MIRA INFORM REPORT

 

 

Report Date :

14.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SRV GLOBAL FREIGHT PRIVATE LIMITED

 

 

Registered Office :

A – 901, Rudra Prayag Apartment, Ramdevnagar, Cross Road, Satellite Road, Ahmedabad – 280015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.05.2011

 

 

Com. Reg. No.:

04-065559

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U63090GJ2011PTC065559

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is an international freight forwarder and customs broker operating out of all Airports and Seaports in India.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Not Available

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by moderate net worth, low profit margin and increased in the borrowing of the company during 2013.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non co-operative (91-79-40060868)

 

 

LOCATIONS

 

Registered Office :

A – 901, Rudra Prayag Apartment, Ramdevnagar, Cross Road, Satellite Road, Ahmedabad – 280015, Gujarat, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

jignashushah@rediffmail.com

Website :

http://www.srvglobal.in

 

 

Head Office:

310, 3rd Floor, Shitiratna Building, Near Panchvati Circle, C G Road, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-40060868

Fax No.:

91-79-26922499

E-Mail :

customercare@broadwaylogistics.com

Website :

http://www.srvglobal.in

 

 

Corporate Office/ Branch Office 1 :

903, Shitiratna Building, Near Panchvati Circle, C.G. Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-40060868 / 40086858

Fax No.:

91-79-26462188

 

 

Branch Office 2 :

208, 2nd Floor Nirma Plaza, Makwana Lane, Merol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-260-2230408

 

 

Branches :

Located At:

  • Daman
  • Belgaum

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Mr. Mineshkumar Mansukhlal Jagani

Designation :

Director

Address :

42 – A, Suraj Appartmnet – 2, Shrof Road, Rajkot – 360001, Gujara, India

Date of Birth/Age :

17.01.1971

Date of Appointment :

23.05.2011

DIN No. :

00053442

 

 

Name :

Mr. Alvishkumar Mansukhlal Jagani

Designation :

Director

Address :

Suraj Appartment, Block No – 42, Shroff road, Rajkot – 360001, Gujarat, India

Date of Birth/Age :

24.04.1969

Date of Appointment :

23.05.2011

DIN No. :

00196637

 

 

Name :

Mr. Vikram Augustine Desouza

Designation :

Director

Address :

7, Grotto Apartment, St. Annes Church Road, Off Sherly Rajan road, Bandra (W), Mumbai – 400050, Maharashtra, India 

Date of Birth/Age :

01.06.1977

Date of Appointment :

23.05.2011

DIN No. :

03526799

 

 

Name :

Mr. Rosario Lawrence Dcruz

Designation :

Director

Address :

Exotia B003, I.C. Colony, near 206 Last Stop, Boriwali (W), Mumbai – 400103, Maharashtra, India

Date of Birth/Age :

28.12.1979

Date of Appointment :

23.05.2011

DIN No. :

03526803

 

 

Name :

Mr. Sarju Vinodrai Vachhani

Designation :

Director

Address :

A – 901, Rudra Prayad Apartment, Ramdevnagar Cross Road, satellite Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

22.10.1977

Date of Appointment :

23.05.2011

DIN No. :

03526807

 

 

Name :

Mr. Romalkumar Vinodrai Vachhani

Designation :

Director

Address :

8, Ashokkumar Soc, Junagadh - 362001

Date of Birth/Age :

04.06.1982

Date of Appointment :

23.05.2011

DIN No. :

03526808

 

 

KEY EXECUTIVES

 

Name :

Mr. Malav Fadia

Designation :

Branch Manager

 

 

Name :

Mr. Ron Vas

Designation :

Branch Manager

 

 

Name :

Mr. Girish Joshi

Designation :

Branch Manager

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2013

 

Names of Shareholders

No. of Shares

Alvishkumar Jagani

1200

Mineshkumar Jagani

1200

Sarju V. Vachhani

1200

Romalkumar V. Vachhani

1200

Rosario Lawrence Decruz

1000

Michelle Rosario Decruz

1000

Nileshkumar Makadia

600

Rajulkumar Makadia

600

Vikram Augustine Desouza

2000

Total

10000

 

As on 25.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is an international freight forwarder and customs broker operating out of all Airports and Seaports in India.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

VKJD and Associates

Chartered Accountants

Address :

808, Span Trade Center, Opposite Kocharab Ashram, Near Paldi Cross Road, Ashram Road, Ahmedabad – 380007, Gujarat, India  

Tel. No.:

91-79-40092289

Fax No.:

91-79-26582289

E-Mail :

ca.vkjd@yahoo.com

PAN No.:

AAGFV8617A

 

 

Associates Entities :

Accumax Precision Bearing Private Limited.

 

 

CAPITAL STRUCTURE

 

As on 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

1.887

1.113

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1.987

1.213

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

10.049

7.895

(b) Deferred tax liabilities (Net)

 

0.027

0.020

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.076

7.915

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

5.231

2.822

(c) Other current liabilities

 

0.267

0.217

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

5.498

3.039

 

 

 

 

TOTAL

 

17.561

12.167

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.327

0.232

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.201

0.022

(e) Other Non-current assets

 

0.093

0.124

Total Non-Current Assets

 

0.621

0.378

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

9.096

5.636

(d) Cash and cash equivalents

 

5.437

5.755

(e) Short-term loans and advances

 

2.407

0.392

(f) Other current assets

 

0.000

0.006

Total Current Assets

 

16.940

11.789

 

 

 

 

TOTAL

 

17.561

12.167

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

80.114

51.848

 

Other Income

 

0.006

0.008

 

TOTAL (A)

 

80.120

51.856

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

 

68.842

46.204

 

Employees benefits expense

 

4.284

1.673

 

Other expenses

 

4.517

1.514

 

TOTAL (B)

 

77.643

49.391

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

2.477

2.465

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

1.209

0.759

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

1.268

1.706

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

0.130

0.073

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

 

1.138

1.633

 

 

 

 

 

Less

TAX (H)

 

0.365

0.520

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

 

0.773

1.113

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

0.104

0.190

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

77.36

129.81

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

 

31.03.2012

 

PAT / Total Income

(%)

 

0.96

2.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

1.42

3.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

6.48

13.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.57

1.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

5.06

6.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.08

3.88

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

Reserves & Surplus

1.113

1.887

Net worth

1.213

1.987

 

 

 

long-term borrowings

7.895

10.049

Short term borrowings

0.000

0.000

Total borrowings

7.895

10.049

Debt/Equity ratio

6.509

5.057

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

51.848

80.114

 

54.517

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

51.848

80.114

Profit

1.113

0.773

 

2.15%

0.96%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY 

 

OPERATION:

 

The directors have great pleasure to inform that the company has achieved turnover of Rs. 80.114 Millions during the year and earned net profit after tax of Rs. 0.773 Million after making provision for tax of Rs. 0.358 Million. The operation of Company comprising of Clearing and Forwarding Activity, The Company is confident to achieve higher sales in the coming years.

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans From Directors, Shareholders and relatives

9.628

6.212

Intercorporate Director

0.421

1.683

Total

10.049

7.895

 

 

FIXED ASSETS

 

  • Computer
  • Furniture
  • Telephone

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.24

UK Pound

1

Rs. 98.68

Euro

1

Rs. 77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.