MIRA INFORM REPORT

 

 

Report Date :

15.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SWING TRADE B.V.

 

 

Registered Office :

Binnenweg 3, 2411NN Bodegraven

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

01.07.2000

 

 

Com. Reg. No.:

KvK-nummer: 28087398

 

 

Legal Form :

Besloten Vennootschap

 

 

Line of Business :

  • Agents involved in the sale of food (4617)
  • Wholesale of other machines, equipment and supplies for manufacturing and trade n.e.c.
  • Wholesale of basic and industrial chemicals

 

 

No. of Employees :

1

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS - ECONOMIC OVERVIEW

 

Netherlands is the sixth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, sizable trade surplus, and important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. The Dutch financial sector suffered as a result of the global financial crisis, due in part to the high exposure of some Dutch banks to US mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009. To recover, the government sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing austerity measures in early 2011, mainly reducting expenditures, which resulted in an improved budget deficit in 2011. However, in 2012 tax revenues dropped, GDP contracted, and the budget deficit deteriorated. In 2013, the government budget deficit decreased to 3.3% of GDP due to increased government revenue from higher taxes. However, spending on social benefits also increased, due to a rise in unemployment benefits and payments for pensions. The high unemployment rate and tax increases have contributed to continued decreases in household disposable income, causing the Dutch economy to contract

Source : CIA

 


Company name

 

Swing Trade B.V.

 

 

Operative address

 

Binnenweg 3

2411NN Bodegraven

Netherlands

Legal form                   Besloten Vennootschap

Registration number    KvK-nummer: 28087398

VAT-number                 809117538

 

Year

2010

Mutation

2009

Mutation

2008

Fixed assets

2.462

-21,42

3.133

 

 

Total receivables

1.630.572

107.89

784.324

-35.00

1.206.686

Total equity

-132.507

-379,17

47.464

-39.00

77.804

 

Short term liabilities

1.796.605

*

100,62

895.546

 

-42,76

1.564.657

 

Working capital

134.265

 

202,87

44.331

 

-43,02

77.804

Quick ratio

0,91

 

3,41

0,88

 

14,29

0,77

 

 

 


Contact information

 

Company name                        Swing Trade B.V.

Trade names                            Swing Trade B.V.

Operative address                    Binnenweg 3

2411NN Bodegraven

Netherlands

Correspondence address         Postbus 134

2410AC Bodegraven

Netherlands

Telephone number                   0172618272

Fax number                              0172612029

Email address                          db.connect@inter.nl

 

 

Registration

 

Registration number                            KvK-nummer: 28087398

Branch number                                    000000645478

VAT-number                                         809117538

Status                                                  Active

First registration company register      2000-11-29

Memorandum                                       2000-11-23

Establishment date                              2000-07-01

Legal form                                           Besloten Vennootschap

 

 

Activities

 

SBI                   Agents involved in the sale of food (4617)

Wholesale of other machines, equipment and supplies for manufacturing and trade n.e.c. (46699)

Wholesale of basic and industrial chemicals (46751)

Exporter           Yes

Importer           Yes

Goal                 Import, export, voeren handelsonderneming in textiel en levensmiddelen. Handel in nieuween tweedehands machines, metalen, edelen metalen, edelen stenen, chemicaliën en papier.

 

 


Relations

 

Shareholders               Ahtesham

Percentage: 100%

Dabcon B.V.

Registration number: 281008190000

Companies on same address

Bouwbureau en Aannemingsbedrijf De Wilde B.V.

Registration number: 290389860002

 

In Balans" Administratiebureau

Registration number: 281176320000

 

 

Management

 

Active management      D. de Baan - Bari (Durreshahwar)

Netherlands

Competence: Fully authorized

Function: Manager

Starting date: 2000-11-23

Date of birth: 1959-06-01, Bombay, IN

 

 

Employees

 

Year

2014

2012

2011

2010

2009

Total

1

1

1

1

1

 

 

 


Payments

 

Description Payments made under regular condition

 

 

Key figures

 

 

Year

2010

2009

2008

2007

2006

Quick ratio

0,91

0,88

0,77

1,08

0,69

Current ratio

1,07

1,05

1,05

1,14

0,83

 

Working capital/ balance total

0,07

0,05

0,05

0,12

-0,15

Equity / balance total

-0,07

0,05

0,05

0,12

0,16

Equity / Fixed assets

-53,82

15,15

 

 

0,52

Equity / liabilities

-0,06

0,05

0,05

0,14

0,19

Balance total / liabilities

0,94

1,05

1,05

1,14

1,19

 

Working capital

134.265

44.331

77.804

38.022

-43.452

Equity

-132.507

47.464

77.804

38.022

47.056

Mutation equity

-379,17

-39,00

104,63

-19,20

884,27

 

 

Summary

 

The 2010 financial result structure is a postive working captial of 134.265 euro, which is in

agreement with 7 % of the total assets of the company.

The working capital has increased with 202.87 % compared to previous year. The ratio, with

respect to the total assets of the company has however, increased.

The improvement between 2009 and 2010 has mainly been caused by an increase of the

current assets.

The current ratio of the company in 2010 was 1.07. When the current ratio is below 1.5, the

company may have problems meeting its short-term obligations.

The quick ratio in 2010 of the company was 0.91. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

The 2009 financial result structure is a postive working captial of 44.331 euro, which is in

agreement with 5 % of the total assets of the company.

The working capital has diminished with -43.02 % compared to previous year. The ratio with

respect to the total assets of the company remains unchanged.

The deterioration between 2008 and 2009 has mainly been caused by an increase of the

current liabilities.

The current ratio of the company in 2009 was 1.05. When the current ratio is below 1.5, the

company may have problems meeting its short-term obligations.

The quick ratio in 2009 of the company was 0.88. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

 

 

 

 

Financial statement

 

Last annual account                 2010

Remark annual account            Although the statutory period has expired, the company's annual reports are not yet published.

Type of annual account            Corporate

Annual account                        Swing Trade B.V.

Binnenweg 3

2411NN Bodegraven

Netherlands

Registration number: 280873980000

 

 


Balance

 

Year

2010

2009

2008

2007

2006

End date

2010-12-31

2009-12-31

2008-12-31

2007-12-31

2006-12-31

Tangible fixed assets

2.462

3.133

 

Financial fixed assets

 

90.508

Fixed assets

2.462

3.133

 

90.508

 

Total stock

299.958

154.986

434.773

16.200

34.874

Total receivables

1.630.572

784.325

1.206.686

300.797

173.229

Liquid funds

340

566

1.002

389

404

Current assets

1.930.870

939.877

1.642.461

317.386

208.507

Total assets

1.933.332

943.010

1.642.461

317.386

299.015

 

Issued capital

18.000

18.000

18.000

18.000

18.000

Other reserves

-150.507

29.464

59.804

20.022

29.056

Total reserves

-150.507

29.464

59.804

20.022

29.056

Total equity

-132.507

47.464

77.804

38.022

47.056

 

Long term interest yielding debt

269.234

 

 

 

 

Long term liabilities

269.234

 

Short term liabilities

1.796.605

895.546

1.564.657

279.364

251.959

Total short and long term liabilities

2.065.839

895.546

1.564.657

279.364

251.959

Total liabilities

1.933.332

943.010

1.642.461

317.386

299.015

 

 

Summary

 

The total assets of the company increased with 105.02 % between 2009 and 2010.

Despite the assets growth, the non current assets decreased with -21.42 %.

Asset growth is in contrasts with the net worth decline of -379.17 %. The company's

indebtedness has, therefore, increased with 130.68 %.

In 2010 the assets of the company were 0.13 % composed of fixed assets and 99.87 % by

current assets. The assets are being financed by an equity of -6.85 %, and total debt of

106.85 %.

The total assets of the company decreased with -42.59 % between 2008 and 2009.

Assets reduction is explained by a Net Worth decrease of -39 %, and an indebtedness

reduction of -42.76 %.

In 2009 the assets of the company were 0.33 % composed of fixed assets and 99.67 % by

current assets. The assets are being financed by an equity of 5.03 %, and total debt of 94.97

%

 

 

 

 

Analysis

 

Branch (SBI)     Wholesale trade (no motor vehicles and motorcycles) (46)

Region             Rijnland

In the Netherlands 109662 of the companies are registered with the SBI code 46

In the region Rijnland 4319 of the companies are registered with the SBI code 46

In the Netherlands 2387 of the bankrupcties are published within this sector

In the region Rijnland 97 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Rijnland is normal

 

 


Publications

 

Filings                         27-01-2011: De jaarrekening over 2009 is gepubliceerd.

08-01-2010: De jaarrekening over 2008 is gepubliceerd.

Functions         22-06-2011: Per 29-04-2011 is bestuurder Mohammed Yunus Ayyub Khan uit functie

getreden.

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.98.15

Euro

1

Rs.77.68

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.