MIRA INFORM REPORT

 

 

Report Date :

15.10.2014

 

IDENTIFICATION DETAILS

 

Name :

DEVMATA EXIM PRIVATE LIMITED

 

 

Registered Office :

Old Door No. 84 and 85, New No.193 and 232, Wall Tax Road Chennai-600003, Tamil Nadu, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.09.2008

 

 

Com. Reg. No.:

18-069382

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51900TN2008PTC069382

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Iron and Steel.

 

 

No. of Employees :

5 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financials for the year 2013 with the government department.

 

As per available financial 2012, External borrowing of the company seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil Sharma

Designation :

Finance Manager

Contact No.:

91-44-43991234

Date :

13.10.2014

 

 

LOCATIONS

 

Registered Office :

Old Door Nos.84 and 85, New Nos.193 and 232, Wall Tax Road Chennai-600003, Tamil Nadu, India

Tel. No.:

91-44-45124220 / 43991234

Fax No.:

91-44-45124220

E-Mail :

devmataexim@gmail.com

gporselvam@gmail.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Pramod Jagadesh Sharma

Designation :

Director

Address :

No. 39, Gannigakerist  Cross, Mysore-570001, Karnataka, India

Date of Birth/Age :

09.09.1972

Date of Appointment :

23.09.2008

DIN No.:

02230305

 

 

Name :

Mr. Vimalnayan

Designation :

Director

Address :

No. 128, pidari West Station, Nagapattinam, Chennai-609110, Tamilnadu, India

Date of Birth/Age :

08.01.1980

Date of Appointment :

23.09.2008

DIN No.:

02235529

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Sharma

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

No. of Shares

Pramod Jagadesh Sharma

5000

Vimalnayan

5000

TOTAL

10000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Iron and Steel.

 

 

Imports :

 

Products :

Iron and Steel

Countries :

  • USA
  • Dubai
  • South Africa

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

5 (Approximately)

 

 

Bankers :

Indian Overseas Bank, Chennai, India

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

From Banks

11.423

0.000

Total

11.423

0.000

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Mr. Abhay Jain and Company

Chartered Accountants

Address :

Room No. 72, 3rd Floor, 4/ 16, Sunkurama Street, Chennai - 600 001, Tamilnadu, India,

Tel. No.:

91-44-2538 2567 / 2538 2360

E-Mail :

abha3.jainco1978@rahoo.co.in

PAN No.:

AAFPJ7811D

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

2.340

1.415

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

2.440

1.515

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

11.700

0.000

(b) Deferred tax liabilities (Net)

 

0.004

0.004

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

11.704

0.004

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

11.423

16.800

(b) Trade payables

 

290.786

83.695

(c) Other current liabilities

 

59.959

56.279

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

362.168

156.774

 

 

 

 

TOTAL

 

376.312

158.293

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.016

0.020

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.065

1.065

(e) Other Non-current assets

 

0.010

0.021

Total Non-Current Assets

 

1.091

1.106

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

28.565

11.635

(c) Trade receivables

 

236.968

127.778

(d) Cash and cash equivalents

 

14.568

0.504

(e) Short-term loans and advances

 

95.120

17.270

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

375.221

157.187

 

 

 

 

TOTAL

 

376.312

158.293

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.568

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

0.667

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

5.600

TOTAL BORROWING

 

 

5.600

DEFERRED TAX LIABILITIES

 

 

2.123

 

 

 

 

TOTAL

 

 

6.269

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.024

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

16.070

 

Sundry Debtors

 

 

17.051

 

Cash & Bank Balances

 

 

0.973

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

3.322

Total Current Assets

 

 

37.416

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

31.202

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

31.202

Net Current Assets

 

 

6.214

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.031

 

 

 

 

TOTAL

 

 

6.269

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

637.687

376.289

42.960

 

 

Closing Stock

NA

(4.435)

16.070

 

 

Other Income

NA

1.961

0.193

 

 

TOTAL                                    

 

NA

373.815

59.223

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

359.284

50.385

 

 

Administrative  and other Expenses

 

13.233

8.086

 

 

Preliminary Expenses W/Off

 

0.010

0.010

 

 

TOTAL                                    

 

372.527

58.481

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

1.288

0.742

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

0.004

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

 

1.284

0.742

 

 

 

 

 

Less

TAX                             

 

0.436

0.212

 

 

 

 

 

 

PROFIT AFTER TAX

0.925

0.848

0.530

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.415

0.567

0.037

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.340

1.415

0.567

 

 

 

 

 

 

Earnings Per Share (Rs.)

92.50

84.80

53.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.15

0.23

0.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.34

1.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

0.81

1.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.85

1.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

9.48

11.09

8.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.00

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

Reserves & Surplus

1.415

2.340

Net worth

1.515

2.440

 

 

 

long-term borrowings

0.000

11.700

Short term borrowings

16.800

11.423

Total borrowings

16.800

23.123

Debt/Equity ratio

11.089

9.477

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

42.960

376.289

637.687

 

 

775.905

69.467

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

59.223

373.815

637.687

Profit

0.530

0.848

0.925

 

0.89%

0.23%

0.15%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loan from Directors

2.000

0.000

Loan from Companies

9.700

0.000

Total

11.700

0.000

 

 

Note:

 

The registered office of the company has been shifted from Shop No.3, Ashirwad Complex, 2nd Floor, Ramanan Street, Sowcarpet Chennai-600079,Tamil Nadu, India To present address w.e.f. 27.01.2010

 

 

FINANCIAL PERFORMANCE

 

During this period the company has made a Profit of Rs.1.385 Millions. The directors are confident that the company will prosper in the next year. The company is enjoying a good clientele from the inception and hence confident of putting up better performance in the ensuring years.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.10

UK Pound

1

Rs. 98.15

Euro

1

Rs. 77.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.