|
Report Date : |
15.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
COAL INDIA LIMITED GOVERNMENT OF INDIAN UNDERTAKING |
|
|
|
|
Registered Office
: |
Coal Bhawan, 10 Netaji Subhas Road, Kolkata – 700001, West
Bengal |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
14.06.1973 |
|
|
|
|
Com. Reg. No.: |
21-028844 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.63163.600 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L23109WB1973GOI028844 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Production and sale of Coal. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (81) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 660000000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is an organized state owned coal mining corporate came into
being in November 1975 with the government taking. It is having an excellent
track. CIL is an apex body with 7 wholly owned coal producing subsidiaries
and 1 mine planning and consultancy company spread over 8 provincial states
of India. CIL also fully owns a mining company in Mozambique christened as
‘Coal India Africana Limitada’. Directors are reported to be experienced and respectable businessmen. Fundamental of the company seems to be strong. Trade relations are reported as fair. Business is active. Payments
terms reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would take
a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : AAA |
|
Rating Explanation |
Have the highest degree of safety and carry lowest credit risk. |
|
Date |
02.09.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A1+ |
|
Rating Explanation |
Have very strong degree of safety and carry lowest credit risk. |
|
Date |
02.09.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON – COOPERATIVE (91-33-22488099)
LOCATIONS
|
Registered Office : |
Coal Bhawan, 10 Netaji Subhas Road, Kolkata – 700001, West
Bengal, India |
|
Tel. No.: |
91- 33-22488099 |
|
Fax No.: |
91- 33-22435316 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 31.03.2014
|
FUNCTIONAL
DIRECTORS: |
|
|
|
|
|
Name : |
Dr A. K. Dubey |
|
Designation : |
Chairman (Additional Charge) |
|
|
|
|
Name : |
Mr. R. Mohan Das |
|
Designation : |
Personnel & Industrial Relations |
|
|
|
|
Name : |
Mr. N. Kumar |
|
Designation: |
Technical |
|
|
|
|
Name : |
Mr. B. K. Saxena |
|
Designation : |
Marketing |
|
|
|
|
Name : |
Mr. A. Chatterjee |
|
Designation : |
Finance |
|
|
|
|
PART-TIME OFFICIAL
DIRECTORS: |
|
|
|
|
|
Name : |
Mr. A. K. Dubey |
|
Designation : |
Additional Secretary, MoC, New Delhi. |
|
|
|
|
Name : |
Mrs. Sujata Prasad |
|
Designation: |
Joint Secretary & Financial Advisor, MoC, New Delhi |
|
|
|
|
INDEPENDENT
DIRECTORS: |
|
|
|
|
|
PERMANENT INVITEES: |
|
|
|
|
|
Name : |
Mr. A. N. Sahay |
|
Designation : |
Chairman-cum-Managing Director, MCL |
|
|
|
|
Name : |
Mr. A. K. Debnath |
|
Designation : |
Chairman-cum-Managing Director, CMPDIL |
|
|
|
|
Name : |
Mr. A. K. Maitra |
|
Designation : |
Addl. Member (Traffi c Transportation), Railway Board. (from 10.06.2014) |
|
|
|
|
Name : |
Mr. S. Narsing Rao |
|
Designation : |
Chairman (From 24.04.2012 till 25.06.2014) |
|
|
|
|
FUNCTIONAL
DIRECTORS: |
|
|
|
|
|
Name : |
Mr. R. Mohan Das |
|
Designation: |
Director (P&IR) (From 01.06.2007) |
|
|
|
|
Name : |
Mr. N. Kumar |
|
Designation : |
Director (Technical) (From 01.02.2012) |
|
|
|
|
Name : |
Mr. B. K. Saxena |
|
Designation : |
Director (Marketing) (From 19.06.2012) |
|
|
|
|
Name : |
Mr. A. Chatterjee |
|
Designation : |
Director (Finance) (From 01.11.2012) |
|
|
|
|
PART TIME OFFICIAL
DIRECTORS: |
|
|
|
|
|
Name : |
Dr A. K. Dubey |
|
Designation : |
Additional Secretary, Ministry of Coal (From 03.04.13) |
|
|
|
|
Name : |
Mrs. Sujata Prasad |
|
Designation : |
Joint Secretary & Financial Advisor (From 03.05.13) |
|
|
|
|
Name : |
Mrs. Anjali Anand Srivastava |
|
Designation: |
Joint Secretary & Financial Advisor (From 20.01.2011 to 08.04.13) |
|
|
|
|
Name : |
Dr. R. N. Trivedi |
|
Designation : |
Independent Directors (From 24.08.2010 till 24.08.13 and from on 31.10.13) |
|
|
|
|
Name : |
Mr. Alok Perti |
|
Designation : |
Independent Directors (From 31.10.13) |
|
|
|
|
Name : |
Mr. C Balakrishnan |
|
Designation : |
Independent Directors (From 19.12.13) |
|
|
|
|
Name : |
Dr Noor Mohammad |
|
Designation : |
Independent Directors (From 19.12.13) |
|
|
|
|
Name : |
Mr. Sri Prakash |
|
Designation : |
Independent Directors (From 06.02.14) |
|
|
|
|
Name : |
Prof Indranil Manna |
|
Designation : |
Independent Directors (From 06.02.14) |
|
|
|
|
Name : |
Dr. A. K. Rath |
|
Designation : |
(From 27.04.2010 till 26.04.13) |
|
|
|
|
Name : |
Prof. S. K. Barua |
|
Designation : |
Independent Directors (From 24.08.2007 till 04.08.13) |
|
|
|
|
Name : |
Dr Sheela Bhide |
|
Designation : |
Independent Directors (From 04.08.2010 till 04.08.13) |
|
|
|
|
Name : |
Mr. Kamal R. Gupta |
|
Designation : |
Independent Directors (From 04.08.2010 till 04.08.13) |
|
|
|
|
Name : |
Dr. Mohd. Anis Ansari |
|
Designation : |
Independent Directors (From 24.08.2010 till 24.08.13) |
|
|
|
|
Name : |
Ms. Sachi Chaudhuri |
|
Designation : |
Independent Directors (From 24.08.2010 till 24.08.13) |
|
|
|
|
PERMANENT INVITEES: |
|
|
|
|
|
Name : |
Mr. A. K. Debnath |
|
Designation : |
CMD, CMPDI (From 23.04.13) |
|
|
|
|
Name : |
Mr. A. N. Sahay |
|
Designation : |
CMD, MCL (From 23.04.13) |
|
|
|
|
Name : |
Mr. D. C. Garg |
|
Designation : |
CMD, Western Coalfi elds Limited (From 21.08.2008 till 23.04.13) |
|
|
|
|
Name : |
Mr. D. P. Pande |
|
Designation : |
Addl. Member (Traffi c Transportation) Railway Board (From 12.07.2012 till 10.4.13) |
KEY EXECUTIVES
|
Name : |
M.Viswanathan |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
5662690126 |
89.65 |
|
|
5662690126 |
89.65 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
5662690126 |
89.65 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
31301716 |
0.50 |
|
|
5849169 |
0.09 |
|
|
150014003 |
2.38 |
|
|
339024195 |
5.37 |
|
|
526189083 |
8.33 |
|
|
|
|
|
|
40028425 |
0.63 |
|
|
|
|
|
|
75359809 |
1.19 |
|
|
6460142 |
0.10 |
|
|
5636815 |
0.09 |
|
|
1155603 |
0.02 |
|
|
2349397 |
0.04 |
|
|
2131815 |
0.03 |
|
|
127485191 |
2.02 |
|
Total Public shareholding (B) |
653674274 |
10.35 |
|
Total (A)+(B) |
6316364400 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
6316364400 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Production and sale of Coal. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
De Chakraborty and Sen Chartered Accountants |
|
Address : |
Bikaner buildings, 1st Floor, 8-B, Lalbazar Street Kolkata-700001, West Bengal, India |
|
Tel. No.: |
91-33-22300171/5604 |
|
E-Mail : |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000000 |
Equity Shares |
Rs.10/- each |
Rs. 80000.000 Millions |
|
9041800 |
Non-cumulative 10% Redeemable Preference Shares |
Rs. 1000/- each |
Rs. 9041.800 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 89041.800
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6316364400 |
Equity Shares |
Rs.10/- each |
Rs.
63163.600 Millions |
|
|
|
|
|
Note:
Shares in the company held by each shareholder holding more than 5% Shares
|
Name of Shareholder |
No. of Shares Held (Face value of
Rs.10 each) |
% of Total Shares |
|
Hon’ble President of India |
5662690126 |
89.65 |
During the period there is no change in the total number of shares.
Listing of shares of Coal India Limited. In Stock Exchange.
Pursuant to divestment of 10% of total equity shares held by Hon’ble President of India (Govt. of India), to the public, the shares of Coal India Limited. is listed in two major stock exchanges of India, viz. Bombay Stock Exchange and National Stock Exchange on and from 4th November,2010.
During F.Y.2013-14 Govt.of India has further disinvested 0.35% of total Equity Shares equivalent to 22037834 number of Equity Shares by way of placement of such Shares in Central Public Sector Exchange Traded Fund (CPSE-ETF) and post such disinvestment Govt.of India holds 89.65% of the total Equity Share Capital as on 31.03.2014.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
63163.600 |
63163.600 |
63163.600 |
|
(b) Reserves & Surplus |
101288.800 |
141998.000 |
132483.900 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
164452.400 |
205161.600 |
195647.500 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
9143.900 |
11456.100 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
25214.500 |
23062.300 |
19771.500 |
|
(d) long-term provisions |
1859.300 |
1615.300 |
1641.500 |
|
Total
Non-current Liabilities (3) |
27073.800 |
33821.500 |
32869.100 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
22.200 |
24.100 |
25.500 |
|
(c) Other current liabilities |
41887.400 |
59647.900 |
65775.000 |
|
(d) Short-term provisions |
16980.100 |
41716.100 |
12804.900 |
|
Total
Current Liabilities (4) |
58889.700 |
101388.100 |
78605.400 |
|
|
|
|
|
|
TOTAL |
250415.900 |
340371.200 |
307122.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
960.500 |
964.100 |
1006.500 |
|
(ii) Intangible Assets |
2.000 |
2.200 |
2.500 |
|
(iii) Capital work-in-progress |
1862.700 |
1074.600 |
607.500 |
|
(iv) Intangible assets under
development |
174.600 |
144.300 |
126.600 |
|
(b) Non-current Investments |
88581.900 |
88581.900 |
63191.900 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
6677.000 |
18157.500 |
31381.200 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
98258.700 |
108924.600 |
96316.200 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
7907.500 |
1678.800 |
2220.000 |
|
(b) Inventories |
398.700 |
156.600 |
185.100 |
|
(c) Trade receivables |
151.100 |
14.800 |
0.100 |
|
(d) Cash and cash equivalents |
98178.400 |
181042.800 |
153027.200 |
|
(e) Short-term loans and
advances |
40147.000 |
40673.100 |
49743.500 |
|
(f) Other current assets |
5374.500 |
7880.500 |
5629.900 |
|
Total
Current Assets |
152157.200 |
231446.600 |
210805.800 |
|
|
|
|
|
|
TOTAL |
250415.900 |
340371.200 |
307122.000 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
3142.500 |
3522.500 |
4158.600 |
|
|
Other Income |
160898.500 |
110880.100 |
91147.200 |
|
|
TOTAL
(A) |
164041.000 |
114402.600 |
95305.800 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
123.600 |
116.100 |
96.800 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(250.300) |
25.400 |
170.600 |
|
|
Employees benefits expense |
3550.000 |
3467.600 |
3252.900 |
|
|
Power & Fuel |
68.800 |
68.300 |
55.600 |
|
|
Welfare Expenses |
1620.700 |
979.700 |
199.400 |
|
|
Repairs |
73.800 |
100.600 |
94.800 |
|
|
Contractual Expenses |
793.900 |
543.700 |
464.000 |
|
|
Provisions (Net of reversal) |
402.900 |
197.400 |
198.300 |
|
|
Other expenses |
803.400 |
1717.400 |
920.100 |
|
|
Prior Period Adjustment
{charge/(income)} |
0.000 |
0.000 |
(4.600) |
|
|
TOTAL
(B) |
7186.800 |
7216.200 |
5447.900 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
156854.200 |
107186.400 |
89857.900 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2585.400 |
3756.500 |
3788.800 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
154268.800 |
103429.900 |
86069.100 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
64.100 |
49.600 |
69.600 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
154204.700 |
103380.300 |
85999.500 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
4119.300 |
5437.100 |
5348.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
150085.400 |
97943.200 |
80651.000 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
23.76 |
15.65 |
12.83 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
91.49 |
85.61 |
84.62 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4907.07 |
2934.86 |
2067.99 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
96.50 |
41.26 |
35.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.94 |
0.50 |
0.44 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.04 |
0.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.58 |
2.28 |
2.68 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
63163.600 |
63163.600 |
63163.600 |
|
Reserves & Surplus |
132483.900 |
141998.000 |
101288.800 |
|
Net
worth |
195647.500 |
205161.600 |
164452.400 |
|
|
|
|
|
|
long-term borrowings |
11456.100 |
9143.900 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
11456.100 |
9143.900 |
0.000 |
|
Debt/Equity
ratio |
0.059 |
0.045 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
4158.600 |
3522.500 |
3142.500 |
|
|
|
(15.296) |
(10.788) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
4158.600 |
3522.500 |
3142.500 |
|
Profit |
80651.000 |
97943.200 |
150085.400 |
|
|
1939.38% |
2780.50% |
4775.99% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
CALCUTTA HIGH COURT
CASE STATUS INFORMATION SYSTEM
|
Case Status: Pending Status of Civil Suits (CS) 198 of 2014 Apeejay Private Limited Vs. Coal India Limited Pet’s Fox and Mandal Res’s Adv: Court No. 18 Last Listed on: Monday, June 09, 2014 Category: Money Claims / Copnesation / Damages / Mesne Profits
Case updated on : Wednesday, June, 2014 |
MANAGEMENT DISCUSSION
AND ANALYSIS
INDUSTRY STRUCTURE
AND DEVELOPMENT
OVERVIEW OF THE INDIAN
ECONOMY
With an estimated GDP of approximately US $4.96 trillion in 2013, on a purchasing power parity basis, India is one of the largest economy in the world. India is also one of the fastest growing economies in the world. Coal is the one of the prime fuels in India.
Global coal industry
and reserves
The world coal reserves as per the rate of production in 2013 are estimated to suffice on an average for the next 113 years, whereas going by the rate of production of coal in india vis-ŕ-vis its proved reserves such period stands on an average at 100 years. Although proved coal reserves are widely distributed across the world, 82.8% of the world’s recoverable reserves are located in five regions: the United States (26.6%), Russian Federation (17.6%), China (12.8%), Total Europe and Eurasia (other than Russian Federation) (17.2%), and Australia (8.6%) (Source: BP Statistical Review of World Energy June 2014). According to the BP Statistical Review of World Energy June 2013, India accounted for 6.8% of the world’s Proved reserves.
Global coal
production and consumption
China is the largest producer of coal 3,680.000 million tons (47.4% of the total worldwide production in 2013), followed by the United States 892.600 million tons (12.9% of the total worldwide production in 2013. Asia is the biggest market for coal and currently accounts for 70.5% of global coal consumption, owing to China and India, who are the primary consumers.
Indian coal industry
and reserves
As on 01.04.2014, the estimated geological resource of Indian coal was 301.56 billion tons. In India, coal is the prime fuel used in fi ring thermal power plants due to its availability and affordability. Coal is the dominant source of energy and met a substantial part, of the total primary energy requirement of India. The coal sector in India is primarily dominated by the PSUs under the central and the state governments.
OUTLOOK
In the terminal year (2016-17), as per XII Plan document, growth rate of demand of coal in India has been envisaged at 7.09 % (980.50 Mt). In 2014-15, demand of coal in India has been estimated to the tune of 787.03 Mt against 769.69 Mt in 2013-14.
In the terminal year of XII Plan (2016-17), the envisaged indigenous coal production is 795.00 Mt. Out of this, share of CIL is 615 Mt (77 % share of total production)with an envisaged growth rate of 7.12 %. Out of this, 30.20 % is to come from existing mines, 54.2 % from projects under implementation and 15.6% from new projects to be taken up. On date, 149 projects are under various stages of implementation. Further, 126 new projects are also identified to be taken up in future.
Coal production target of CIL in 2014-15 is 507 Mt with a growth of 9.61 % over the last year’s achievement.
CIL has proposed a capital outlay of Rs.254000.000 Millions in XII Plan plus an ad-hoc provision of Rs.350000.000 Millions for acquisition of assets abroad and development of the acquired coal blocks in Mozambique. The capital expenditure for the year 2014- 15 has been envisaged at Rs.52250.000 Millions plus additional ad-hoc provision of Rs.45000.000 Millions for acquisition of coal assets abroad and development of coal blocks in Mozambique.
Railway Infrastructure Projects: In order to achieve the planned growth in production and evacuation in future, CIL has undertaken the following major Railway Infrastructure Projects to be executed by Indian Railways Authority: 1. Tori-Shivpur-Khatotia new BG Line with a length of about 93.45 Km for North Karanpura Coalfi elds of Central Coalfi elds Limited, Ranchi, Jharkhand. The work is under execution in Tori-Shivpur Section by East Central Railway, Patna.
2. Jharsuguda –Barpalli Railway Infrastructure Project with a length of about 52.4 Km for IB Coalfi elds of Mahanadi Coalfi elds Limited, Sambalpur, Odisha. The work is under execution by South Eastern Railways, Kolkata.
3. To cater evacuation of coal from Mand-Raigarh and Korba-Gevra Coalfi elds of SECL, following two (2) Railway Corridors have been identifi ed for construction:
(a) East Corridor (Bhupdeopur-Gharghoda-Dharamjaiigarh upto Korba with a spur from Gharghoda to Donga Mahua to connect mines of Gare-Pelma Block) with a length of about 180 km.
(b) East-West Corridor (Gevra Road via Dipka, Kathghora, Sindurgarh, Pasan) with a length of about 122 Km
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
90254272 |
01/09/2008 * |
410,000,000.00 |
STATE BANK OF INDIA AS LEAD BANK |
RELIANCE HOUSE CAG BRANCH, 34, J.L. NEHRU ROAD, KOLKATA, WEST BENGAL - 700014, INDIA |
A45493327 |
|
2 |
90253925 |
14/12/1999 |
130,000,000.00 |
BANQUE NATIONAL DE PARIS |
STEPHEN HOUSE, 4A B.B.D. BAG, KOLKATA, WEST BENGA L - 700001, INDIA |
- |
|
3 |
90253863 |
12/03/1999 |
500,000,000.00 |
CENTURAIN BANK LTD. |
234/3A, A.J.. BOSE
ROAD, KOLKATA, WEST BENGAL - 7 |
- |
CONTINGENT
LIABILITIES (As on 31.03.2014)
• The amount remaining to be executed on capital account not provided for is Rs.454.400 Millions (Rs.1082.300 Millions).
• The amount remaining to be executed on revenue account not provided for is Rs.5108.300 Millions (Rs.4589.500 Millions).
• Claims against the company not acknowledged as debts are Rs.18022.500 Millions (Rs.238.500 Millions).
• The Competition Commission of India (CCI), on the basis of complaints by few coal customers (called as ‘informant’ in the case) against certain conducts of M/S Coal India Limited, M/S Western Coalfi elds Limited, M/S South Eastern Coalfi elds Limited, M/S Mahanadi Coalfi elds Limited (called as ‘opposite party’ in the case) heard the case and vide its order dated 09.12.2013, had inter-alia imposed a penalty of Rs.17730.500 Millions which is to be deposited within 60 days of receipt of the order.
The appeal against the above order has already been fi led and the hearing is taking place from time to time.
The Competition Appellate Tribunal vide its interim order dated 13.01.14, has granted status quo until further orders, in respect of implementation of directions/restraints (other than the imposition of penalty) ordered by CCI on 09.12.13.
Further, the Competition Appellate Tribunal in the hearing dated 26.02.2014 has agreed to grant stay in favour of CIL on the order of penalty of Rs.17730.500 Millions pending disposal of Appeal, on the condition that CIL deposits a token penalty of Rs.500.000 Millions within 3 weeks from the date of the order. Accordingly the said sum of Rs.500.000 Millions has been deposited on 12th March 2014.
In view of the above, the entire amount of penalty of Rs.17730.500 Millions under appeal has been shown as contingent liability and included with Rs.18022.500 Millions mentioned above, with corresponding Rs.500.000 Millions under deposits in the books of Coal India Limited being a holding company.
• The company has given guarantee for loans obtained by subsidiaries from Export Development Bank of Canada (EDC) and Liebherr France the outstanding balance of which as on 31.03.2014 stood at Rs.1680.700 Millions (Rs.1603.500 Millions) and Rs.97.500 Millions (Rs.87.200 Millions) respectively.
• As on 31.03.2014 outstanding letters of credits amounted to Rs.596.600 Millions (Rs.2164.100 Millions).
STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED
30.06.2014
(Rs. In Millions)
|
|
Quarter Ended |
|
30.06.2014 (unaudited) |
|
|
1.
Income from operations |
|
|
a) Net sales/ Income from operation (net of excise duty) |
665.500 |
|
b) Other operating income |
0.000 |
|
Total
income from Operations(net) |
665.500 |
|
2.Expenditure |
|
|
a) Cost of material consumed |
32.700 |
|
b) Purchases of stock in trade |
0.000 |
|
c) Changes in inventories of finished goods, work-in-progress
and stock-in-trade |
(122.800) |
|
d) Employees benefit expenses |
871.200 |
|
e) Depreciation and amortization expenses |
16.100 |
|
f) Power and fuel |
15.800 |
|
g) Welfare expenses |
68.600 |
|
h) Repairs |
15.300 |
|
i) Contractual Expenses |
223.200 |
|
j)Other expenditure |
167.800 |
|
k) Provisions / write off |
8.900 |
|
Total
Expenses |
1296.800 |
|
3. Profit from operations before other income and
financial costs |
(631.300) |
|
4. Other income |
13830.000 |
|
5. Profit from ordinary activities before finance costs |
13198.700 |
|
6. Finance costs |
778.500 |
|
7. Profit before exceptional Items and Tax |
12420.200 |
|
6. Exceptional Items |
0.000 |
|
9. Profit before tax |
12420.200 |
|
10.Tax expenses |
400.000 |
|
11.Net
Profit for the Period |
12020.200 |
|
14.Paid-up
equity share capital (Nominal value Re. 10/- per share) |
63163.600 |
|
ii) Earnings per share (after extraordinary items) |
|
|
(a) Basic |
1.90 |
|
diluted |
1.90 |
|
A. Particulars of shareholding |
|
|
1. Public Shareholding |
|
|
- Number of shares |
653674274 |
|
- Percentage of shareholding |
10.35% |
|
2. Promoters and Promoters group Shareholding- |
|
|
a) Pledged /Encumbered |
|
|
Number of shares |
-- |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
-- |
|
Percentage of shares (as a % of total share capital of the
company) |
-- |
|
|
|
|
b) Non Encumbered |
|
|
Number of shares |
5662690126 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
100 |
|
Percentage of shares (as a % of total share capital of the
company) |
89.65 |
|
*Excludes shares represebted by Global Depository
Receipts. |
|
|
B. Investor
Complaints |
|
|
Pending at the beginning of the quarter |
25 |
|
Receiving during the quarter |
967 |
|
Disposed of during the quarter |
968 |
|
Remaining unreserved at the end of the quarter |
24 |
UNAUDITED SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE
QUARTER ENDED 30.06.2014
|
PARTICULARS
|
Quarter Ended |
|
30.06.2014 (unaudited) |
|
|
|
|
|
Segment revenue |
|
|
Coal Mining |
665.500 |
|
Other incidental activities |
11455.700 |
|
Total |
12121.200 |
|
Less: Inter segment revenue |
0.000 |
|
|
|
|
Net Sales / Income from operations |
12121.200 |
|
|
|
|
Segment results (Profit/ Loss) before tax and interest |
|
|
Coal Mining |
(47.700) |
|
Other incidental activities |
11455.700 |
|
Total |
11408.000 |
|
Add: |
|
|
Interest |
1765.900 |
|
Other un-allocabe income / expenditure net |
(753.700) |
|
|
|
|
Total Profit before tax |
12420.200 |
|
|
|
|
Capital Employed (Segment assets – Segment liabilities) |
|
|
Coal Mining |
(1044.800) |
|
Other incidental activities |
88873.900 |
|
Total |
87829.100 |
NOTE:
The above results have been reviewed by the Audit Committee and thereafter approved by the Board of Directors at their respective meetings held on August 12, 2014.The above results have been reviewd by the Statutory Auditors as required under Clause - 41 of the Listing Agreement.
The major income in the financial statement of Coal India Limited - Standalone
is dividend received from subsidiaries. Dividend from subsidiaries during the
quarter ended June 30, 2014 was Rs. 11251.400 Millions crore and for the
previous year ended March 31, 2014 was Rs. 144068.200 Millions.
The Company is primarily engaged in the business of production and sale of
Coal. However there is significant income from dividend from subsidiaries also.
The production and offtake of raw coal (in quantitative terms) for the period are as under
|
PARTICULARS
|
Quarter Ended |
|
30.06.2014 (unaudited) |
|
|
|
|
|
Production Million Ton |
1.300 |
|
Offtake Million Ton |
1.200 |
Depreciation has been provided as per Schedule II of the Companies Act, 2013.
However, pending completion of technical assessment to segregate the value of
certain assets embedded within a different class of asset, depreciation has
been provided on these assets on the basis of useful life applicable as per
Schedule II of the Companies Act, 2013 for the un-segregated class of asset.
The CEO and CFO certificate in respect of the above results in terms of clause
41 of the Listing Agreement has been placed before the Board of Directors.
The figures for the proceeding quarter ended March 31, 2014 is the balancing
figures between audited figures for the full financial year and the unaudited
published year-to-date figures for nine months for respective year.
Figures for the previous period (s) have been regrouped wherever necessary, in
order to make them comparable.
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.11 |
|
|
1 |
Rs.98.15 |
|
Euro |
1 |
Rs.77.68 |
INFORMATION DETAILS
|
Information Gathered
by : |
GYT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
9 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
81 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.