ICICI Bank Limited · Indian Overseas Bank · Axis Bank Limited · IDBI Bank Limited · ING Vysya Bank Limited · Yes Bank Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
NOTE LONG TERM
BORROWINGS a. Term loan from bank amounting to Rs.Nil (Previous year : Rs.74.129 Millions) carried interest @ 12.35% p.a. The loan was repayable in 42 monthly installments along with interest (as per schedule laid down by bank), from the date of loan, viz., 01 January 2011. The loan has been completely repaid on 01 November 2013.The loan was secured by hypothecation of plant and machinery of the Company acquired out of the said loan. b. Term loans from financial institution amounting to Rs.23.155 Millions (Previous year: Rs.35.413 Millions) was taken during the financial year 2010–11 and carries interest @ 10 % to 13.75% p.a. The loan is repayable in 60 monthly installments including interest (as per the repayment schedules). The loans are secured by primary security of the assets being funded, viz. Plant and Machinery, Motor car and Cranes. c. Term loans from financial institution amounting to Rs.123.054 Millions (Previous year : Rs.176.590 Millions) has been taken during the financial year 2012–13 and carries interest @ 15.25% p.a. (floating). The loan is repayable in 48 monthly installments including interest (as per the repayment schedules). The loan is secured by Equitable Mortgage of factory freehold land and super structure thereon, located at Pen, Maharashtra and Corporate Guarantee of KSS Petron Private Limited d. Term loans from bank amounting to Rs.260.000 Millions (Previous year : Rs.261.181 Millions) has been taken during the financial year 2012–13 and carries interest at Bank rate + 2%, which is currently 13% p.a. The loan is repayable in 16 quarterly installments after a moratorium period of 12 months (as per the repayment schedule). The loan is secured by collateral security on Land and Building at Mahape and certain plant and machinery. Also first paripassu charge on the fixed assets of the company excluding certain assets specifically charged to certain lenders, along with other working capital lenders and term lenders. SHORT TERM
BORROWINGS a) Cash credit/Working
capital demand loan and Buyer’s Credit facilities from banks are secured by
way of: I. Pari passu charge on whole of the current assets including stock of raw materials, stock-in-process, semifinished and finished goods, consumables, stores, spares, book debts and all other movables both present and future. II. Collateral securities as follows: i. Pari passu charge on the following assets of the Company: a) Office Blocks at Swastik Chambers, Chembur, Mumbai b) Factory land and building at Dabhasa,Gujarat ii. Pari passu charge on entire heavy plant and machinery, fixtures and certain crawler cranes iii. Corporate guarantee by the holding company – KSS Petron Private Limited III. The Company has also offered the following security for project specific credit facilities from banks by way of ; a) Exclusive charge on all current assets specific to the project contracts (including but not limited to rawmaterial, finished goods, work in progress, receivables and the contract receipts from the obligors) b) Exclusive charge on all monies deposited/credited or caused to be deposited/credited into the project accounts c) The cash credit / working capital demand loan is repayable on demand and carries interest in the range of 12.80% to 16.75%. II] Inter
corporate deposits a) Inter corporate deposits carries interest in the range
of 11.00% to 16.50% and are repayable on the expiry of the term for which it
was taken. Inter corporate deposits include Rs.274.852 Millions (P.Y.
Rs.134.988 Millions) taken from related parties. |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batiliboi and Company LLP Chartered Accountants |
|
Address : |
16th Floor, The Ruby, Senapati Bapat Marg (Tulsi Pipe Road), Dadar (West), Mumbai – 400028, Maharashtra, India |
|
|
|
|
Internal Auditors : |
|
|
Name : |
Lodha and Company Chartered Accountants |
|
Address : |
C – 1, Upasna, 1 Haily Road, CP, New Delhi – 110001, India |
|
|
|
|
Name : |
Lodha and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Holding Company : |
KSS Petron Private Limited (formerly known as KazStroyService
Infrastructure India Private Limited) |
|
|
|
|
Ultimate Holding
Company : |
KazStroyService Global B.V |
|
|
|
|
Fellow Subsidiaries
: |
· Kazstroy Engineering India Private Limited · KazStroyService Management Services Pte. Limited · Petron Civil Engineering Private Limited (till March 31st 2013) · JSC OGCC KazStroyService |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7538400 |
Equity Shares |
Rs.10/- each |
Rs.75.384 Millions |
|
|
|
|
|
Statement of equity shares
outstanding at the beginning and at the end of the reporting period:
|
PARTICULARS |
31.03.2014 |
|
|
Nos. |
(Amount Rs. Millions) |
|
|
At the beginning of the period |
7,538,400 |
75.384 |
|
Outstanding at the end of the period |
7,538,400 |
75.384 |
Terms/rights attached
to equity shares
The Company has only one class of equity shares having par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.
During the year ended 31 March 2014, the amount of per share dividend recognized as distributions to equity shareholders was Rs. Nil (31 March 2013: Rs. Nil).
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets
of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of
equity shares held by the shareholders.
c) Shares held by
holding/ultimate holding Company and/or their subsidiaries/associates
Out of equity shares issued by the Company, shares held by its holding Company, ultimate holding Company and
their subsidiaries/associates are as below:
|
PARTICULARS |
31.03.2014 (Amount Rs. in Millions) |
|
KSS Petron Private Limited (Holding company) * 3,945,393 equity shares of Rs.10 each fully paid |
39.454 |
|
KazStroyService Global B.V. (Ultimate holding company) 1,507,680 equity shares of Rs.10 each fully paid |
15.077 |
|
|
|
|
Sub subsidiaries of
ultimate holding company: |
|
|
KazStroyService Hungary KFT 10,130 equity shares of Rs.10 each fully paid |
0.101 |
* Petron Investment Private Limited (PIPL), Amritha Sharanya Leasing and Investment Private Limited (ASLIPL), SRA Finance and Investments Private Limited (SRA) have been amalgamated/merged in KSS Petron Private Limited (formerly known as KazStroyService Infrastructure India Private Limited), as per Bombay High Court’s order dated 15th February, 2013 received by the Company on 26th March, 2013, effective from 01.04.2013. Hence w.e.f. 01.04.2013 KSS Petron Private Limited is the holding company of Petron Engineering Construction Limited.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
75.384 |
75.384 |
75.384 |
|
(b) Reserves & Surplus |
1538.224 |
1501.713 |
1502.258 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1613.608 |
1577.097 |
1577.642 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
275.713 |
407.881 |
95.887 |
|
(b) Deferred tax liabilities (Net) |
6.462 |
22.098 |
28.213 |
|
(c) Other long term
liabilities |
493.236 |
131.219 |
464.457 |
|
(d) long-term
provisions |
11.734 |
14.509 |
14.235 |
|
Total Non-current
Liabilities (3) |
787.145 |
575.707 |
602.792 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1172.623 |
1346.339 |
1256.313 |
|
(b) Trade
payables |
1021.433 |
1080.798 |
1208.125 |
|
(c) Other
current liabilities |
1494.522 |
953.398 |
1026.179 |
|
(d) Short-term
provisions |
27.141 |
73.370 |
69.869 |
|
Total Current Liabilities
(4) |
3715.719 |
3453.905 |
3560.486 |
|
|
|
|
|
|
TOTAL |
6116.472 |
5606.709 |
5740.920 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
788.528 |
936.189 |
1016.838 |
|
(ii)
Intangible Assets |
19.534 |
25.491 |
20.778 |
|
(iii)
Capital work-in-progress |
1.599 |
12.911 |
25.424 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.001 |
0.001 |
0.001 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
371.926 |
85.230 |
20.580 |
|
(e) Other Non-current assets |
3.081 |
0.216 |
6.632 |
|
(d) Trade receivables - retentions |
310.166 |
318.955 |
253.829 |
|
Total Non-Current
Assets |
1494.835 |
1378.993 |
1344.082 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
11.619 |
11.051 |
20.810 |
|
(c) Trade
receivables |
1102.303 |
1152.228 |
1678.629 |
|
(d) Cash
and cash equivalents |
113.269 |
89.417 |
103.589 |
|
(e)
Short-term loans and advances |
170.507 |
340.569 |
355.631 |
|
(f) Other
current assets |
3223.939 |
2634.451 |
2238.179 |
|
Total
Current Assets |
4621.637 |
4227.716 |
4396.838 |
|
|
|
|
|
|
TOTAL |
6116.472 |
5606.709 |
5740.920 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3758.717 |
5242.660 |
6715.639 |
|
|
|
Other Income |
35.493 |
133.821 |
13.423 |
|
|
|
TOTAL (A) |
3794.210 |
5376.481 |
6729.062 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1052.161 |
2069.674 |
2706.310 |
|
|
|
Increases/ (Decrease) in project inventories |
2.530 |
11.993 |
-12.849 |
|
|
|
Employees benefits expense |
894.141 |
1103.142 |
1097.929 |
|
|
|
Other expenses |
1417.579 |
1774.098 |
2173.520 |
|
|
|
TOTAL (B) |
3366.411 |
4958.907 |
5964.910 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (A-B) (C) |
427.799 |
417.574 |
764.152 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
243.657 |
223.620 |
127.260 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
184.142 |
193.954 |
636.892 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
165.874 |
162.933 |
159.721 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
18.268 |
31.021 |
477.171 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(19.667) |
30.142 |
157.156 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
37.935 |
0.879 |
320.015 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1008.822 |
1007.943 |
740.451 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
35.000 |
|
|
|
Proposed Dividend on Equity Shares |
0.000 |
0.000 |
15.077 |
|
|
|
Tax on Proposed Equity Dividend |
0.000 |
0.000 |
2.446 |
|
|
BALANCE CARRIED
TO THE B/S |
1046.757 |
1008.822 |
1007.943 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
0.000 |
1.291 |
89.619 |
|
|
|
Raw Materials |
52.706 |
315.872 |
247.873 |
|
|
TOTAL IMPORTS |
52.706 |
317.163 |
337.492 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
5.03 |
0.12 |
42.45 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2014 |
|
Net Sales |
1st
Quarter |
|
Total Expenditure |
599.100 |
|
PBIDT (Excl OI) |
685.300 |
|
Other Income |
(86.200) |
|
Operating Profit |
5.000 |
|
Interest |
(81.200) |
|
Exceptional Items |
69.300 |
|
PBDT |
0.000 |
|
Depreciation |
(150.500) |
|
Profit Before Tax |
27.0 |
|
Tax |
(177.500) |
|
Provisions and contingencies |
(3.900) |
|
Profit After Tax |
0.000 |
|
Extraordinary Items |
(173.600) |
|
Prior Period Expenses |
0.000 |
|
Other Adjustments |
0.000 |
|
Net Profit |
0.000 |
|
|
(173.600) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
1.00 |
0.02 |
4.76 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.49 |
0.59 |
7.11 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.31 |
0.59 |
8.74 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01 |
0.02 |
0.30 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.90 |
1.11 |
0.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24 |
1.22 |
1.23 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
75.384 |
75.384 |
75.384 |
|
Reserves & Surplus |
1502.258 |
1501.713 |
1538.224 |
|
Net
worth |
1577.642 |
1577.097 |
1613.608 |
|
|
|
|
|
|
long-term borrowings |
95.887 |
407.881 |
275.713 |
|
Short term borrowings |
1256.313 |
1346.339 |
1172.623 |
|
Total
borrowings |
1352.200 |
1754.220 |
1448.336 |
|
Debt/Equity
ratio |
0.857 |
1.112 |
0.898 |
%20-%20289930%2014-Oct-2014_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
6715.639 |
5242.660 |
3758.717 |
|
|
|
(21.934) |
(28.305) |
%20-%20289930%2014-Oct-2014_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
6715.639 |
5242.660 |
3758.717 |
|
Profit |
320.015 |
0.879 |
37.935 |
|
|
4.77% |
0.02% |
1.01% |
%20-%20289930%2014-Oct-2014_files/image026.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
|
HIGH COURT OF BOMBAY |
||||||
|
CASE DETAILS |
||||||
|
BENCH:- BOMBAY |
||||||
|
PRESENTATION DATE:- 10/03/2014 |
||||||
|
STAMP NO:- ITXAL/647/2014 |
FILING DATE:- 10/03/2014 |
REG. NO.: ITXA/765/2014 |
REG. DATE: 08/04/2014 |
|||
|
PETITIONER:- |
COMMISSIONER OF INCOME TAX -10- |
RESPONDENT:- |
PETRON ENGINEERING CONSTRUCTION LIMITED |
|||
|
PETN.ADV:- |
ARVIND PINTO (I583) |
|
||||
|
DISTRICT:- |
MUMBAI |
|||||
|
BENCH:- |
DIVISION |
|||||
|
STATUS:- |
PRE-ADMISSION |
CATEGORY:- |
TAX APPEALS |
|||
|
LAST DATE:- |
07/10/2014 |
STAGE:- |
||||
|
LAST CORAM:- |
ACCODING TO SITTING LIST ACCODING TO SITTING LIST |
|||||
|
ACT:- |
INCOME TAX ACT, 1961 |
|||||
|
UNDER SECTION:- |
260A |
|||||
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10413066 |
11/03/2013 |
500,000,000.00 |
THE KARUR VYSYA BANK LIMITED |
CENTRAL LOAN PROCESSING CELL, 65/7, 1ST FLOOR, NEW ROHTAK ROAD, NEW DELHI, DELHI - 110005, INDIA |
B71210850 |
|
2 |
10378144 |
07/09/2012 |
185,000,000.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES, DR. V.
B. GANDHI MARG, FORT, MUMBAI, |
B58752304 |
|
3 |
10360747 |
15/06/2012 |
5,484,076.00 |
SREI EQUIPMENT FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
B41673310 |
|
4 |
10352805 |
04/05/2012 |
245,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B38626032 |
|
5 |
10345077 |
15/03/2012 |
16,802,020.00 |
SREI EQUIPMENT FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
B36105468 |
|
6 |
10252810 |
24/09/2010 |
410,000,000.00 |
AXIS BANK LIMITED |
1ST FLOOR, KARUMUTTU NILAYAM,NO.192, ANNA SALAI, CHENNAI, TAMILNADU - 600002, INDIA |
A97609226 |
|
7 |
10241707 |
19/08/2011 * |
1,400,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B19991504 |
|
8 |
10211635 |
22/03/2010 |
32,830,000.00 |
SREI EQUIPMENT FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
A82928375 |
|
9 |
10145364 |
22/09/2010 * |
3,700,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH,
118-121, SWASTIK CHAMBERS, SION TROMBAY ROAD, CHEMBUR, MUMBAI, MAHARASHTRA - |
A95923892 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Inter-corporate deposits |
242.500 |
152.716 |
|
Total |
242.500 |
152.716 |
CORPORATE INFORMATION
The Company is a public Company domiciled in India and incorporated on 19th July, 1976 under the provisions of the Companies Act, 1956 read with the General Circular 08/2014 dated 04 April 2014 issued by the Ministry of Corporate Affairs. The Company is primarily engaged in the business of engineering, procurement and construction of plants for oil and gas refineries, power, cement, petrochemical, fertiliser and other industries. Its shares are listed on two stock exchanges in India. The Company has mechanical fabrication and manufacturing facilities in Maharashtra and Gujarat regions. The Company also provides electrical and instrumentation services and insulation and refractory application/maintenance services to above industries.
FINANCIAL RESULTS
During the year, the Income from Operations / Sales have declined to Rs.3758.700 Millions as compared to Rs.5242.700 Millions in the previous year (down by 28.31%). The Other Income has also decreased to Rs.35.500 Millions in the current year from Rs.134.000 Millions in the previous year. The Profit before Interest, Depreciation and Tax has improved to Rs.427.800 Millions in the current year as compared to Rs.417.600 Millions in the previous year. However, the Finance Cost has increased to Rs.243.700 Millions in the current year as compared to Rs.223.600 Millions in the previous year. The profit before Depreciation and Tax is Rs.184.100 Millions in the current year as compared to Rs.194.000 Millions in the previous year.
The profit after providing for Depreciation but before Tax is Rs.18.300 Millions in the current year as compared to Rs.31.000 Millions in the previous year. However, after providing tax expenses for the current year and writing back of earlier years, the profit for the year is Rs.37.900 Millions as compared to Rs.0.900 Million in the previous year.
MANAGEMENT
DISCUSSION AND ANALYSIS
INDUSTRY TRENDS AND
DEVELOPMENTS
For the first time since 1984, the New Government will be free of Coalition Politics. This means a lot for the Industry as the new Government is expected to usher in new policies and incentives to revive the economy in turn leading to impetus across all industries. There is an need for enhanced Infrastructure development. Infrastructure Industry in India is poised for Growth. Petron is optimistic in meeting its share of Engineering Construction business.
Power, Cement and Refineries are considered as major sectors for further business growth for Petron. More investment for the growth of the aforesaid sector is expected in coming days, with the change in the Government. It is anticipated that with the functioning of New Government more infrastructure projects are expected to be cleared which wil open doors of opportunities for the company to grow.
Thus, Petron is geared up to align to participate for such Projects to achieve a sustainable business growth in challenging time.
DIVISION WISE
PERFORMANCE
ENGINEERING AND
CONSTRUCTION
During the year, the following contract was successfully completed:
Erection and associated works of Boiler and Auxiliaries and TG Auxiliaries of Unit No. 01 and 03 for 3 x 660 MW Tiroda Thermal Power Project of Adani Power Maharashtra Limited at Tiroda, Dist. Gondia, Maharashtra.
The work on the following projects substantially progressed during the year:
a) Mechanical, Electrical and Instrumentation, Fabrication and Erection works for the proposed cement Grinding Unit at Anakapalli, Visakhapatnam of Madras Cements Limited, Chennai, Tamilnadu.
b) Erection, Testing, Commissioning, Performance and Guarantee Tests for Boiler and Auxiliaries Packages for Power Project (2x 660MW) Unit I and Unit II of NCC Limited at Nellore, Andhra Pradesh.
c) Engineering, Procurement, Construction and Commissioning Assistance (EPCC) of Fired Heaters for VGO- HDT unit of Paradip Refinery Project, for Indian Oil Corporation Limited at Paradip, Orissa.
d) Engineering, Procurement, Construction and Commissioning Assistance (EPCC) of AVU Fired Heaters of Paradip Refinery Project for Indian Oil Corporation Limited at Paradip, Orissa.
e) Engineering, Procurement, Construction and Commissioning Assistance (EPCC) of NHT/CCR Fired Heaters for Paradip Refinery Project at Paradip, Orissa for Indian Oil Corporation Limited, Paradip.
f) Erection of Boiler Island, Boiler BOP for SEPCO Electric Power Construction Corporation in 3 x 600MW Power
Plant at Nariyara, Champa, Chattisgarh.
g) Mechanical Erection and Electrical Installation at Chittaurgarh Cement Plant Project, Rajasthan of Lafarge India
Private Limited., Chittaurgarh, Rajasthan.
h) Erection, testing, Commissioning, trial operations and handing over 2 x 600 MW Boilers for Damodar Valley Corporation Power Project as Sub-contractors to Utility Energytech and Engineers Private Limited, Raghunathpur, West Bengal.
i) Composite works for Gas Processing Unit for Petrochemical Complex –II of GAIL (India) Limited at Pata, Uttar
Pradesh.
j) Composite works for Gas Cracker Unit for Petrochemical Complex –II of GAIL (India) Limited at Pata, Uttar Pradesh.
k) Cracker Furnace Package for Petrochemical Complex –II of GAIL (India) Limited, at Pata, Uttar Pradesh
l) Erection, Testing, Commissioning and Performance Guarantee (PG) Tests of Boiler and its Auxiliaries alongwith Critical Piping for Unit 1 and 2 of 1320 MW (Phase-I, 2 x 660MW) Kawai Thermal Power Project, for Adani Infra (India) Limited, at Kawai, Rajasthan.
The Work on the following recently awarded projects have commenced:
a) Supply and erection Contract for Inland transportation, Insurance, Installation, testing, commissioning and conducting Guarantee tests under Electrical equipment supply and erection Package for Vindhyachal Super Thermal Power Project, Stage V ( 1 x 500MW) for NTPC Limited.
b) Supply and erection Contract for Inland transportation, Insurance, Installation, testing and commissioning of “Electrical equipment supply and erection Package” for Kudgi STPP, stage I ( 3x800 MW) for NTPC Limited.
c) Design, Engineering, Manufacturing including Fabrication, Painting, Inspection, Testing, Packing and supply of the Platformer-3 New Convection Bank (F-9601 and E-9602) alongwith the associated ducting and supporting arrangement in two parts, Part-A and Part B (both included) for Essar Oil (UK) Limited, Stanlow, United Kingdom.
d) Heater Package for VGO-HDT Unit for Integrated Refinery Expansion Project (IREP) of Bharat Petroleum Corporation Limited, Kochi Refinery, Kerala.
e) Heater Package of FCCU for Integrated Refinery Expansion Project (IREP) of Bharat Petroleum Corporation Limited, Kochi Refinery, Kerala.
f) Supply of cement, Structural Steel and Reinforcement Steel and Civil and Structural Works for 1x600 MW + 1x660 MW, Visa Raigarh Super Thermal Power Project near Village Deveri and Dumarpali, for Visa Power Limited, District Raigarh, Chhattisgarh.
g) Composite works comprising Civil, Structural, Underground Piping, Buildings, Mechanical Piping, Insulation, Painting, Electrical and Instrumentation works for JBF PTA OSBL Project for JBF Petrochemicals Limited, Mangalore, Karnataka.
h) Composite Mechanical works of Process Units - FCCU for Integrated Refinery Expansion Project (IREP) of Bharat Petroleum Corporation Limited, Kochi Refinery, Kerala.
i) Civil Contract at Nagpur Cement Works for UltraTech Cement Limited, Village Tarsa, Tehsil - Mauda, Dist. Nagpur, Maharashtra.
ELECTRICAL AND
INSTRUMENTATION
During the year
following contract has been completed:
a) Supply of Electrical Equipment Package (Part – I – Cabling, Earthing and Lightning Protection, Part-II – Electrical Equipment and Part – III – Illumination system) for 2 x 371 MW combined cycle power plant – Stage III at Lanco Infratech Limited, Kondapalli, IDA, Dist. Krishna, Andhra Pradesh.
b) Erection, testing and commissioning of Electrical Erection Package (Part- I – Cabling, Earthing and Lightning Protection, Part – II – Electrical Equipment and Part – III – Illumination System) for 2 x 371 MW Combined Cycle Power Plant – Stage III at Lanco Infratech Limited, Kondapalli IDA, Dist Krishna, Andhra Pradesh.
Presently, the
following Orders of the Division are under execution:
a) Contract for Supply of Electrical Equipment, Installation, Testing, Commissioning and conducting Guarantee
Tests for Super Thermal Power Project, Stage IV (2x500) MW of National Thermal Power Corporation Limited,
Vindhyachal, Madhya Pradesh.
b) Contract for Supply of Electrical Equipment, Installation, Testing, Commissioning and conducting Guarantee tests for Super Thermal Power Project, Stage III (2x500 MW) of National Thermal Power Corporation Limited, Rihand, Uttar Pradesh
c) Electrical works for INDMAX(FCC) and PRU of Paradip Refinery Project, for Indian Oil Corporation Limited, Paradip, Orissa
d) Electrical works for off-sites and utilities at Indian Oil Corporation Limited, Paradip Refinery for KazStroyService
Infrastructure India Private Limited, Gurgaon, Haryana.
e) Supply and Erection of Electrical Equipment Package for CCR Projects for Bharat Petroleum Corporation Limited at Mahul, Chembur, Mumbai, Maharashtra.
f) Electrical Installation Work forPurified Terepthalic Acid Plants- PTA- 5 and PTA-6 at Reliance Industries Limited,
Dahej Manufacturing Complex, Gujarat.
g) Design, Engineering, Procurement, Manufacture, Supply, Inspection and Transportation, Insurance, Erection, Testing and commissioning of Electrical Installation work ( Group 2and3 i.e. Boiler and Mill Areas and Common areas respectively) package for Prayagraj Thermal Power Project (3 x 660 MW) at Tehsil – Bara, Allahabad, Uttar
Pradesh.
h) Contract for Supply of Electrical Equipment, Installation, Testing, Commissioning and conducting Gua rantee Tests for Super Thermal Power Project, Stage V (1x500) MW of NTPC Limited., Vindhyachal, Madhya Pradesh.
i) Contract for Supply of Electrical Equipment, Installation, Testing, Commissioning and conducting Guarantee tests for Kudgi Super Thermal Power Project, Stage- I (3x500 MW) of National Thermal Power Corporation Limited, Kudgi, Karnataka.
ROCKWOOL INSULATION AND
REFRACTORY:
During the year, the
division has successfully executed the following contracts:
a) Application of Refractory and Insulation work for Lafarge Cement Plant – Chittorgarh, Rajasthan.
b) Application of Hot Insulation job for Piping/Equipment for PFY Project, at Reliance Industries Limited, Silvasa Union
Territory
c) Supply and Application of Wrapping and Coating material UG Pipes for Reliance Industries Limited, Dahej, Gujarat.
d) Installation of Refractories for 10000 TPD Cement Plant for ABG Cement Limited, Thumdi, Kutch, Gujarat.
e) Supply and application of Hot Insulation for Turbines of 3 x 800 MW Ultra Mega Power Project of Coastal Gujarat Power Limited (CGPL), Tata Power, Mundra, Gujarat.
f) Refractory and Insulation Jobs at Reliance Industries Limited, Jamnagar and Hazira, Gujarat.
g) Refractory and Insulation Jobs at Essar Oil Limited, Jamnagar, Gujarat.
h) Application of Refractories in Pallet Plant of BMM Ispat Limited, Bellary, Karnataka.
i) Wrapping and Coating of UG Pipelines at Reliance Industries Limited, Silvasa, Union Territory.
Presently, the
following orders of the Division are under execution:
a) VGO, AVU, NHT / CCR Heaters and Insulation work for Indian Oil Corporation Limited, Paradeep, Orissa.
b) Design, Engineering, Supply and Application of Refractories for 3 Nos. Ethylene Gas Crackers at GAIL (India) Limited, Pata, Uttar Pradesh.
c) Insulation for Composite Works – GCU and GPU for GAIL (India) Limited, Pata, Uttar Pradesh.
d) Insulation jobs ( ARC) at Reliance Industries Limited, Jamnagar, SEZ and Hazira, Gujarat.
e) Insulation jobs (ARC) at Essar Oil Limited, Jamnagar, Gujarat.
f) Wrapping and Coating for UG Pipelines at IDC for Reliance Industries Limited, Jamnagar, Gujarat.
g) Supply and Application of Insulation and Refractory material along with all ancillaries for BTG and its auxiliaries for 660 MW Unit of Adani Infra Power Project, Kawai Thermal Power Project, Kawai, Rajasthan. (expected to close by June’14 end.)
PETROFAB DIVISION
During the year, this
Division has successfully completed the below mentioned projects:
a) Manufacturing and Supply of Air Grid Distributor for Regenerator for Indian Oil Corporation Limited, Vadodara,
Gujarat.
b) Manufacturing, Supply and Painting of Stack with Supporting Structures for Sterling and Wilson Co-Gen Solutions Private Limited, Mumbai.
c) Design, Manufacturing and Supply of 2 T Capacity, 19.5 M Span Overhead Crane for JSC “OGC KazStroy Services”, Kazakhstan.
d) Fabrication, Testing , Painting and Assembly of Piping Spools and Structures for Daniel Measurement Solutions Private Limited, Vadodara, Gujarat.
e) Supply and Fabrication of Convection Modules for Heurtey Petrochem India Private Limited , Mumbai for their Essar Oil Limited, Vadinar project.
Presently, the
following orders of the Division are under Execution:
a) Manufacturing and Supply of Air Pre-heater for Thermax Limited, Pune for their Reliance Industries Limited, Dahej project.
b) Design, Manufacturing and Supply of Convection Modules and Ducts for Essar Oil (UK) Limited, Stanlow, United Kingdom.
c) Fabrication of Radiant Sections for Steam Super Heater Unit (For DTA) for Linde Engineering India Private Limited, Vadodara for the J3 Coal Gasification Project of Reliance Industries Limited, Jamnagar, Gujarat.
d) Fabrication of Radiant Sections for Steam Super Heater Unit (For SEZ) for Linde Engineering India Private Limited, Vadodara for J3 Coal Gasification Project of Reliance Industries Limited, at Jamnagar, Gujarat.
e) Fabrication and Modularization of 2 Convection Bundles for Steam Super Heater unit ( For DTA ) for Linde Engineering India Private Limited, Vadodara for the J3 Coal Gasification Project of Reliance Industries Limited, at Jamnagar, Gujarat.
f) Fabrication and Modularization of 3 Convection Bundles for Steam Super Heater Unit ( For SEZ ) for Linde Engineering India Private Limited, Vadodara for the J3 Coal Gasification Project of Reliance Industries Limited, at Jamnagar, Gujarat.
ACHIEVEMENTS
a) The Company has successfully completed 5.02 Million Safe Manhours at Lafarge site at Chittorgarh for Construction of 5000 TPD Cement Plant.
b) The Company has successfully completed 3.73 Million Safe Manhours at Indian Oil Corporation Limited, Paradip Refinery Project.
c) The Company has been certified for the Integrated Management System – combining both QMS ISO 9001:2008, OHSAS 18001:2007 and ISO 14001:2004
d) The Company has received recognition from client Nagarjuna Construction Company Power Projects Limited for the best contractor among all contractors at site.
e) The Company has successfully completed the fabrication and erection works for Line 2 for Madras Cements Limited, at Ariyalur.
f) Mechanical Completion Certificates have been received for Adani Thermal Power Plant at Tiroda and from Indian Oil Corporation Limited (IOCL) Paradip for VGO Project.
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
a) Claims against
the Company not acknowledged as debts, comprises of; |
|
|
|
Sales tax matters
in appeal (Sales tax matters in appeal mainly comprises of demands made on account of non submission of C& E forms, disallowances on assessments,additional tax levied,late filing of returns, non submission of original documents etc). |
41.562 |
54.936 |
|
Excise duty matters
in appeal (Excise matters in appeal mainly comprises of demands made on duty paid imported goods & diffrence in scheduled rates). |
0.849 |
0.741 |
|
Service tax mattes
in appeal (Service tax matters in appeal mainly comprises of demands made on disallowance of input credit, disallowing the abatement scheme adopted by the company and penalty for late payment etc). |
61.417 |
56.498 |
|
Income-tax matters (Income-tax matters comprises of demand of tax and interest on short deduction of tax deducted at source). |
954.481 |
954.034 |
|
Labour matters and
other litigations (Labour matters comprises of demand made for labour welfare cess). |
35.092 |
3.970 |
|
Total |
1093.401 |
1070.179 |
|
b) The Company is contesting the above demands and does not expect any material liability in respect of above contingent items, the effect of which, if any, will be taken as and when these are settled. c) Bank guarantees and Inland/Foreign letters of credit issued by the banks on behalf of the Company of Rs.3327.930 Millions (31st March 2013: Rs.2994.647 Millions) and Rs.177.902 Millions (Rs.544.251 Millions) respectively. d) In respect of certain contracts where the contractual completion dates have already been expired, the Company is in the \ process of getting extention of contractual completion dates. Company is of the view that no liquidated damages for delay will be levied as delays are mainly on part of customers obligations. The ultimate outcome of the same will be known only after the completion of the contracts. |
||
STATEMENT OF UNAUDITED RESULTS FOR THE
QUARTER ENDED 30th JUNE, 2014
(Rs.
in Millions)
|
Particulars |
Quarter
Ended |
|
30th
June 2014 (Unaudited) |
|
|
1 Income from Operations (a)
Net Sales/Income from Operations
(net of service tax, sales tax & excise duty) (b)
Other Operating Income |
599.100 - |
|
Total Income Operations (Net) |
599.100 |
|
2 Expenditure (a) Cost
of Materials Consumed (b) Changes
in Project inventories (c) Sub-contracting
expenses (d) Employees
Benefits Expense (e) Depreciation
and Amortisation Expense (f) (f)
Other expenditure |
188.400 (13.200)
210.400
195.900
27.000
103.800 |
|
Total |
712.300 |
|
3. Profit/(Loss) from Operations before Other income, Finance cost and Exceptional items 4. Other Income 5. Profit/(loss) from ordinary activities before Finance Cost and Exceptional items 6. Finance Cost 7. Profit/(Loss) from ordinary activities after Finance costs but before Exceptional items 8. Exceptional items 9. Net Profit / (Loss) from ordinary activities before tax 10.Tax Expenses (deferred tax includes Rs. 1.311 Millions for prior period, P.Y. Rs.NIL ) 11. Net Profit/ (Loss) from ordinary activities after tax 12. Extraordinary items (net of taxes Rs. Nil) 13. Net Profit/ (Loss) for the period 14. Paid-up equity share capital (Face Value: Rs.10/- per equity share) 15. Reserve excluding Revaluation Reserves as per balance sheet of previous year 16. Earnings per Share (EPS) (of Rs 10/- each) (not annualised) (a) Basic and diluted EPS before Extraordinary items (b) Basic and diluted EPS after Extraordinary items (A) PARTICULARS OF SHAREHOLDING 1. Public
shareholding Number of Shares Percentage of shareholding 2. Promoters &
Promoter Group Shareholding (a) Pledge / Encumbered No of Shares '- % of Shares (as a % of the total shareholding of promoter & promoter group) -% of Shares (as a % of the total share capital of the Company) (b) Non encumbered No of Shares '- % of Shares (as a % of the total shareholding of promoter & promoter group) -% of Shares (as a % of the total share capital of the Company) |
(113.200) 5.000 (108.200) 69.300 (177.500) - (177.500) (3.900) (173.600) - (173.600) 75.400 -- (23.03) (23.03)
2,075,197 27.53% Nil Nil Nil 5,463,203 100% 72.47% |
|
Particulars |
Three months ended 30th June
2014 |
|
(B) INVESTOR COMPLAINTS (No.) Pending at the beginning of the Quarter |
Nil |
|
Received during the Quarter |
Nil |
|
Disposed of During the Quarter |
Nil |
|
Remaining unresolved at the end of Quarter |
Nil |
NOTE
1. The above audited financial results have been reviewed by the Audit Committee and then approved by the Board of Directors at their respective meetings held on the 14th August, 2014
2. The Company is primarily engaged in the business of '‘Engineering, Procurement and Construction'' and operates in a single business segment based on the nature of the products and services, the risks and returns etc. Accordingly, these financial results have been prepared for this single segment.
3. During the quarter, the company has revised the depreciation rate on certain fixed assets as per the useful life specified in the Companies Act, 2013 or reassessed by the Company. Based on the current estimates, carrying amount of Rs. 8.657 Millions in respect of assets whose useful life is already exhausted as on April 1, 2014 (net of deferred tax of Rs. 2.943 Millions thereon), have been adjusted to retained earnings. Had there not been any change in the useful life of assets, depreciation for the quarter would have been higher by Rs. 4.549 Millions.
4. The previous period / year figures have been regrouped/reclassified to make them comparable with the current period / year figures wherever necessary.
5. A Vendor had filed winding-up petition against the Company for non-payment of debt due after having raised demand of Rs.127.700 Millions on the Company to clear its dues.
6. The Division Bench of Hon’ble High Court of Bombay has passed an Order on June 26, 2014 and directed the Company to pay Rs. 75.000 Millions (in 10 equal installments) w.e.f. August, 2014. This has been challenged in Supreme Court by filing Special Leave petition, the hearing of which is yet to take place.
7. However, considering the merits of the case in regular hearing and based on legal opinion obtained by the management, no further liability will accrue on the Company in the books of accounts as on June 30, 2014.
8. The Company is facing liquidity issue as some of the on going contracts have very high back-ended billing and payment terms, release of which is linked to contracts achieving certain milestones and getting approvals of respective clients.
9. To mitigate the above factor, the Company has received support from the Parent Company for Rs. 4,930 lacs as at June 30, 2014. It is also working to achieve contracted milestones in ongoing projects thereby releasing crucial working capital which the company's management expects to achieve by December 2014. The Ultimate Parent Company has given an unconditional support letter upto June 30, 2015 to bridge the gap of working capital, if any.
10. The figures for the quarter ended March 31,2014 are the balancing figures between audited figures of the full financial year ended March 31,2014 and the unaudited published year to date figures upto December 31, 2013 being the end of the third quarter of financial year (which were subject to limited review by the statutory auditors.
FIXED ASSETS
Tangible Assets
· Land Freehold
· Land Leasehold
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.25 |
|
|
1 |
Rs.98.68 |
|
Euro |
1 |
Rs.77.60 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
|
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.