MIRA INFORM REPORT

 

 

Report Date :

15.10.2014

 

IDENTIFICATION DETAILS

 

Name :

MECGALE PNEUMATICS PRIVATE LIMITED

 

 

Registered Office :

N-65, MIDC Industrial Area, Hingna, Nagpur – 440016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.02.2003

 

 

Com. Reg. No.:

11-139205

 

 

Capital Investment / Paid-up Capital :

Rs.1.777 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2003PTC139205

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPM04080G

 

 

PAN No.:

[Permanent Account No.]

AADCM7418C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pneumatic Conveying Systems.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects sound financial risk profile marked by decent reserves position and fair profitability of company.

 

Trade relation are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

16.06.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3+

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

16.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 


 

INFORMATION PARTED BY

 

Name :

Mr. Harshal Chawdhary

Designation :

Accounts Manager

Contact No.:

91-9225342135

Date :

14.10.2014

 

 

LOCATIONS

 

Registered Office /Factory :

N-65, MIDC Industrial Area, Hingna, Nagpur – 440016, Maharashtra, India

Tel. No.:

91-7104-236873 / 235271 / 645125 / 645916

Mobile No.:

91-9225342135 (Mr. Harshal Chawdhary)

Fax No.:

91-7104-235496

E-Mail :

info@mecgale.com

Website :

www.mecgale.com

Area :

1800 Sq. Mtr.

Location :

Leased

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Tapas Umapada Sarkar

Designation :

Managing director

Address :

Flat No. 7, Sameer Apartment, Byramji Town, Nagpur – 440013, Maharashtra, India

Date of Birth/Age :

31.12.1954

Qualification :

BE

Date of Appointment :

18.02.2003

DIN No. :

00250348

 

 

Name :

Mr. Taritkumar Umapada Sarkar

Designation :

Director

Address :

Flat No.: 7, Sameer Apartment, Byramji Town, Nagpur – 440013, Maharashtra, India

Date of Birth/Age :

09.01.1961

Qualification :

Master Marine

Date of Appointment :

18.02.2003

DIN No. :

00250402

 

 

KEY EXECUTIVES

 

Name :

Mr. Harshal Chawdhary

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Sarkar Umapada Tapas

82612

46.48

Sarkar Umapada Taritkumar

86191

48.49

Sarkar Baishnabcharan Arunkumar

4887

2.75

Sarkar Baishnabcharan Alakkumar

4050

2.28

Total

177740

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pneumatic Conveying Systems.

 

 

Products :

Products Description

ITC Code

Pneumatic Conveying System Parts

84313910

 

 

Exports :

 

Products :

Pneumatic Conveying Systems

Countries :

Indonesia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Chicago Pneumatic

 

 

Customers :

·         Nuclear Power Corporation of India Limited

·         Steel Authority of India Limited

·         Rourkella Steel Plant

·         Tata Metaliks Limited

·         Usha Martin Limited

·         Orissa Sponge Iron Limited

·         Sunflag

·         Shree Rangraj Ispat

·         Lafarge India Private Limited

·         Gujarat Ambuja Limited

·         India Cements Limited

·         Chettinad Cements Limited

  • Zuari Cements Limited

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

·         State Bank of India, Hingna Industrial Estate (Nagpur) Branch, M.I.D.C. Area, Plot No. X-43, Nagpur - 440016, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

·         State Bank of India, SMECCC Branch, 128A, Shraddhanand Peth, Nagpur - 440022, Maharashtra, India

·         ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.745

6.745

Working capital loans from banks

0.000

3.000

Loans taken for vehicles

3.331

3.024

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

19.894

5.299

Total

23.970

18.068

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mahesh Rathi and Company

Chartered Accountants

Address :

101/102/105/111 A, Lokmat Bhawan, Wardha Road, Nagpur – 440012, Maharashtra, India

Tel. No. :

91-712-2437395

Fax No. :

91-712-2438543

PAN No. :

AAGFM2740R

 

 

Enterprises which are owned, or have  significant influence of or are partners with Key management personnel and their  relatives :

ACE Conveyors Private Limited

CIN No.: U28112MH2008PTC180527

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

177740

Equity Shares

Rs.10/- each

Rs.1.777 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.777

1.753

1.753

(b) Reserves & Surplus

280.842

184.319

125.047

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

282.619

186.072

126.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

12.487

21.727

14.735

(b) Deferred tax liabilities (Net)

0.105

0.182

1.037

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.049

2.044

1.523

Total Non-current Liabilities (3)

15.641

23.953

17.295

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.894

5.299

15.336

(b) Trade payables

171.428

109.437

144.377

(c) Other current liabilities

88.889

91.597

74.474

(d) Short-term provisions

28.303

21.056

19.726

Total Current Liabilities (4)

308.514

227.389

253.913

 

 

 

 

TOTAL

606.774

437.414

398.008

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

75.872

66.628

51.557

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.299

2.294

1.773

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.353

1.559

1.309

(e) Other Non-current assets

2.500

2.500

2.500

Total Non-Current Assets

83.024

72.981

57.139

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.358

23.714

25.956

(c) Trade receivables

430.966

297.096

286.077

(d) Cash and cash equivalents

50.746

30.382

18.394

(e) Short-term loans and advances

6.906

7.124

7.616

(f) Other current assets

16.774

6.117

2.826

Total Current Assets

523.750

364.433

340.869

 

 

 

 

TOTAL

606.774

437.414

398.008

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1,165.596

782.624

588.139

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1,017.113

686.722

520.830

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

148.483

95.902

67.309

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.121

3.048

1.42

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

146.362

92.854

65.889

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.639

6.057

4.408

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

139.723

86.797

61.481

 

 

 

 

 

Less

TAX                                                                  (H)

45.73

27.355

21.049

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

93.993

59.442

40.432

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

390918 (US $)

47800 (US $)

6469 (US $)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

528.82

339.03

230.61

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

960.000

 

Expected Sales (2013-2014): Rs.960.000 Millions (Due to market conditions)

 

The above information has been parted by Mr. Harshal Chawdhary

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.06

7.60

6.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.15

19.95

15.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.47

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.11

0.15

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.70

1.60

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

1.753

1.753

1.777

Reserves & Surplus

125.047

184.319

280.842

Net worth

126.800

186.072

282.619

 

 

 

 

long-term borrowings

14.735

21.727

12.487

Short term borrowings

15.336

5.299

19.894

Total borrowings

30.071

27.026

32.381

Debt/Equity ratio

0.237

0.145

0.115

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

588.139

782.624

1,165.596

 

 

33.068

48.934

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

588.139

782.624

1,165.596

Profit

40.432

59.442

93.993

 

6.87%

7.60%

8.06%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loans and advances from directors

8.411

8.958

Total

8.411

8.958

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10421467

12/04/2013

1,098,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B73678245

2

90345818

16/12/2013 *

413,000,000.00

State Bank Of India

Hingna Industrial Estate (Nagpur) Branch, M.I.D.C. Area, Plot No. X-43, Nagpur, Maharashtra - 440016, India

B93919256

3

90347047

07/03/2006 *

4,800,000.00

State Bank Of India

Hingna Industrial Estate (Nagpur) Branch, M.I.D.C. Area, Plot No. X-43, Nagpur, Maharashtra - 440016, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.11

UK Pound

1

Rs.98.15

Euro

1

Rs.77.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.