MIRA INFORM REPORT
|
Report Date : |
15.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
HIREN ALUMINIUM LIMITED |
|
|
|
|
Registered
Office : |
2, Kanchandeep, Near Sukhdham, Ambawadi, Satelite Road, Ahmedabad –
380015, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
28.12.1989 |
|
|
|
|
Com. Reg. No.: |
04-013171 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.106.468 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999GJ1989PLC013171 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMH00558F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH4626A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Trading in Aluminium Products. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (21) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Not Available |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. As per ROC the date of balance sheet (i.e. financial filed) is shown
as 31-03-2013 but the documents related to the financial for the year 2011,
2012 and 2013 are not available from any sources. Management denied to part any information the company. As per available financials of 2010, the company has incurred a loss. As per Registrar of Companies the status of the company is shown as
active. The company can be considered for business dealings on a secured trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Anish Shah |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-66253700 |
|
Date : |
11.10.2014 |
LOCATIONS
|
Registered Office : |
2, Kanchandeep, Near Sukhdham, Ambawadi, Satelite Road, Ahmedabad – 380015,
Gujarat, India |
|
Tel. No.: |
91-22-66253700 |
|
Fax No.: |
91-22-56550780 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
9, A. K. Naik Marg, Behind New Empire Cinema, C. S. T. Mumbai –
400001, Maharashtra, India |
|
|
|
|
Works : |
126/1, near Rakholi School, Rakholi, Silvassa – 396240, Union
Territory of Dadra and Nagar Haveli, India |
DIRECTORS
AS ON 27.09.2013
|
Name : |
Mr. Dineshchandra Nagindas Shah |
|
Designation : |
Director |
|
Address : |
303, Chandanbala ,3rd Floor, Malabar Hill, Mumbai – 400006, Maharashtra, India |
|
Date of Birth/Age : |
10.09.1950 |
|
Date of Appointment : |
28.12.1989 |
|
DIN No.: |
01546276 |
|
|
|
|
Name : |
Mr. Vijay Kumar Rukmangadh Rao Mohite |
|
Designation : |
Director |
|
Address : |
1-2-333 /C/1, Gagan Mahal Road, Himayatnagar, Chikkadpally, Hyderabad – 500029, Andhra Pradesh, India |
|
Date of Birth/Age : |
15.01.1950 |
|
Date of Appointment : |
28.03.2006 |
|
DIN No.: |
02541506 |
|
|
|
|
Name : |
Mr. Vinayak Ram Savant |
|
Designation : |
Director |
|
Address : |
Thakur Complex, B-10, First Floor, F. No. 101, Near Court Bldg., Silvassa – 396240, Dadar Nagar Haveli, India |
|
Date of Birth/Age : |
01.08.1960 |
|
Date of Appointment : |
29.11.2011 |
|
DIN No.: |
05146228 |
KEY EXECUTIVES
|
Name : |
Mr. Anish Shah |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS
AS ON 27.09.2013
|
Names of Shareholders |
No. of Shares |
|
Sunanda D. Shah |
426257 |
|
Kalpesh D. Shah |
188819 |
|
Anish D. Shah |
88492 |
|
Megha K. Shah |
580984 |
|
Hetal A. Shah |
6376 |
|
Kalpesh Shah Jointly with Megha Shah |
480727 |
|
Megha Shah Jointly with Kalpesh Shah |
256450 |
|
Anish Shah Jointly with Hetal Shah |
644294 |
|
Hetal A. Shah Jointly with Anish Shah |
1072184 |
|
Dineshchandra Shah HUF |
1689949 |
|
Keval Shah Jointly with Jointly with Jay Shah |
165294 |
|
Keval K. Shah Jointly with Kalpesh Shah |
1066147 |
|
Kalpesh Shah HUF |
1490764 |
|
Jay A. Shah Jointly with Anish Shah |
999721 |
|
Anish D. Shah HUF |
1490296 |
|
|
|
|
Total |
10646754 |
Equity Share Break up (Percentage of Total Equity)
AS ON 27.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
56.13 |
|
Others |
43.87 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading in Aluminium Products. |
PRODUCTION STATUS
|
Particulars |
F.Y.
2009-10 MTs |
|
Licensed Capacity |
Not Applicable |
|
Installed Capacity |
18000.000 |
|
Production (Finished Goods) (Own) |
9422.941 |
|
Production (Finished Goods) (Conversion for others) |
2866.876 |
|
Capacity Utilisation (%) |
N.A |
NOTE: Installed Capacity from April 2009 to July 2009,
was 57,600 MT, which was subsequently reduced to 18000 MT.
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Centurion Bank Limited, 323-324 Swastik Chambers, Sion- Trombay
Road, Chembur, Mumbai, Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M. M. Mathuria and Associates Chartered Accountants |
|
Address : |
56/10, Botawala Building, 1st Floor, Bomanji Master Lane,
Opposite Kalbadevi Head Post Office, Mumbai – 400002, Maharashtra, India |
|
PAN No.: |
AAAPM9540R |
CAPITAL STRUCTURE
AS ON 27.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14995000 |
Equity Shares |
Rs.10/- each |
Rs.149.950 Millions |
|
500 |
Preference Shares |
Rs.100/- each |
Rs.0.050 Millions |
|
|
|
|
|
|
|
Total
|
|
Rs.150.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10646754 |
Equity Shares |
Rs.10/- each |
Rs.106.468 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
106.468 |
106.468 |
106.468 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
91.937 |
162.342 |
146.786 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
198.405 |
268.810 |
253.254 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
12.246 |
21.589 |
28.575 |
|
|
2] Unsecured Loans |
7.603 |
454.274 |
339.869 |
|
|
TOTAL BORROWING |
19.849 |
475.863 |
368.444 |
|
|
DEFERRED TAX LIABILITIES |
11.788 |
13.997 |
12.898 |
|
|
|
|
|
|
|
|
TOTAL |
230.042 |
758.670 |
634.596 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
114.641 |
201.125 |
211.138 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
10.000 |
10.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
15.425 |
529.290 |
217.708 |
|
|
Sundry Debtors |
503.476 |
747.350 |
572.884 |
|
|
Cash & Bank Balances |
192.878 |
262.181 |
186.498 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
232.464 |
267.200 |
169.581 |
|
Total
Current Assets |
944.243 |
1806.021 |
1146.671 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.000 |
0.000 |
0.000 |
|
|
Other Current Liabilities |
825.500 |
1256.534 |
731.365 |
|
|
Provisions |
3.342 |
1.942 |
1.848 |
|
Total
Current Liabilities |
828.842 |
1258.476 |
733.213 |
|
|
Net Current Assets |
115.401 |
547.545 |
413.458 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
230.042 |
758.670 |
634.596 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
4357.165 |
6867.602 |
6710.597 |
|
|
|
|
Other Income |
8.535 |
0.396 |
2.230 |
|
|
|
|
TOTAL (A) |
4365.700 |
6867.998 |
6712.827 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Raw Material Consumption |
4019.568 |
6478.311 |
6003.530 |
|
|
|
|
Manufacturing Expenses |
66.278 |
129.750 |
184.471 |
|
|
|
|
Administration and Selling Expenses |
112.726 |
206.143 |
146.607 |
|
|
|
|
Changes in Inventories |
121.040 |
(94.193) |
221.540 |
|
|
|
|
Investment Written off |
10.000 |
0.000 |
0.000 |
|
|
|
|
Loss on Cancellation of lease |
25.110 |
0.000 |
0.000 |
|
|
|
|
TOTAL (B) |
4354.722 |
6720.011 |
6556.148 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
10.978 |
147.987 |
156.679 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
67.547 |
120.012 |
93.363 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
(56.569) |
27.975 |
63.316 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
7.489 |
10.987 |
10.853 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(64.058) |
16.988 |
52.463 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
6.348 |
1.432 |
3.131 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS) AFTER
TAX (G-H) (I) |
(70.406) |
15.556 |
49.332 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
F.O.B. Value of Exports |
391.857 |
494.167 |
148.213 |
|
|
|
TOTAL EARNINGS |
391.857 |
494.167 |
148.213 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
120.032 |
184.841 |
0.000 |
|
|
|
TOTAL IMPORTS |
120.032 |
184.841 |
0.000 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
(6.61) |
1.46 |
4.63 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
(1.61) |
0.23 |
0.73 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(1.47) |
0.25 |
0.78 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(6.05) |
0.85 |
3.86 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.32) |
0.06 |
0.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.10 |
1.77 |
1.45 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14 |
1.44 |
1.56 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2008 |
31.03.2009 |
31.03.2010 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
106.468 |
106.468 |
106.468 |
|
Reserves & Surplus |
146.786 |
162.342 |
91.937 |
|
Net
worth |
253.254 |
268.810 |
198.405 |
|
|
|
|
|
|
Secured Loans |
28.575 |
21.589 |
12.246 |
|
Unsecured Loans |
339.869 |
454.274 |
7.603 |
|
Total
borrowings |
368.444 |
475.863 |
19.849 |
|
Debt/Equity
ratio |
1.455 |
1.770 |
0.100 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2008 |
31.03.2009 |
31.03.2010 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
6710.597 |
6867.602 |
4357.165 |
|
|
|
2.340 |
(36.555) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2008 |
31.03.2009 |
31.03.2010 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
6710.597 |
6867.602 |
4357.165 |
|
Profit |
49.332 |
15.556 |
(70.406) |
|
|
0.74% |
0.23% |
(1.62%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2010 Rs. In Millions |
31.03.2009 Rs. In Millions |
|
|
|
|
|
Director and
Companies |
7.603 |
414.684 |
|
Finance Lease of
Machineries |
0.000 |
39.590 |
|
|
|
|
|
Total |
7.603 |
454.274 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90316232 |
18/05/2001 |
650,000.00 |
CENTURION
BANK LIMITED |
323-324
SWASTIK CHAMBERS, SION- TROMBAY ROAD; CHEMBUR, MUMBAI, MAHARASHTRA, INDIA |
- |
FIXED ASSETS:
·
Freehold Land
·
Factory Building
·
Plant and Machinery
·
Electric Fittings
·
Residential Buildings
·
Air Conditioner
·
Air Cooler
·
Office Equipment
·
Motor Car
·
Computer
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.25 |
|
|
1 |
Rs.98.68 |
|
Euro |
1 |
Rs.77.60 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
21 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.