MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

ROSE ENGINEERED PRODUCTS INDIA PRIVATE LIMITED

 

 

Formerly Known As :

ROSE PRECI – FORM PRIVATE LIMITED

 

 

Registered Office :

Plot No. 134, S.T.I.C.E., Sinnar- Shirdi Road, Sinnar, Nashik – 422122, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.01.2007

 

 

Com. Reg. No.:

11-253444

 

 

Capital Investment / Paid-up Capital :

Rs. 208.613 Millions

 

 

CIN No.:

[Company Identification No.]

U28121MH2007PTC253444

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKR02934B

 

 

PAN No.:

[Permanent Account No.]

AADCR5513P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Formed Sheet Metal Components.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 730000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred some accumulated losses, borrowings recorded by the company has also increased during 2014.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sitesh Maheshwar

Designation :

Accounts Head

Contact No.:

91-9970014300

Date :

11.10.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 134, S.T.I.C.E., Sinnar- Shirdi Road, Sinnar, Nashik – 422122, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

amit.jangid@raymond.in

 

 

DIRECTORS

 

As on: 28.07.2014

 

Name :

Mr. Ashish Raverkar

Designation :

Director

Address :

Flat No. 6, Gurusawali Apartments, Wadala, Patharrdi Road, Nasik – 422011, Maharashtra, India

Date of Birth/Age :

31.10.1971

Date of Appointment :

08.02.2014

DIN No.:

06798568

 

 

Name :

Mr. Kamalakar Bhaulal Tak

Designation :

Director

Address :

4, Shree Ganesh Gauri Apartments, Saptashringi Chowk, Date Nagar, Gangapur Road, Nasik – 422005, Maharashtra, India

Date of Birth/Age :

19.05.1968

Date of Appointment :

23.04.2013

DIN No.:

06573085

 

 

Name :

Mr. Michael Andrew Hamulak

Designation :

Director

Address :

738, Woodhaven Dr. Amherst, Ohio – 44001, USA

Date of Birth/Age :

12.09.1957

Date of Appointment :

01.02.2007

DIN No.:

01301599

 

 

Name :

Mr. Douglas Edwin Krzywicki

Designation :

Director appointed in casual vacancy

Address :

2451, Laurel Road, Hinckly, Ohio-044233, United State of America

Date of Birth/Age :

10.11.1963

Date of Appointment :

16.04.2009

DIN No.:

02654067

 

 

Name :

Mr. R Narayan

Designation :

Director

Address :

21, Deepa Apartments, Off Dr. Rajendra Prasad Road, ,Mulund, Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

01.07.1948

PAN No.:

AADPR8421R

DIN No.:

00631703

 

 

Name :

Mr. H Sunder

Designation :

Director

Address :

A – 302, Alaknanda CHS, Lok Upvan, Phase I, Opposite Vasan Vihar, Pokhran Road No 2, Thane -  400606, Maharashtra, India

Date of Birth/Age :

26.07.1959

PAN No.:

ACNPS6993B

DIN No.:

00020583

 

 

KEY EXECUTIVES

 

Name :

Mr. Sitesh Maheshwar

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.07.2014

 

Names of Shareholders

No. of Shares

Ring Plus Aqua Limited Jointly With Mr. K.G. Sivasankaran Nair

5000

Ring Plus Aqua Limited Jointly With Mr. S. L. Pokharna

5000

Ring Plus Aqua Limited, India

10420631

AJ Rose Manufacturing Company, USA

10430631

Total

20861262

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.07.2014

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Formed Sheet Metal Components.

 

 

Products :

  • Ring Gears
  • Water Pump Bearings
  • Flex Plates
  • Sheet Metal Pulleys

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountant

Address :

6 Karim Chambers, 40 A, Doshi Marg, (Hamam ST), Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-40021140/ 22651190/ 22691414/ 22691515

Fax No.:

91-22-22650126

E-Mail :

Mumbai@lodhaco.com

PAN No.:

AABFL1894Q

 

 

Joint Ventures:

  • Ring Plus Aqua Limited
  • A J Rose Manufacturing Company, USA

 

 

Associates/Subsidiaries :

·         Raymond Limited

·         J. K. Files (India) Limited

·         J. K. Talabot Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

21500000

Equity Shares

Rs.10/- each

Rs.215.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20861262

Equity Shares

Rs.10/- each

Rs.208.613 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

208.613

208.613

173.215

(b) Reserves & Surplus

(24.950)

(26.954)

(28.132)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

10.152

Total Shareholders’ Funds (1) + (2)

183.663

181.659

155.235

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.270

5.420

7.950

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.270

5.420

7.950

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10.791

1.613

14.166

(b) Trade payables

53.498

70.062

39.557

(c) Other current liabilities

12.159

14.390

12.381

(d) Short-term provisions

1.298

0.956

0.711

Total Current Liabilities (4)

77.746

87.021

66.815

 

 

 

 

TOTAL

268.679

274.100

230.000

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

149.263

148.227

102.943

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

12.287

18.576

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.795

6.225

4.525

(e) Other Non-current assets

5.281

8.032

0.390

Total Non-Current Assets

155.339

174.771

126.434

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.978

42.125

39.720

(c) Trade receivables

55.161

42.288

42.638

(d) Cash and cash equivalents

1.557

3.624

1.784

(e) Short-term loans and advances

17.521

10.806

19.161

(f) Other current assets

1.123

0.486

0.263

Total Current Assets

113.340

99.329

103.566

 

 

 

 

TOTAL

268.679

274.100

230.000

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

230.500

213.900

216.200

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

2.600

1.400

13.400

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX                            

2.600

1.400

13.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

115.100

84.000

89.400

 

TOTAL EARNINGS

115.100

84.000

89.400

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.03

11.78

133.64

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.13

0.65

6.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.97

0.53

6.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.10

0.04

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.14

1.55

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

173.215

208.613

208.613

Reserves & Surplus

(28.132)

(26.954)

(24.950)

Share Application money pending allotment

10.152

0.000

0.000

Net worth

155.235

181.659

183.663

 

 

 

 

long-term borrowings

7.950

5.420

7.270

Short term borrowings

14.166

1.613

10.791

Total borrowings

22.116

7.033

18.061

Debt/Equity ratio

0.142

0.039

0.098

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

216.200

213.900

230.500

 

 

(1.064)

7.761

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

216.200

213.900

230.500

Profit

13.400

1.400

2.600

 

6.20%

0.65%

1.13%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

During the year, the global recovery is still fragile despite improved prospects and significant downside risk. The recovery is uneven across the European countries. The sharp downturn in growth owes to the interface of domestic factors with global economic environment of uncertainties and slow growth in many advanced economies had impacted Company’s growth plan & performance. Company’s focus remains in developing new customer base, new markets, further improvement in yield, control on rejections and cost. During the year, measures taken on cost reduction in input costs, improvements achieved in operations with control on manufacturing cost and increased productivity has helped the Company to achieve marginal profitability. With stable manufacturing process and ever improving customer base, the Company expects to put up significantly better performance in the current year.

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10415644

28/02/2013

49,550,000.00

AXIS BANK LIMITED

MAZDA TOWERS, TRAMBAK NAKA, SURVEY NO. 620/9, GPO 
ROAD, NASHIK, MAHARASHTRA - 422001, INDIA

B71966741

2

10071369

29/10/2010 *

93,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, MAHARASHTRA - 400013, INDIA

A99234171

 

FIXED ASSETS:

 

  • Freehold Land
  • Temporary Building
  • Plant and Machinery
  • Furniture and Fittings
  • Computes
  • Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.24

UK Pound

1

Rs.98.68

Euro

1

Rs.77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.