MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

PETRON ENGINEERING CONSTRUCTION LIMITED

 

PETROFAB (A DIVISION PETRON ENGINEERING CONSTRUCTION LIMITED)

 

 

Registered Office :

Swastik Chambers, 6th Floor, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.07.1976

 

 

Com. Reg. No.:

11-019135

 

 

Capital Investment / Paid-up Capital :

Rs. 75.384 Millions

 

 

CIN No.:

[Company Identification No.]

L45202MH1976PLC019135

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP00278F

 

 

PAN No.:

[Permanent Account No.]

AACCP8775G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of engineering, procurement and construction of plants for oil and gas refineries, power, cement, petrochemical, fertiliser and other industries and also provides electrical and instrumentation services and insulation and refractory application/maintenance services to above industries.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6450000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by continuous dip in the turnover and thin profit margin of the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank: “B-”

Rating Explanation

High risk of default.

Date

24.09.2014

 

Rating Agency Name

CARE

Rating

Short term bank: “A4”

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

24.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (Tel. No.: 91-22-40856200/ 40856400)

 

 

LOCATIONS

 

Registered / Corporate Office :

Swastik Chambers, 6th Floor, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-40856200/ 40856400

Fax No.:

91-22-40856250/ 67973509/ 10

E-Mail :

savita@petronengineering.com

sales@petronengineering.com

dilipkumar@petronengineering.com

nvshah@petronengineering.com

Website :

www.petronengineering.com

Area :

5000 Sq. ft. (Approx.)

Location :

Owned

 

 

Division :

Petron Mechanical Division

Plot No. A – 328, TTC Industrial Area, MIDC, Mahape, Navi Mumbai – 400701, Maharashtra, India

 

Petrofab Division

Plot No 222-224, Village – Dabhasa, Vadodara – Jambusar Road, Taluka – Padra, Vadodara – 391440, Gujarat, India

Tel. No.: 91-2662-244181 /244281

Fax No.: 91-2662-244181/ 244281

E-Mail: petrofab@petronengineering.com

 

Rockwool Insulation Division

Plot No. A – 307, TTC Industrial Area, Mahape, Thane – Belapur Road, Thane, Maharashtra, India

E-Mail: rockwoolho@petronengineering.com

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Ajay Hans

Designation :

Managing Director

Qualification :

Mechanical Engg. Graduate with Masters in Business Finance (MBF) and Masters in Business Administration ( MBA ) with specialization in Marketing

 

 

Name :

Mr. Ravi Keswani

Designation :

Non-Executive Director

Qualification :

Chartered Accountant as well as a Law Graduate

 

 

Name :

Mr. Sanjay Jain

Designation :

Non-Executive Director

Qualification :

Bachelor of Engineering (Metallurgy) from Regional Engineering College, Trichy, Tamilnadu

 

 

Name :

Mr. Sudhir Kumar Jain

Designation :

Non-Executive Director

Qualification :

B. Sc. Engg. (Prod. Engg) and ADPE from Punjab Engg. College, Chandigarh

 

 

KEY EXECUTIVES

 

Name :

R. N. Pandey

Designation :

Chief Financial Officer

 

 

Name :

Naresh Shah

Designation :

Head - (Legal) and Company Secretary

 

 

SENIOR MANAGEMENT :

 

 

 

Name :

Gautam Sen

Address :

Head - Projects

 

 

Name :

G. S. Jain

Address :

Head - Projects

 

 

Name :

S. P. Mridha

Address :

Head - Projects

 

 

Name :

Manoj Verma

Address :

Head - Procurement and Logistics

 

 

Name :

Raghavan K.

Address :

Head – Proposals

 

 

Name :

Manish Jantikar

Address :

Head - B. D. and Planning

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholders

 

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3945393

52.34

http://www.bseindia.com/include/images/clear.gifSub Total

3945393

52.34

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1517810

20.13

http://www.bseindia.com/include/images/clear.gifSub Total

1517810

20.13

Total shareholding of Promoter and Promoter Group (A)

5463203

72.47

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

80437

1.07

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

250

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

80687

1.07

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

180161

2.39

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

1259005

16.70

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

372800

4.95

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

182544

2.42

http://www.bseindia.com/include/images/clear.gifSub Total

1994510

26.46

Total Public shareholding (B)

2075197

27.53

Total (A)+(B)

7538400

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

7538400

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of engineering, procurement and construction of plants for oil and gas refineries, power, cement, petrochemical, fertiliser and other industries and also provides electrical and instrumentation services and insulation and refractory application/maintenance services to above industries.

 

 

GENERAL INFORMATION

 

Customers :

·         Adani Infra (India) Limited,Gujarat

·         Associated Construction, Dubai

·         Bharat Heavy Plate and Vessels Limited, Vizag

·         Engineers India Limited, New Delhi

·         Gas Authority of India Limited, Pata

·         National Fertilisers Limited Guna

·         Reliance Energy Limited, Mumbai

·         Samsung Engineering Company Limited, Korea

·         Madras Cements Limited, Tamilnadu

·         Rajashree Cement, Gulbarga

·         Indian Oil Corporation Limited, Vadodara

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India

·         ICICI Bank Limited

·         Indian Overseas Bank

·         Axis Bank Limited

·         IDBI Bank Limited

·         ING Vysya Bank Limited

·         Yes Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans

INR term loans from banks/financial institutions

275.713

407.881

 

 

 

SHORT TERM BORROWINGS

 

 

Cash credit from banks/Working capital demand loan

826.589

888.153

Buyer’s Credit

103.534

305.470

Total

1205.836

1601.504

 

NOTE

 

LONG TERM BORROWINGS

 

a. Term loan from bank amounting to Rs.Nil (Previous year : Rs.74.129 Millions) carried interest @ 12.35% p.a. The loan was repayable in 42 monthly installments along with interest (as per schedule laid down by bank), from the date of loan, viz., 01 January 2011. The loan has been completely repaid on 01 November 2013.The loan was secured by hypothecation of plant and machinery of the Company acquired out of the said loan.

 

b. Term loans from financial institution amounting to Rs.23.155 Millions (Previous year: Rs.35.413 Millions) was taken during the financial year 2010–11 and carries interest @ 10 % to 13.75% p.a. The loan is repayable in 60 monthly installments including interest (as per the repayment schedules). The loans are secured by primary security of the assets being funded, viz. Plant and Machinery, Motor car and Cranes.

 

c. Term loans from financial institution amounting to Rs.123.054 Millions (Previous year : Rs.176.590 Millions) has been taken during the financial year 2012–13 and carries interest @ 15.25% p.a. (floating). The loan is repayable in 48 monthly installments including interest (as per the repayment schedules). The loan is secured by Equitable Mortgage of factory freehold land and super structure thereon, located at Pen, Maharashtra and Corporate Guarantee of KSS Petron Private Limited

 

d. Term loans from bank amounting to Rs.260.000 Millions (Previous year : Rs.261.181 Millions) has been taken during the financial year 2012–13 and carries interest at Bank rate + 2%, which is currently 13% p.a. The loan is repayable in 16 quarterly installments after a moratorium period of 12 months (as per the repayment schedule). The loan is secured by collateral security on Land and Building at Mahape and certain plant and machinery. Also first paripassu charge on the fixed assets of the company excluding certain assets specifically charged to certain lenders, along with other working capital lenders and term lenders.

 

 

SHORT TERM BORROWINGS

 

a) Cash credit/Working capital demand loan and Buyer’s Credit facilities from banks are secured by way of:

 

I. Pari passu charge on whole of the current assets including stock of raw materials, stock-in-process, semifinished and finished goods, consumables, stores, spares, book debts and all other movables both present and future.

 

II. Collateral securities as follows:

 

i. Pari passu charge on the following assets of the Company:

 

a) Office Blocks at Swastik Chambers, Chembur, Mumbai

 

b) Factory land and building at Dabhasa,Gujarat

 

ii. Pari passu charge on entire heavy plant and machinery, fixtures and certain crawler cranes

 

iii. Corporate guarantee by the holding company – KSS Petron Private Limited

 

III. The Company has also offered the following security for project specific credit facilities from banks by way of ;

 

a) Exclusive charge on all current assets specific to the project contracts (including but not limited to rawmaterial, finished goods, work in progress, receivables and the contract receipts from the obligors)

 

b) Exclusive charge on all monies deposited/credited or caused to be deposited/credited into the project accounts

 

c) The cash credit / working capital demand loan is repayable on demand and carries interest in the range of 12.80% to 16.75%.

 

II] Inter corporate deposits

 

a) Inter corporate deposits carries interest in the range of 11.00% to 16.50% and are repayable on the expiry of the term for which it was taken. Inter corporate deposits include Rs.274.852 Millions (P.Y. Rs.134.988 Millions) taken from related parties.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batiliboi and Company LLP

Chartered Accountants

Address :

16th Floor, The Ruby, Senapati Bapat Marg (Tulsi Pipe Road), Dadar (West), Mumbai – 400028, Maharashtra, India

 

 

Internal Auditors  :

 

Name :

Lodha and Company

Chartered Accountants

Address :

C – 1, Upasna, 1 Haily Road, CP, New Delhi – 110001, India

 

 

Name :

Lodha and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Holding Company :

KSS Petron Private Limited (formerly known as KazStroyService Infrastructure India Private Limited)

 

 

Ultimate Holding Company :

KazStroyService Global B.V

 

 

Fellow Subsidiaries :

·         Kazstroy Engineering India Private Limited

·         KazStroyService Management Services Pte. Limited

·         Petron Civil Engineering Private Limited (till March 31st 2013)

·         JSC OGCC KazStroyService

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7538400

Equity Shares

Rs.10/- each

Rs.75.384 Millions

 

 

 

 

 

Statement of equity shares outstanding at the beginning and at the end of the reporting period:

 

PARTICULARS

31.03.2014

Nos.

(Amount Rs. Millions)

At the beginning of the period

7,538,400

75.384

Outstanding at the end of the period

7,538,400

75.384

 

Terms/rights attached to equity shares

 

The Company has only one class of equity shares having par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended 31 March 2014, the amount of per share dividend recognized as distributions to equity shareholders was Rs. Nil (31 March 2013: Rs. Nil).

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets

of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of

equity shares held by the shareholders.

 

 

c) Shares held by holding/ultimate holding Company and/or their subsidiaries/associates

 

Out of equity shares issued by the Company, shares held by its holding Company, ultimate holding Company and

their subsidiaries/associates are as below:

 

 

PARTICULARS

 

31.03.2014

(Amount Rs. in Millions)

KSS Petron Private Limited (Holding company) *

3,945,393 equity shares of Rs.10 each fully paid

39.454

KazStroyService Global B.V. (Ultimate holding company)

1,507,680 equity shares of Rs.10 each fully paid

15.077

 

 

Sub subsidiaries of ultimate holding company:

 

KazStroyService Hungary KFT

10,130 equity shares of Rs.10 each fully paid

0.101

 

 

* Petron Investment Private Limited (PIPL), Amritha Sharanya Leasing and Investment Private Limited (ASLIPL), SRA Finance and Investments Private Limited (SRA) have been amalgamated/merged in KSS Petron Private Limited (formerly known as KazStroyService Infrastructure India Private Limited), as per Bombay High Court’s order dated 15th February, 2013 received by the Company on 26th March, 2013, effective from 01.04.2013. Hence w.e.f. 01.04.2013 KSS Petron Private Limited is the holding company of Petron Engineering Construction Limited.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

75.384

75.384

75.384

(b) Reserves & Surplus

1538.224

1501.713

1502.258

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1613.608

1577.097

1577.642

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

275.713

407.881

95.887

(b) Deferred tax liabilities (Net)

6.462

22.098

28.213

(c) Other long term liabilities

493.236

131.219

464.457

(d) long-term provisions

11.734

14.509

14.235

Total Non-current Liabilities (3)

787.145

575.707

602.792

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1172.623

1346.339

1256.313

(b) Trade payables

1021.433

1080.798

1208.125

(c) Other current liabilities

1494.522

953.398

1026.179

(d) Short-term provisions

27.141

73.370

69.869

Total Current Liabilities (4)

3715.719

3453.905

3560.486

 

 

 

 

TOTAL

6116.472

5606.709

5740.920

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

788.528

936.189

1016.838

(ii) Intangible Assets

19.534

25.491

20.778

(iii) Capital work-in-progress

1.599

12.911

25.424

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

371.926

85.230

20.580

(e) Other Non-current assets

3.081

0.216

6.632

(d) Trade receivables - retentions

310.166

318.955

253.829

Total Non-Current Assets

1494.835

1378.993

1344.082

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.619

11.051

20.810

(c) Trade receivables

1102.303

1152.228

1678.629

(d) Cash and cash equivalents

113.269

89.417

103.589

(e) Short-term loans and advances

170.507

340.569

355.631

(f) Other current assets

3223.939

2634.451

2238.179

Total Current Assets

4621.637

4227.716

4396.838

 

 

 

 

TOTAL

6116.472

5606.709

5740.920

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3758.717

5242.660

6715.639

 

 

Other Income

35.493

133.821

13.423

 

 

TOTAL                                     (A)

3794.210

5376.481

6729.062

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1052.161

2069.674

2706.310

 

 

Increases/ (Decrease) in project inventories

2.530

11.993

-12.849

 

 

Employees benefits expense

894.141

1103.142

1097.929

 

 

Other expenses

1417.579

1774.098

2173.520

 

 

TOTAL                                     (B)

3366.411

4958.907

5964.910

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

427.799

417.574

764.152

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

243.657

223.620

127.260

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

184.142

193.954

636.892

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

165.874

162.933

159.721

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

18.268

31.021

477.171

 

 

 

 

 

Less

TAX                                                                  (H)

(19.667)

30.142

157.156

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

37.935

0.879

320.015

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1008.822

1007.943

740.451

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

35.000

 

 

Proposed Dividend on Equity Shares

0.000

0.000

15.077

 

 

Tax on Proposed Equity  Dividend

0.000

0.000

2.446

 

BALANCE CARRIED TO THE B/S

1046.757

1008.822

1007.943

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

1.291

89.619

 

 

Raw Materials

52.706

315.872

247.873

 

TOTAL IMPORTS

52.706

317.163

337.492

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.03

0.12

42.45

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2014

Net Sales

1st Quarter

Total Expenditure

599.100

PBIDT (Excl OI)

685.300

Other Income

(86.200)

Operating Profit

5.000

Interest

(81.200)

Exceptional Items

69.300

PBDT

0.000

Depreciation

(150.500)

Profit Before Tax

27.0

Tax

(177.500)

Provisions and contingencies

(3.900)

Profit After Tax

0.000

Extraordinary Items

(173.600)

Prior Period Expenses

0.000

Other Adjustments

0.000

Net Profit

0.000

 

(173.600)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

1.00

0.02

4.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.49

0.59

7.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.31

0.59

8.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.02

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90

1.11

0.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.22

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

75.384

75.384

75.384

Reserves & Surplus

1502.258

1501.713

1538.224

Net worth

1577.642

1577.097

1613.608

 

 

 

 

long-term borrowings

95.887

407.881

275.713

Short term borrowings

1256.313

1346.339

1172.623

Total borrowings

1352.200

1754.220

1448.336

Debt/Equity ratio

0.857

1.112

0.898

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6715.639

5242.660

3758.717

 

 

(21.934)

(28.305)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6715.639

5242.660

3758.717

Profit

320.015

0.879

37.935

 

4.77%

0.02%

1.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH:- BOMBAY

PRESENTATION DATE:- 10/03/2014

STAMP NO:-

ITXAL/647/2014

FILING DATE:-

10/03/2014

REG. NO.: ITXA/765/2014

REG. DATE:

08/04/2014

PETITIONER:-

COMMISSIONER OF INCOME TAX -10-

RESPONDENT:-

PETRON ENGINEERING CONSTRUCTION LIMITED

PETN.ADV:-

ARVIND PINTO (I583)

 

DISTRICT:-

MUMBAI

BENCH:-

DIVISION

STATUS:-

PRE-ADMISSION

CATEGORY:-

TAX APPEALS

LAST DATE:-

07/10/2014

STAGE:-

LAST CORAM:-

ACCODING TO SITTING LIST

ACCODING TO SITTING LIST

ACT:-

INCOME TAX ACT, 1961

UNDER SECTION:-

260A

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10413066

11/03/2013

500,000,000.00

THE KARUR VYSYA BANK LIMITED

CENTRAL LOAN PROCESSING CELL, 65/7, 1ST FLOOR, NEW ROHTAK ROAD, NEW DELHI, DELHI - 110005, INDIA

B71210850

2

10378144

07/09/2012

185,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B58752304

3

10360747

15/06/2012

5,484,076.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B41673310

4

10352805

04/05/2012

245,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B38626032

5

10345077

15/03/2012

16,802,020.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B36105468

6

10252810

24/09/2010

410,000,000.00

AXIS BANK LIMITED

1ST FLOOR, KARUMUTTU NILAYAM,NO.192, ANNA SALAI, CHENNAI, TAMILNADU - 600002, INDIA

A97609226

7

10241707

19/08/2011 *

1,400,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B19991504

8

10211635

22/03/2010

32,830,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

A82928375

9

10145364

22/09/2010 *

3,700,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 118-121, SWASTIK CHAMBERS, SION TROMBAY ROAD, CHEMBUR, MUMBAI, MAHARASHTRA -
400071, INDIA

A95923892

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Inter-corporate deposits

242.500

152.716

Total

242.500

152.716

 

 

CORPORATE INFORMATION

 

The Company is a public Company domiciled in India and incorporated on 19th July, 1976 under the provisions of the Companies Act, 1956 read with the General Circular 08/2014 dated 04 April 2014 issued by the Ministry of Corporate Affairs. The Company is primarily engaged in the business of engineering, procurement and construction of plants for oil and gas refineries, power, cement, petrochemical, fertiliser and other industries. Its shares are listed on two stock exchanges in India. The Company has mechanical fabrication and manufacturing facilities in Maharashtra and Gujarat regions. The Company also provides electrical and instrumentation services and insulation and refractory application/maintenance services to above industries.

 

 

FINANCIAL RESULTS

 

During the year, the Income from Operations / Sales have declined to Rs.3758.700 Millions as compared to Rs.5242.700 Millions in the previous year (down by 28.31%). The Other Income has also decreased to Rs.35.500 Millions in the current year from Rs.134.000 Millions in the previous year. The Profit before Interest, Depreciation and Tax has improved to Rs.427.800 Millions in the current year as compared to Rs.417.600 Millions in the previous year. However, the Finance Cost has increased to Rs.243.700 Millions in the current year as compared to Rs.223.600 Millions in the previous year. The profit before Depreciation and Tax is Rs.184.100 Millions in the current year as compared to Rs.194.000 Millions in the previous year.

 

The profit after providing for Depreciation but before Tax is Rs.18.300 Millions in the current year as compared to Rs.31.000 Millions in the previous year. However, after providing tax expenses for the current year and writing back of earlier years, the profit for the year is Rs.37.900 Millions as compared to Rs.0.900 Million in the previous year.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY TRENDS AND DEVELOPMENTS

 

For the first time since 1984, the New Government will be free of Coalition Politics. This means a lot for the Industry as the new Government is expected to usher in new policies and incentives to revive the economy in turn leading to impetus across all industries. There is an need for enhanced Infrastructure development. Infrastructure Industry in India is poised for Growth. Petron is optimistic in meeting its share of Engineering Construction business.

 

Power, Cement and Refineries are considered as major sectors for further business growth for Petron. More investment for the growth of the aforesaid sector is expected in coming days, with the change in the Government. It is anticipated that with the functioning of New Government more infrastructure projects are expected to be cleared which wil open doors of opportunities for the company to grow.

 

Thus, Petron is geared up to align to participate for such Projects to achieve a sustainable business growth in challenging time.

 

 

DIVISION WISE PERFORMANCE

 

ENGINEERING AND CONSTRUCTION

 

During the year, the following contract was successfully completed:

 

Erection and associated works of Boiler and Auxiliaries and TG Auxiliaries of Unit No. 01 and 03 for 3 x 660 MW Tiroda Thermal Power Project of Adani Power Maharashtra Limited at Tiroda, Dist. Gondia, Maharashtra.

 

The work on the following projects substantially progressed during the year:

 

a) Mechanical, Electrical and Instrumentation, Fabrication and Erection works for the proposed cement Grinding Unit at Anakapalli, Visakhapatnam of Madras Cements Limited, Chennai, Tamilnadu.

 

b) Erection, Testing, Commissioning, Performance and Guarantee Tests for Boiler and Auxiliaries Packages for Power Project (2x 660MW) Unit I and Unit II of NCC Limited at Nellore, Andhra Pradesh.

 

c) Engineering, Procurement, Construction and Commissioning Assistance (EPCC) of Fired Heaters for VGO- HDT unit of Paradip Refinery Project, for Indian Oil Corporation Limited at Paradip, Orissa.

 

d) Engineering, Procurement, Construction and Commissioning Assistance (EPCC) of AVU Fired Heaters of Paradip Refinery Project for Indian Oil Corporation Limited at Paradip, Orissa.

 

e) Engineering, Procurement, Construction and Commissioning Assistance (EPCC) of NHT/CCR Fired Heaters for Paradip Refinery Project at Paradip, Orissa for Indian Oil Corporation Limited, Paradip.

 

f) Erection of Boiler Island, Boiler BOP for SEPCO Electric Power Construction Corporation in 3 x 600MW Power

Plant at Nariyara, Champa, Chattisgarh.

 

g) Mechanical Erection and Electrical Installation at Chittaurgarh Cement Plant Project, Rajasthan of Lafarge India

Private Limited., Chittaurgarh, Rajasthan.

 

h) Erection, testing, Commissioning, trial operations and handing over 2 x 600 MW Boilers for Damodar Valley Corporation Power Project as Sub-contractors to Utility Energytech and Engineers Private Limited, Raghunathpur, West Bengal.

 

i) Composite works for Gas Processing Unit for Petrochemical Complex –II of GAIL (India) Limited at Pata, Uttar

Pradesh.

 

j) Composite works for Gas Cracker Unit for Petrochemical Complex –II of GAIL (India) Limited at Pata, Uttar Pradesh.

 

k) Cracker Furnace Package for Petrochemical Complex –II of GAIL (India) Limited, at Pata, Uttar Pradesh

 

l) Erection, Testing, Commissioning and Performance Guarantee (PG) Tests of Boiler and its Auxiliaries alongwith Critical Piping for Unit 1 and 2 of 1320 MW (Phase-I, 2 x 660MW) Kawai Thermal Power Project, for Adani Infra (India) Limited, at Kawai, Rajasthan.

 

The Work on the following recently awarded projects have commenced:

 

a) Supply and erection Contract for Inland transportation, Insurance, Installation, testing, commissioning and conducting Guarantee tests under Electrical equipment supply and erection Package for Vindhyachal Super Thermal Power Project, Stage V ( 1 x 500MW) for NTPC Limited.

 

b) Supply and erection Contract for Inland transportation, Insurance, Installation, testing and commissioning of “Electrical equipment supply and erection Package” for Kudgi STPP, stage I ( 3x800 MW) for NTPC Limited.

 

c) Design, Engineering, Manufacturing including Fabrication, Painting, Inspection, Testing, Packing and supply of the Platformer-3 New Convection Bank (F-9601 and E-9602) alongwith the associated ducting and supporting arrangement in two parts, Part-A and Part B (both included) for Essar Oil (UK) Limited, Stanlow, United Kingdom.

 

d) Heater Package for VGO-HDT Unit for Integrated Refinery Expansion Project (IREP) of Bharat Petroleum Corporation Limited, Kochi Refinery, Kerala.

 

e) Heater Package of FCCU for Integrated Refinery Expansion Project (IREP) of Bharat Petroleum Corporation Limited, Kochi Refinery, Kerala.

 

f) Supply of cement, Structural Steel and Reinforcement Steel and Civil and Structural Works for 1x600 MW + 1x660 MW, Visa Raigarh Super Thermal Power Project near Village Deveri and Dumarpali, for Visa Power Limited, District Raigarh, Chhattisgarh.

 

g) Composite works comprising Civil, Structural, Underground Piping, Buildings, Mechanical Piping, Insulation, Painting, Electrical and Instrumentation works for JBF PTA OSBL Project for JBF Petrochemicals Limited, Mangalore, Karnataka.

 

h) Composite Mechanical works of Process Units - FCCU for Integrated Refinery Expansion Project (IREP) of Bharat Petroleum Corporation Limited, Kochi Refinery, Kerala.

 

i) Civil Contract at Nagpur Cement Works for UltraTech Cement Limited, Village Tarsa, Tehsil - Mauda, Dist. Nagpur, Maharashtra.

 

 

ELECTRICAL AND INSTRUMENTATION

 

During the year following contract has been completed:

 

a) Supply of Electrical Equipment Package (Part – I – Cabling, Earthing and Lightning Protection, Part-II – Electrical Equipment and Part – III – Illumination system) for 2 x 371 MW combined cycle power plant – Stage III at Lanco Infratech Limited, Kondapalli, IDA, Dist. Krishna, Andhra Pradesh.

 

b) Erection, testing and commissioning of Electrical Erection Package (Part- I – Cabling, Earthing and Lightning Protection, Part – II – Electrical Equipment and Part – III – Illumination System) for 2 x 371 MW Combined Cycle Power Plant – Stage III at Lanco Infratech Limited, Kondapalli IDA, Dist Krishna, Andhra Pradesh.

 

Presently, the following Orders of the Division are under execution:

 

a) Contract for Supply of Electrical Equipment, Installation, Testing, Commissioning and conducting Guarantee

Tests for Super Thermal Power Project, Stage IV (2x500) MW of National Thermal Power Corporation Limited,

Vindhyachal, Madhya Pradesh.

 

b) Contract for Supply of Electrical Equipment, Installation, Testing, Commissioning and conducting Guarantee tests for Super Thermal Power Project, Stage III (2x500 MW) of National Thermal Power Corporation Limited, Rihand, Uttar Pradesh

 

c) Electrical works for INDMAX(FCC) and PRU of Paradip Refinery Project, for Indian Oil Corporation Limited, Paradip, Orissa

 

d) Electrical works for off-sites and utilities at Indian Oil Corporation Limited, Paradip Refinery for KazStroyService

Infrastructure India Private Limited, Gurgaon, Haryana.

 

e) Supply and Erection of Electrical Equipment Package for CCR Projects for Bharat Petroleum Corporation Limited at Mahul, Chembur, Mumbai, Maharashtra.

 

f) Electrical Installation Work forPurified Terepthalic Acid Plants- PTA- 5 and PTA-6 at Reliance Industries Limited,

Dahej Manufacturing Complex, Gujarat.

 

g) Design, Engineering, Procurement, Manufacture, Supply, Inspection and Transportation, Insurance, Erection,   Testing and commissioning of Electrical Installation work ( Group 2and3 i.e. Boiler and Mill Areas and Common areas respectively) package for Prayagraj Thermal Power Project (3 x 660 MW) at Tehsil – Bara, Allahabad, Uttar

Pradesh.

 

h) Contract for Supply of Electrical Equipment, Installation, Testing, Commissioning and conducting Gua rantee Tests for Super Thermal Power Project, Stage V (1x500) MW of NTPC Limited., Vindhyachal, Madhya Pradesh.

 

i) Contract for Supply of Electrical Equipment, Installation, Testing, Commissioning and conducting Guarantee tests for Kudgi Super Thermal Power Project, Stage- I (3x500 MW) of National Thermal Power Corporation Limited, Kudgi, Karnataka.

 

 

ROCKWOOL INSULATION AND REFRACTORY:

 

During the year, the division has successfully executed the following contracts:

 

a) Application of Refractory and Insulation work for Lafarge Cement Plant – Chittorgarh, Rajasthan.

 

b) Application of Hot Insulation job for Piping/Equipment for PFY Project, at Reliance Industries Limited, Silvasa Union

Territory

 

c) Supply and Application of Wrapping and Coating material UG Pipes for Reliance Industries Limited, Dahej, Gujarat.

 

d) Installation of Refractories for 10000 TPD Cement Plant for ABG Cement Limited, Thumdi, Kutch, Gujarat.

 

e) Supply and application of Hot Insulation for Turbines of 3 x 800 MW Ultra Mega Power Project of Coastal Gujarat Power Limited (CGPL), Tata Power, Mundra, Gujarat.

 

f) Refractory and Insulation Jobs at Reliance Industries Limited, Jamnagar and Hazira, Gujarat.

 

g) Refractory and Insulation Jobs at Essar Oil Limited, Jamnagar, Gujarat.

 

h) Application of Refractories in Pallet Plant of BMM Ispat Limited, Bellary, Karnataka.

 

i) Wrapping and Coating of UG Pipelines at Reliance Industries Limited, Silvasa, Union Territory.

 

Presently, the following orders of the Division are under execution:

 

a) VGO, AVU, NHT / CCR Heaters and Insulation work for Indian Oil Corporation Limited, Paradeep, Orissa.

 

b) Design, Engineering, Supply and Application of Refractories for 3 Nos. Ethylene Gas Crackers at GAIL (India) Limited, Pata, Uttar Pradesh.

 

c) Insulation for Composite Works – GCU and GPU for GAIL (India) Limited, Pata, Uttar Pradesh.

 

d) Insulation jobs ( ARC) at Reliance Industries Limited, Jamnagar, SEZ and Hazira, Gujarat.

 

e) Insulation jobs (ARC) at Essar Oil Limited, Jamnagar, Gujarat.

 

f) Wrapping and Coating for UG Pipelines at IDC for Reliance Industries Limited, Jamnagar, Gujarat.

 

g) Supply and Application of Insulation and Refractory material along with all ancillaries for BTG and its auxiliaries for 660 MW Unit of Adani Infra Power Project, Kawai Thermal Power Project, Kawai, Rajasthan. (expected to close by June’14 end.)

 

 

PETROFAB DIVISION

 

During the year, this Division has successfully completed the below mentioned projects:

 

a) Manufacturing and Supply of Air Grid Distributor for Regenerator for Indian Oil Corporation Limited, Vadodara,

Gujarat.

 

b) Manufacturing, Supply and Painting of Stack with Supporting Structures for Sterling and Wilson Co-Gen Solutions Private Limited, Mumbai.

 

c) Design, Manufacturing and Supply of 2 T Capacity, 19.5 M Span Overhead Crane for JSC “OGC KazStroy Services”, Kazakhstan.

 

d) Fabrication, Testing , Painting and Assembly of Piping Spools and Structures for Daniel Measurement Solutions Private Limited, Vadodara, Gujarat.

 

e) Supply and Fabrication of Convection Modules for Heurtey Petrochem India Private Limited , Mumbai for their Essar Oil Limited, Vadinar project.

 

 

Presently, the following orders of the Division are under Execution:

 

a) Manufacturing and Supply of Air Pre-heater for Thermax Limited, Pune for their Reliance Industries Limited, Dahej project.

 

b) Design, Manufacturing and Supply of Convection Modules and Ducts for Essar Oil (UK) Limited, Stanlow, United Kingdom.

 

c) Fabrication of Radiant Sections for Steam Super Heater Unit (For DTA) for Linde Engineering India Private Limited, Vadodara for the J3 Coal Gasification Project of Reliance Industries Limited, Jamnagar, Gujarat.

 

d) Fabrication of Radiant Sections for Steam Super Heater Unit (For SEZ) for Linde Engineering India Private Limited, Vadodara for J3 Coal Gasification Project of Reliance Industries Limited, at Jamnagar, Gujarat.

 

e) Fabrication and Modularization of 2 Convection Bundles for Steam Super Heater unit ( For DTA ) for Linde Engineering India Private Limited, Vadodara for the J3 Coal Gasification Project of Reliance Industries Limited, at Jamnagar, Gujarat.

 

f) Fabrication and Modularization of 3 Convection Bundles for Steam Super Heater Unit ( For SEZ ) for Linde Engineering India Private Limited, Vadodara for the J3 Coal Gasification Project of Reliance Industries Limited, at Jamnagar, Gujarat.

 

 

ACHIEVEMENTS

 

a) The Company has successfully completed 5.02 Million Safe Manhours at Lafarge site at Chittorgarh for Construction of 5000 TPD Cement Plant.

 

b) The Company has successfully completed 3.73 Million Safe Manhours at Indian Oil Corporation Limited, Paradip Refinery Project.

 

c) The Company has been certified for the Integrated Management System – combining both QMS ISO 9001:2008, OHSAS 18001:2007 and ISO 14001:2004

 

d) The Company has received recognition from client Nagarjuna Construction Company Power Projects Limited for the best contractor among all contractors at site.

 

e) The Company has successfully completed the fabrication and erection works for Line 2 for Madras Cements Limited, at Ariyalur.

 

f) Mechanical Completion Certificates have been received for Adani Thermal Power Plant at Tiroda and from Indian Oil Corporation Limited (IOCL) Paradip for VGO Project.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

a) Claims against the Company not acknowledged as debts, comprises of;

 

 

Sales tax matters in appeal

(Sales tax matters in appeal mainly comprises of demands made on account of non submission of C& E forms, disallowances on assessments,additional tax levied,late filing of returns, non submission of original documents etc).

41.562

54.936

Excise duty matters in appeal

(Excise matters in appeal mainly comprises of demands made on duty paid imported goods & diffrence in scheduled rates).

0.849

0.741

Service tax mattes in appeal

(Service tax matters in appeal mainly comprises of demands made on disallowance of input credit, disallowing the abatement scheme adopted by the company and penalty for late payment etc).

61.417

56.498

Income-tax matters

(Income-tax matters comprises of demand of tax and interest on short deduction of tax deducted at source).

954.481

954.034

Labour matters and other litigations

(Labour matters comprises of demand made for labour welfare cess).

35.092

3.970

Total

1093.401

1070.179

 

b) The Company is contesting the above demands and does not expect any material liability in respect of above contingent items, the effect of which, if any, will be taken as and when these are settled.

 

c) Bank guarantees and Inland/Foreign letters of credit issued by the banks on behalf of the Company of Rs.3327.930 Millions (31st March 2013: Rs.2994.647 Millions) and Rs.177.902 Millions (Rs.544.251 Millions) respectively.

 

d) In respect of certain contracts where the contractual completion dates have already been expired, the Company is in the \ process of getting extention of contractual completion dates. Company is of the view that no liquidated damages for delay will be levied as delays are mainly on part of customers obligations. The ultimate outcome of the same will be known only after the completion of the contracts.

 

 

STATEMENT OF UNAUDITED RESULTS FOR THE QUARTER ENDED 30th JUNE, 2014

 

(Rs. in Millions)

Particulars

Quarter Ended

30th June

2014

(Unaudited)

1 Income from Operations

(a)    Net Sales/Income from Operations (net of service tax, sales tax & excise duty)

(b)    Other Operating Income

                 599.100

                      -

Total Income Operations (Net)

                599.100

2 Expenditure

(a) Cost of Materials Consumed

(b) Changes in Project inventories

(c) Sub-contracting expenses

(d) Employees Benefits Expense

(e) Depreciation and Amortisation Expense

(f)  (f) Other expenditure

               

 188.400                   (13.200)

                 210.400

                 195.900                     27.000

                103.800

Total

                712.300

3. Profit/(Loss) from Operations before Other income, Finance cost and Exceptional items   

4. Other Income

5. Profit/(loss) from ordinary activities before Finance Cost and Exceptional items

6. Finance Cost

7. Profit/(Loss) from ordinary activities after Finance costs but before Exceptional items

8. Exceptional items

9. Net Profit / (Loss) from ordinary activities before tax

10.Tax Expenses (deferred tax includes Rs. 1.311 Millions for prior period, P.Y. Rs.NIL )

11. Net Profit/ (Loss) from ordinary activities after tax

12. Extraordinary items (net of taxes Rs. Nil)

13. Net Profit/ (Loss) for the period

14. Paid-up equity share capital (Face Value: Rs.10/- per equity share)

15. Reserve excluding Revaluation Reserves as per balance sheet of previous year

16. Earnings per Share (EPS) (of Rs 10/- each) (not annualised)

(a) Basic and diluted EPS before Extraordinary items

(b) Basic and diluted EPS after Extraordinary items

 

(A) PARTICULARS OF SHAREHOLDING

 

1. Public shareholding

Number of Shares

Percentage of shareholding

 

2. Promoters & Promoter Group Shareholding

(a) Pledge / Encumbered

No of Shares

 '- % of Shares (as a % of the total shareholding of promoter & promoter group)

-% of Shares (as a % of the total share capital of the Company) (b) Non encumbered

No of Shares

  '- % of Shares (as a % of the total shareholding of promoter & promoter group)

-% of Shares (as a % of the total share capital of the Company)

              (113.200)                      

5.000

              (108.200)                    

69.300

             (177.500)

                      -

              (177.500)

                   (3.900)

              (173.600)

                      -

              (173.600)

                    75.400

                          --  

 

(23.03)

                (23.03)

 

 

       

 

2,075,197

27.53%

 

 

 

Nil

Nil

Nil

         5,463,203

100%

72.47%

Particulars

Three months ended 30th June 2014

(B) INVESTOR COMPLAINTS (No.)

Pending at the beginning of the Quarter

 

Nil

Received during the Quarter

Nil

Disposed of During the Quarter

Nil

Remaining unresolved at the end of Quarter

Nil

 

NOTE

 

1.     The above audited financial results have been reviewed by the Audit Committee and then approved by the Board of Directors at their respective meetings held on the 14th August, 2014

 

2.     The Company is primarily engaged in the business of '‘Engineering, Procurement and Construction'' and operates in a single business segment based on the nature of the products and services, the risks and returns etc. Accordingly, these financial results have been prepared for this single segment.

 

3.     During the quarter, the company has revised the depreciation rate on certain fixed assets as per the useful life specified in the Companies Act, 2013 or reassessed by the Company. Based on the current estimates, carrying amount of Rs. 8.657 Millions in respect of assets whose useful life is already exhausted as on April 1, 2014 (net of deferred tax of Rs. 2.943 Millions thereon), have been adjusted to retained earnings. Had there not been any change in the useful life of assets, depreciation for the quarter would have been higher by Rs. 4.549 Millions.

 

4.     The previous period / year figures have been regrouped/reclassified to make them comparable with the current period / year figures wherever necessary.

 

5.     A Vendor had filed winding-up petition against the Company for non-payment of debt due after having raised demand of Rs.127.700 Millions on the Company to clear its dues.

 

6.     The Division Bench of Hon’ble High Court of Bombay has passed an Order on June 26, 2014 and directed the Company to pay Rs. 75.000 Millions (in 10 equal installments) w.e.f. August, 2014. This has been challenged in Supreme Court by filing Special Leave petition, the hearing of which is yet to take place.

 

7.     However, considering the merits of the case in regular hearing and based on legal opinion obtained by the management, no further liability will accrue on the Company in the books of accounts as on June 30, 2014.

 

8.     The Company is facing liquidity issue as some of the on going contracts have very high back-ended billing and payment terms, release of which is linked to contracts achieving certain milestones and getting approvals of respective clients.

 

9.     To mitigate the above factor, the Company has received support from the Parent Company for Rs. 4,930 lacs as at June 30, 2014. It is also working to achieve contracted milestones in ongoing projects thereby releasing crucial working capital which the company's management expects to achieve by December 2014. The Ultimate Parent Company has given an unconditional support letter upto June 30, 2015 to bridge the gap of working capital, if any.

 

10.  The figures for the quarter ended March 31,2014 are the balancing figures between audited figures of the full financial year ended March 31,2014 and the unaudited published year to date figures upto December 31, 2013 being the end of the third quarter of financial year (which were subject to limited review by the statutory auditors.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land Freehold

·         Land Leasehold

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.25

UK Pound

1

Rs.98.68

Euro

1

Rs.77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

 

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.