MIRA INFORM REPORT

 

 

Report Date :

17.10.2014

 

IDENTIFICATION DETAILS

 

Name :

BRINTONS CARPETS ASIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 414/ 415/ 416, Village Urwade, Taluka Mulshi, District Pune – 412108, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.10.1997

 

 

Com. Reg. No.:

11-014590

 

 

Capital Investment / Paid-up Capital :

Rs.340.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17226PN1997PTC014590

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEB02333C

 

 

PAN No.:

[Permanent Account No.]

AAACB7059H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Machine made Axminster Woven Carpets and Spun Yarn.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of “Brintons Carpets Limited, United Kingdom”. It is a well-established company having fine track record.

 

Sales turnover of the company has declined which has resulted into dip in profit of the company during financial year 2014.

 

However, the rating takes into consideration company’s healthy financial risk profile supported by favorable capital structure and financial as well as managerial support that company receives from its parent company.

 

Trade relations are reported as fair. Business is active. Payment are reported to be regular and as per commitments.

 

In view of strong holding support, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities=A-

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

03.04.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities=A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

03.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sachin Pawar

Designation :

Account Manager

Contact No.:

91-8605013398

Date :

16.10.2014

 

 

LOCATIONS

 

Registered / Corporate Office / Factory  :

Plot No. 414/ 415/ 416, Village Urwade, Taluka Mulshi, District Pune - 412108, Maharashtra, India

Tel. No. :

91-20-66758220/22929208/229292216/65101398

Mobile No.:

91-8605013398 [Mr. Sachin Pawar]

Fax No.:

91-20-22929233/ 24101396/66758233

Email :

shreekant@brasia.com

gpalbal@brasia.com

sachin@brasia.com

madhuri@brasia.com

Website :

www.brintons.net

Area:

24 Acres

Location :

Owned

 

 

Sales Office :

Luhia Jain, IT Park, Kothrud, Pune, Maharashtra, India (w.e.f 01.11.2011)

 

 

Overseas Offices :

 

Located At:

 

·         Singapore

·         Sanghai

·         Brunei

·         Tamuning

·         Hong Kong

·         Indonesia

·         Japan 1020083

·         Kazakhstan

·         Seoul

·         Malaysia

·         Philippines

·         Russia,

·         Colombo

·         Korea

·         Taiwan   

·         Vietnam

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Gururaj Purshottam Albal

Designation :

Managing Director

Address :

Flat No. 19, Durwankur No. 3, S. No. 36/1/Ic/1,   Pashan, Pune – 411008, Maharashtra, India

Date of Birth/Age :

14.08.1953

Qualification :

Graduate in Textile Technology

Experience :

36 Years

Date of Appointment :

04.09.2007

PAN No.:

AATPA8277A

DIN No.:

00185820

 

 

Name :

Mr. Prakash Shankar Basannavar

Designation :

Director

Address :

S No.126/1A, Kunal Icon Pim, Saudagar Building. D/6, Flat-304, Pune – 411207, Maharashtra, India

Date of Birth/Age :

01.02.1965

Date of Appointment :

28.09.2012

DIN No.:

05214338

 

 

Name :

Mr. Andrew John Edwards

Designation :

Director

Address :

The Newmarch, 1 Ludlow Gate, Bridgnorth, WV165AB, United Kingdom

Date of Birth/Age :

17.06.1968

Date of Appointment :

02.05.2013

DIN No.:

06591374

 

 

Name :

Mr.Duccio Latin Senese Eraldo Baldi

Designation :

Director

Address :

The Old Barn, The Ham, Coaley, Gloucestershire GL 11 5AS, Dursley, United Kingdom

Date of Birth/Age :

20.12.1963

Date of Appointment :

08.08.2014

DIN No.:

06937047

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin Pawar

Designation :

Account Manager

 

 

Name :

Mr. Harish Ramlal Maheshwari

Designation :

Secretary

Address :

O-1/3, Jai Vijayshree Co-operative Housing Society, Bangur Nagar, Goregaon (West), Mumbai – 400090, Maharashtra, India

Date of Birth/Age :

03.11.1966

Date of Appointment :

01.04.2008

PAN No.:

AAEPM3453D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Brintons Carpets Limited, UK

3399997

Brintons  Overseas Holding Limited, UK

3

Total

3400000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Machine made Axminster Woven Carpets and Spun Yarn.

 

 

Products :

Item Code No. (ITC Code)

57029210

Product Description

Machine made

woven woolen

carpets

Item Code No. (ITC Code)

99611631

Product Description

Spun Yarn

 

 

Exports :

 

 

Products :

Finished goods

 

Countries :

UK

 

 

 

 

Imports :

 

 

Products :

Raw Material

 

Countries :

UK

 

 

 

 

Terms :

 

 

Selling :

Cash and Advance Payment 

 

 

 

 

Purchasing :

Cash and Advance Payment 

 

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         Punjab National Bank, Kothrud,, Pune - 411038, Maharashtra, India

·         Bank of Baroda, CFS Mantri Court Ambedkar Road, Pune, Maharashtra, India

·         Allahabad Bank, Laxmi Road, Kunte Chowk, Pune, Maharashtra, India.

·         ABN Amro Bank N.V., 327, M.G. Road, , Pune - 411001, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MZSK and Associates

Chartered Accountants

Address :

102 First Floor, Ganraj Market, Plot No. 438 to 441 Gate No. 2, Market Yard Pune 411037, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFK3470E

 

 

Holding company:

  • Brintons Carpets Limited (Holding company since October 2011)

 

 

Ultimate Holding company:

  • Carlyle group through Lytham Holdco Limited

 

 

Fellow Subsidiary Company:

  • Brinton Pty Limited, Australia
  • Brintons Industria de Alcatifas Lda. (Portugal)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3400000

Equity Shares

Rs.100/- each

Rs.340.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3400000

Equity Shares

Rs.100/- each

Rs.340.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

340.000

340.000

340.000

(b) Reserves & Surplus

771.926

694.123

594.898

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1111.926

1034.123

934.898

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

77.341

(b) Deferred tax liabilities (Net)

24.108

15.928

17.875

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.850

8.289

13.247

Total Non-current Liabilities (3)

32.958

24.217

108.463

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

176.554

(b) Trade payables

85.423

214.686

367.731

(c) Other current liabilities

45.441

76.741

66.191

(d) Short-term provisions

21.167

44.740

46.484

Total Current Liabilities (4)

152.031

336.167

656.960

 

 

 

 

TOTAL

1296.915

1394.507

1700.321

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

575.353

430.132

445.609

(ii) Intangible Assets

10.582

8.608

6.210

(iii) Capital work-in-progress

18.996

179.468

1.355

(iv) Intangible assets under development

0.000

0.059

0.028

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

29.770

30.165

25.793

(e) Other Non-current assets

10.143

1.199

14.756

Total Non-Current Assets

644.844

649.631

493.751

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

269.355

308.890

306.930

(c) Trade receivables

297.800

325.776

848.891

(d) Cash and cash equivalents

24.812

29.190

1.496

(e) Short-term loans and advances

59.915

79.175

46.655

(f) Other current assets

0.189

1.845

2.598

Total Current Assets

652.071

744.876

1206.570

 

 

 

 

TOTAL

1296.915

1394.507

1700.321

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1260.658

1345.352

1267.231

 

Other Income

4.605

50.430

88.788

 

TOTAL

1265.264

1395.782

1356.019

 

 

 

 

 

 

EXPENSES

 

 

 

 

Operating Expenses

1074.986

1181.807

1111.951

 

TOTAL

1074.986

1181.807

1111.951

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

190.278

213.975

244.068

 

 

 

 

 

 

FINANCIAL EXPENSES

0.427

9.260

25.188

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

189.851

204.715

218.88

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

65.850

55.685

54.129

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

124.001

149.030

164.751

 

 

 

 

 

 

TAX

46.198

49.805

57.642

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

77.802

99.225

107.109

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

870.002 

1004.248

1094.474

 

 

 

 

 

 

IMPORTS

483.219 

711.590

653.059

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

22.88

29.18

31.5

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

6.15

7.11

7.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.84

11.08

13.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.70

12.27

9.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.14

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.29

2.22

1.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

340.000

340.000

340.000

Reserves & Surplus

594.898

694.123

771.926

Net worth

934.898

1034.123

1111.926

 

 

 

 

long-term borrowings

77.341

0.000

0.000

Short term borrowings

176.554

0.000

0.000

Total borrowings

253.895

0.000

0.000

Debt/Equity ratio

0.272

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1267.231

1345.352

1260.658

 

 

6.165

-6.295

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1267.231

1345.352

1260.658

Profit

107.109

99.225

77.802

 

8.45%

7.38%

6.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

NA

0.000

15.483

 

 

 

 

Total

NA

0.000

15.483

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS:

 

HIGH COURT OF BOMBAY

 

Case Details

 

Bench:-Bombay

 

Lodging No.:-

ITXAL/1496/2011

Filing Date:-

24/11/2011

Reg. No.:-

ITXA/180/2012

Reg. Date:-

10/02/2012

 

 

Petitioner:-

COMMISSIONER OF INCOME TAX I-

Respondent:-

BRINTONS CARPETS ASIA PRIVATE LIMITED -

 

Petn.Adv.:-

VIMAL GUPTA (0)

Resp.Adv.:-

ATUL K. JASANI (0)

 

District:-

PUNE

 

 

Bench:-

DIVISION

Status:-

Admitted(Unready)

Category:-

TAX APPEALS

 

Last Date:-

18/02/2013

Stage:-

FOR DIRECTION

 

 

Last Coram:-

HON’BLE SHRI JUSTICE J.P. DEVADHAR

HON’BLE SHRI JUSTICE M.S. SANKLECHA

 

 

 

Act :-

Income Tax Act, 1961

Under Section:-

206A

 

 

NOTE: The registered office of the company has been shifted from Sant Singh Mokha’s Bunglow, 60 Anand Park, Street No.2, Aundh, Pune – 411 007, India to the present address w.e.f. 28.07.1999

 

OPERATIONAL PERFORMANCE:

 

The Revenue from operations during the year decreased marginally by 6.72% from Rs. 1345.352 Millions during the previous year to Rs 1260.658 Millions in the Current Year. This is mainly due to lower production on account of reduced global demand. The Company has earned Cash Profit of Rs. 189.851 Millions and net profit of Rs. 77.802 Millions as against previous year figures of Rs. 204.715 Millions and net profit of Rs. 99.225 Millions respectively. Previous year profit was higher due to gain on foreign exchange fluctuation of Rs 39.968 Millions against loss of Rs 0.156 Millions for current year.

 

In order to conserve resources the board has not recommended any dividend.

 

BACKGROUND

 

Subject was incorporated on 21 October 1997 as a 100% export oriented unit (EOU). During the year 2009, the Company has deregistered itself from being an EOU. The entire share capital of the Company was held by Brintons Limited, UK and Brintons Overseas Holding Limited. During September 2011, shares of BRASIA were acquired by Brintons Carpets Limited, UK from the existing shareholders.

 

The Company manufactures and sells machine made woven woolen carpets and spun yarn. A substantial portion of BRASIAs production is sold to Brintons Carpets Limited., UK and the remainder is sold in the local market. The manufacturing facility of BRASIA is located at Pirangut, Pune.

 

The Company also renders IT enabled design, planning and estimation services to Brintons Carpets Limited, UK in connection with manufacture of carpets.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10385086

08/02/2013 *

100,000,000.00

PUNJAB NATIONAL BANK

KOTHRUD, PUNE, MAHARASHTRA - 411038, INDIA

B69379717

2

10190764

24/02/2010 *

150,000,000.00

BANK OF BARODA CORPORATE FINANCIAL SERVICES BRANCH
PUNE

MANTRI COURT 39 RAMABAI AMBEDKAR ROAD, PUNE, MAHARASHTRA - 411001, INDIA

A81663247

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.48

UK Pound

1

Rs.98.24

Euro

1

Rs.78.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.