MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SHAH PULP AND PAPER MILLS LIMITED

 

 

Registered Office :

Angeline Apartment, B/202, 2nd Floor, Sarojini Road, Vile Parle (West), Mumbai – 400056, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.11.1993

 

 

Com. Reg. No.:

11-074945

 

 

Capital Investment / Paid-up Capital :

Rs.110.000 Millions

 

 

CIN No.:

[Company Identification No.]

U21010MH1993PLC074945

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS18657C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Exporter, Importer, Buyer and Seller of Texturised Crimped, Nylon Filament Yarn, Polyester Filament Yarn and Other Synthetic Yarns.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

03.01.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3+

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

03.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-260-2400031/2400248)

 

LOCATIONS

 

Registered Office :

Angeline Apartment B/202 2nd Floor Sarojini Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Tel. No.:

91-22-26161932/26121878

Fax No.:

91-22-26173673

E-Mail :

info@shahpaper.com

shahpulp@gmail.com

sppml@sify.com

 

 

DIRECTORS

 

As on 19.10.2013

 

Name :

Mr. Mahendra Hirji Shah

Designation :

Managing director

Address :

202, Ashvamedh Sarojini Road, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

16.05.1959

Qualification:

B.Com

Date of Appointment :

05.11.1993

Din No.:

00190008

Election Commission Identity Card No.:

GJ/26/182/096311

PAN No.:

ACTPS9864K

 

 

Name :

Mr. Deepen Keshavji Gosrani

Designation :

Director

Address :

A/101, Nirmal Soc., Nea Vapi Valsad, Haria Hospital Vapi - 396 195, Gujarat, India 

Date of Birth/Age :

08.01.1968

Qualification:

B.COM, DEM

Date of Appointment :

16.01.1995

Din No.:

00150843

Election Commission Identity Card No.:

MP/10/053498444

 

 

Name :

Mr. Amritlal Khimji Shah

Designation :

Director

Address :

207 Residential Area Valsad, G.I.D.C., Vapi - 396 195, Gujarat, India 

Date of Birth/Age :

22.11.1944

Qualification:

B.Com

Date of Appointment :

05.11.1993

Din No.:

00140411

Election Commission Identity Card No.:

GJ/26/182/030286

PAN No.:

AAIPS0295H

 

 

Name :

Mr. Mahesh Khetshi Maru

Designation :

Whole-time director

Address :

A/204, Suyog Mandir, Co-operative Housing Society, Ram Mandir Road, Bhabai, Borivali (West), Mumbai - 400 092, Maharashtra, India

Date of Birth/Age :

24.06.1966

Date of Appointment :

12.06.1999

Din No.:

00145681

PAN No.:

AABPM3760C

 

 

Name :

Mr. Girish Sarvotham Shetty

Designation :

Director

Address :

306, Rajlaxmi Co-operative Housing Society, Near Gunjan Cinema, G.I.D.C., Vapi Valsad - 396 195, Gujarat, India

Date of Birth/Age :

28.12.1973

Date of Appointment :

07.10.2002

Din No.:

00144740

 

 

Name :

Mr. Ashok Zaverchand Shah

Designation :

Director

Address :

S-2, Paras Apartment, Resi Area, G.I.D.C , Vapi,  Valsad - 396 195, Gujarat, India

Date of Birth/Age :

25.09.1963

Date of Appointment :

17.09.2004

Din No.:

00146132

 

 

Name :

Mr. Manoj Oza

Designation :

Director

Address :

102, Niraml Co-operative Housing Society, Chharwada Road, G.I.D.C. Valsad  - 396001, Gujarat, India 

Date of Birth/Age :

28.20.1945

Qualification:

BE Chemical

Date of Appointment :

29.09.2006

Din No.:

00289871

 

 

Name :

Mr. Vijay Ranchan

Designation :

Director

Address :

Plot 131, Sector 8-C, Gandhinagar – 382008, Gujarat, India

Date of Birth/Age :

01.10.1942

Qualification:

IAS

Date of Appointment :

26.04.2006

Din No.:

01602023

PAN No.:

AFBPR0112G

 

 

Name :

Mr. Hirji Tejshi Shah

Designation :

Director

Address :

Plot No. 279, Residential Area, Opposite Gyandham School, GIDC, Valsad – 396196, Gujarat, India

Date of Birth/Age :

23.08.1938

Qualification:

B.Com

Date of Appointment :

30.09.2006

Din No.:

00140063

PAN No.:

ACIPS0068E

 

 

Name :

Mr. Bhanupratap Pruthviraj Singh

Designation :

Whole-time director

Address :

48, Bharauch, Pritam Society, Bharuch – 392001, Gujarat, India 

Date of Birth/Age :

04.08.1956

Qualification:

M.Sc

Date of Appointment :

23.08.2008

Din No.:

02254985

PAN No.:

DPUPS7713N

 

 

Name :

Mr. Hemant Gamanlal Modi

Designation :

Whole Time Director

Address :

B/103, Amardham Apartments, Near Dreamland Theatre, Tithal Road, Valsad-396001, Gujarat, India

Date of Birth/Age :

15.09.1963

Date of Appointment :

01.04.2005

Din No.:

00145130

 

 

Name :

Mr. Brijbhusan Ramraksha Mall

Designation :

Whole Time Director

Address :

Flat No. E-104, Rajmoti, Phase – 2, Chaarwada Road, Taluka Paroli, Vapi, Valsad – 396191, Gujarat, India

Date of Birth/Age :

20.01.1970

Qualification:

B.Sc, PG

Date of Appointment :

26.02.2013

Din No.:

06527431

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.10.2013

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 19.10.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

27.00

Bodies corporate

21.19

Directors or relatives of Directors

42.45

Other top fifty shareholders

9.36

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter, Importer, Buyer and Seller of Texturised Crimped, Nylon Filament Yarn, Polyester Filament Yarn and Other Synthetic Yarns.

 

 

Products :

ITEM CODE NO.

PRODUCT DESCRIPTION

 

48010090

Newsprint In Roll or Sheets

48026990

Uncotd Papr and Paprbord For Wrtng,Prntng Orgrphic Prpses,Pnch

Crd Stck and Pnch Tpe Papr Of Hdng 4801/4803 ; Hnd-Mde Papr and Paprbrd

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

State Bank of India, Mid Corporate Branch, Shanti Complex, Behind 21st Century Hospital, GIDC, Vapi - 396195, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

77.752

0.471

Working capital loans from banks

26.000

0.000

Other loans and advances, others

2.600

2.692

Short-term borrowings

 

 

Rupee term loans from banks

11.509

16.500

Working capital loans from banks

169.944

141.555

Loans taken for vehicles

1.304

0.728

Total

289.109

161.946

 

 

 

Banking Relations :

 

 

 

Financial Institution :

SICOM Limited, Nariman Point, Mumbai, Maharashtra, India

 

 

Auditors :

 

Name :

R. R. Muni and Company

Chartered Accountants

Address :

2543, Gokul Building No. 55, Gandhi Nagar, Bandra (East), Mumbai – 400051, Maharashtra, India

PAN No:

AAAFR2711F

 

 

Associates:

  • Shah Paper Mills Limited, India  [U21010MH1990PLC057464]
  • Shah Financial Services Limited, India [U67120MH1996PLC101623]

 

CAPITAL STRUCTURE

 

AFTER 19.10.2013

 

Authorised Capital : Rs. 200.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 150.000 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

100000

Preferences Shares

Rs.100/- each

Rs.10.000 Millions

 

TOTAL

 

Rs.110.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

100000

Preferences Shares

Rs.100/- each

Rs.10.000 Millions

 

TOTAL

 

Rs.110.000 Millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

110.000

110.000

110.000

(b) Reserves & Surplus

243.156

226.625

212.408

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

353.156

336.625

322.408

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

252.201

54.013

43.802

(b) Deferred tax liabilities (Net)

50.953

51.452

52.360

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

303.154

105.465

96.162

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

212.931

196.783

155.214

(b) Trade payables

361.027

224.880

304.273

(c) Other current liabilities

31.480

15.291

63.684

(d) Short-term provisions

1.974

1.798

1.609

Total Current Liabilities (4)

607.412

438.752

524.780

 

 

 

 

TOTAL

1263.722

880.842

943.350

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

326.028

334.689

339.006

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

124.179

7.055

0.020

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.514

0.404

0.482

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.267

11.963

13.625

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

462.988

354.111

353.133

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

433.954

238.711

232.023

(c) Trade receivables

171.958

119.710

139.222

(d) Cash and cash equivalents

58.192

41.397

56.044

(e) Short-term loans and advances

133.080

123.298

159.247

(f) Other current assets

3.550

3.615

3.681

Total Current Assets

800.734

526.731

590.217

 

 

 

 

TOTAL

1263.722

880.842

943.350

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1005.350

985.072

909.074

 

Other Income

6.329

5.205

9.163

 

TOTAL (A)

1011.679

990.277

918.237

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

534.175

568.706

600.895

 

Purchases of Stock-in-Trade

126.071

70.423

4.354

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(8.931)

0.182

0.281

 

Employees benefits expense

25.805

22.189

21.470

 

Other expenses

229.636

231.231

207.402

 

Exceptional items

(2.441)

(2.441)

(2.441)

 

TOTAL (B)

904.315

890.290

831.961

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

107.364

99.987

86.276

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

54.583

48.678

39.918

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

52.781

51.309

46.358

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

24.215

24.023

22.871

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

28.566

27.286

23.487

 

 

 

 

 

Less

TAX (I)

9.700

9.092

8.411

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

18.866

18.194

15.076

 

 

 

 

 

 

Raw Materials

260.351

51.753

0.000

 

Components and Stores parts

3.697

0.738

1.052

 

TOTAL IMPORTS

264.048

52.491

1.052

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.90

1.82

1.51

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.86

1.84

1.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.84

2.77

2.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.51

3.12

2.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.08

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.32

0.75

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.20

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

110.000

110.000

110.000

Reserves & Surplus

212.408

226.625

243.156

Net worth

322.408

336.625

353.156

 

 

 

 

long-term borrowings

43.802

54.013

252.201

Short term borrowings

155.214

196.783

212.931

Total borrowings

199.016

250.796

465.132

Debt/Equity ratio

0.617

0.745

1.317

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

909.074

985.072

1005.350

 

 

8.360

2.059

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

909.074

985.072

1005.350

Profit

15.076

18.194

18.866

 

1.66%

1.85%

1.88%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Intercorporate deposits

123.299

23.500

Loans and advances from directors

0.000

3.300

Other loans and advances, others

22.550

24.050

Short-term borrowings

 

 

Intercorporate deposits

30.174

10.000

Other loans and advances, others

0.000

28.000

Total

176.023

88.850

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90352520

27/01/2014 *

910,000,000.00

STATE BANK OF INDIA

MID CORPORATE BRANCH, SHANTI COMPLEX, BEHIND 21ST CENTURY HOSPITAL, GIDC, VAPI, GUJARAT - 396195, INDIA

B96127014

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.25

UK Pound

1

Rs.98.68

Euro

1

Rs.77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.