MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

MAHINDRA EPC SERVICES PRIVATE LIMITED

 

 

Registered Office :

Mahindra Towers, Dr. G.M. Bhosale Marg, P.K. Kurne Chowk, Worli, Mumbai – 400018, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.09.2010

 

 

Com. Reg. No.:

11-207854

 

 

Capital Investment / Paid-up Capital :

Rs. 280.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74990MH2010PTC207854

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM39229B

 

 

PAN No.:

[Permanent Account No.]

AAGCM8122L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Engineering, Procurement and Construction Services.

 

 

No. of Employees :

Information Decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2642000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of reputed “Mahindra Group”. It is an established company having satisfactory track record.

 

The company has incurred a loss from its operations during 2014. However, the company is operating on its owned funds.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view at strong financial and managerial support from its group company, the subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long term ratings: “A-“

Rating Explanation

Adequate degree of safety and low credit risk.

Date

03.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management non co-operative

Tel. No.:91-22-24917006/ 24905619

 

 

LOCATIONS

 

Registered Office :

Mahindra Towers, Dr. G.M. Bhosale Marg, P.K. Kurne Chowk, Worli, Mumbai – 400018, Maharashtra, India  

Tel. No.:

91-22-24917006/ 24901441/ 24905616 Extn: 2259

Fax No.:

91-22-24966573/ 24900833

E-Mail :

bhat.aparna@mahindra.com

satish.kamat@mahindra.com

bade.kiran@mahindra.com

Website :

http://www.mahindra.com

Location :

Owned

 

 

DIRECTORS

 

As on: 26.08.2014

 

Name :

Mr. Chandrasekar Kandasamy

Designation :

Director

Address :

DII/53, Mahindra Park, LBS Marg, Ghatkopar, Mumbai – 400086, Maharashtra, India 

Date of Birth/Age :

08.01.1954

Date of Appointment :

05.10.2010

DIN No.:

01084215

 

 

Name :

Mr. Satish Keshav Kamat

Designation :

Director

Address :

F/6 Union House, First Floor, L.J. Cross Road No. 2, Mahim, Mumbai – 400016, Maharashtra, India 

Date of Birth/Age :

13.09.1956

Date of Appointment :

24.09.2011

DIN No.:

01536698

 

 

Name :

Mr. Alwarthirunagari Kuppuswamy Thiruvenkata Chari

Designation :

Director

Address :

181-A, Twin Towers, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

16.12.1939

Date of Appointment :

14.02.2013

DIN No.:

00746153

 

KEY EXECUTIVE

 

Name :

Mr. Basant Jain

Designation :

Chief Executive Officer

Qualification :

BE- Electronics and PGDBA

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.08.2014

 

Names of Shareholders

 

No. of Shares

Mahindra Holdings Limited, India

 

27999999

Mahindra Holdings Limited, India jointly with Narayan Shankar

 

1

 

 

 

Total

 

28000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.08.2014

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Providing Engineering, Procurement and Construction Services.

 

 

Products :

ITC Code

Product or Service

85044029

Solar EPC

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Decline by the management

 

 

Bankers :

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India
  • The Zoroastrian Co-Operative Bank Limited, Nirlon House, 5th Floor, Dr. Annie Besant Road, Worli,, Mumbai - 400030, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.K. Khare and Company

Chartered Accountants

Address :

Flat No. 8, Navkamalpushpa. Co-operative Hosing Society B, Cabin Road, Shivaji Nagar, Naurapa, Thane – 400062, India

PAN No.:

AAAFB0265E

 

 

Holding Company :

 

  • Mahindra Holdings limited. (100 % subsidiary of Mahindra and Mahindra Limited)

CIN No.: U65993MH2007PLC175649

 

 

Ultimate Holding Company :

 

  • Mahindra and Mahindra Limited

CIN No.: L65990MH1945PLC004558

 

 

Fellow Subsidiaries :

  • Mahindra Consulting Engineers Limited

CIN No.: U74210MH1993PLC074723

  • Mahindra World City Jaipur Limited

            CIN No.: U45209RJ2005PLC021207

  • Mahindra Logistics Limited

CIN No.: U63000MH2007PLC173466

  • Mahindra Engineering and Chemical Products Limited

CIN No.: U74999MH1954PLC019908

  • Mahindra Life Space Developers Limited

CIN No.: L45200MH1999PLC118949

  • Mahindra BPO Services Private Limited
  • Mahindra Holidays and Resorts India Limited

CIN No.: L55101TN1996PLC036595

  • Mahindra Solar One Private Limited

CIN No.: U40101MH2010PTC205236

  • Mahindra Defence Systems Limited

CIN No.: U75220MH2012PLC233889

  • EPC Inductries Limited
  • Mahindra Retail Private Limited

CIN No.: U52190MH2007PTC173762

  • Mahindra Vehicles Manufacturers Limited

 

 

Associates of Holding Company:

  • Mahindra Suryaprakash Private Limited

CIN No.: U40300MH2012PTC226017

 

  • Mahindra Reva Electric Vehicles Private Limited

CIN No.: U34101KA1996PTC020195

 

 

Subsidiaries Company :

  • Mahindra Offgrid Services Private Limited
  • CIN No.: U40300MH2010PTC205946

 

 

 

CAPITAL STRUCTURE

 

AS ON: 26.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs. 400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28000000

Equity Shares

Rs.10/- each

Rs. 280.000 Millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

  1. EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

280.000

113.000

88.000

(b) Reserves & Surplus

380.455

389.638

0.981

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

660.455

502.638

88.981

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.392

34.265

0.000

Total Non-current Liabilities (3)

6.392

34.265

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

130.857

(b) Trade payables

165.519

2862.970

45.396

(c) Other current liabilities

31.884

41.989

8.408

(d) Short-term provisions

58.866

53.814

1.358

Total Current Liabilities (4)

256.269

2958.773

186.019

 

 

 

 

TOTAL

923.116

3495.676

275.000

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

39.543

20.194

2.286

(ii) Intangible Assets

2.166

2.181

0.000

(iii) Capital work-in-progress

4.325

0.000

0.000

(iv) Intangible assets under development

10.976

0.000

0.000

(b) Non-current Investments

0.550

0.050

0.050

(c) Deferred tax assets (net)

26.248

17.665

0.264

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

83.808

40.090

2.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

55.435

252.389

0.000

(b) Inventories

217.111

158.508

21.758

(c) Trade receivables

266.194

2411.991

227.997

(d) Cash and cash equivalents

48.470

560.530

18.130

(e) Short-term loans and advances

182.432

57.499

4.097

(f) Other current assets

69.666

14.669

0.418

Total Current Assets

839.308

3455.586

272.400

 

 

 

 

TOTAL

923.116

3495.676

275.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1249.379

4894.348

936.772

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(9.380)

571.475

5.940

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.105

1.998

1.668

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(11.485)

569.477

4.272

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.738

1.722

0.181

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(15.223)

567.755

4.091

 

 

 

 

 

Less

TAX                                                                  (H)

(2.301)

179.099

0.925

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(9.183)

388.656

3.166

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

389.638

0.982

(2.183)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

380.455

389.638

0.983

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NIL

0.028

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.37)

35.54

0.64

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PBT/Sales)

(%)

(1.22)

11.60

0.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.73)

16.32

1.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

1.13

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.28

1.17

1.46

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS

The year, has been one of the most challenging year for the solar industry with policy instability leading to delays / cancellations of various Central and State government agency tenders, resulting in the Company executing fewer projects as compared to the previous year. Over the past financial year, the industry was also faced with growing pressure on revenues and margins on account of intensifying competition from both local and international players. The Company’s focus on high quality project delivery resulted in the company’s plants performing significantly higher than the design levels and setting performance benchmarks across India, establishing itself as a quality leader in the market over the last 3 years and generating goodwill.

 

FUTURE OUTLOOK

The solar power market is expected to improve in the current year with announcement of projects under the central (NSM – Phase 2 Batch 2) and state solar programs. The Company expects to win a substantial MW share under these programs.

 

Over the past year, their strategy was aligned to overcome the instability in the solar market and diversify into newer adjacencies. They are privileged to share their foray into the design build space for industrial sector and winning our maiden order. They look forward to increase our order book in the current year. Tapping the market for distributed solar and remote monitoring solutions form the key focus areas for the company in the current year.

 

The Company shall continue to strive to deliver innovative high quality solutions and create a niche for itself as an efficient solutions provider in the segments in which it operates.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10433245

02/09/2013 *

1,500,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018, INDIA

B85194363

2

10369819

27/07/2012

420,000,000.00

Standard Chartered Bank

23, Narain Manzil, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

B45414117

 

* Date of charge modification

 

FIXED ASSETS

 

  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.64

UK Pound

1

Rs. 98.68

Euro

1

Rs. 77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

NVA

 

 

Analysis done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

8

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.