MIRA INFORM REPORT

 

 

Report Date :

16.10.2014

 

IDENTIFICATION DETAILS

 

Name :

CLEARTRIP PRIVATE LIMITED (w.e.f. 28.06.2012)

 

 

Formerly Known As :

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

 

 

Registered Office :

Unit No. 001, Ground Floor, DTC Building, Sitaram Mills Compound, N M Joshi Marg, Lower Parel, Mumbai – 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.05.2005

 

 

Com. Reg. No.:

11-153232

 

 

Capital Investment / Paid-up Capital :

Rs. 2304.692 Millions

 

 

CIN No.:

[Company Identification No.]

U63040MH2005PTC153232

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC13858F

 

 

PAN No.:

[Permanent Account No.]

AACCC6016B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing online travel and hostel booking services.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a moderate track record.

 

There seems huge accumulated losses recorded by the company.

 

However, trade relations are reported to be fair. Business is active. Payments terms are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management Non-cooperative. (Tel. No.: 91-22-40504000)

 

 

LOCATIONS

 

Registered Office :

Unit No. 001, Ground Floor, DTC Building, Sitaram Mills Compound, N M Joshi Marg, Lower Parel, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-40504000

Fax No.:

91-22-40504050

E-Mail :

rashmi.guptey@cleartrip.com

brijbala.batwal@cleartrip.com

namita.pradhan@cleartrip.com

Website :

http://www.cleartrip.com

 

 

DIRECTORS

 

As on: 26.09.2014

 

Name :

Mr. Stuart Richard Nairn Crighton

Designation :

Director and Chief Executive Officer

Address :

Flat No. 501, Siddhivinayak Union Park Road, Khar West, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

28.02.1970

Date of Appointment :

09.12.2005

PAN No.:

ACHPC1108L

DIN No.:

00276524

 

 

Name :

Mr. Sandeep Murthy

Designation :

Chairman

Address :

232, Urvashi Napean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

22.11.1976

Date of Appointment :

26.02.2008

PAN No.:

ANEPM8465E

DIN No.:

00591165

 

 

Name :

Mr. Mohanjit Singh Jolly

Designation :

Director

Address :

Villa 100A, Sobha Malachite Jakkur Plantation, Yellakanka, Hobli, Bangalore – 560064, Karnataka, India

Date of Birth/Age :

12.11.1969

Date of Appointment :

26.02.2008

DIN No.:

01816801

 

 

Name :

Kyle Ray Sugamele

Designation :

Additional director

Address :

9105, SE 57th Street, Mercer Island, Washington, 98040, United States of America

Date of Birth/Age :

14.08.1942

Date of Appointment :

10.09.2013

DIN No.:

03163858

 

 

Name :

Mr. Sridar Arvamudhan Iyengar

Designation :

Director

Address :

85, Fair Oaks Lane, Atherton –CA94027

Date of Birth/Age :

13.08.1947

Date of Appointment :

28.07.2010

DIN No.:

00278512

 

 

Name :

Mr. Sudhir Singh

Designation :

Director

Address :

3614, Evergreen Point Road, Medina, Washington - 98039

Date of Birth/Age :

12.08.1961

Date of Appointment :

26.05.2011

DIN No.:

03163769

 

 

Name :

Mr. John Theodore Torrey

Designation :

Director

Address :

221, W Poplar Ave San, Mateo, California, Pin Code 94402

Date of Birth/Age :

31.10.1972

Date of Appointment :

26.05.2011

DIN No.:

03535384

 

 

Name :

Brian William Camposano

Designation :

Additional director

Address :

98 Locust Avenue, Mill Valley California, NA, United States of America

Date of Birth/Age :

11.07.1976

Date of Appointment :

10.09.2013

DIN No.:

06693372

 

 

KEY EXECUTIVES

 

Name :

Mr. Brijbala Mohanlal Batwal

Designation :

Secretary

Address :

B 1, 602, Building No. 10, Durga Sadan, CHS, Tilak Nagar, Chembur, Mumbai-400089, Maharashtra, India

Date of Birth/Age :

01.10.1975

Date of Appointment :

01.12.2010

Pan No.:

AFGPP7738B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2014

 

Names of Shareholders

 

No. of Shares

Cleartrip INC, Cayman Islands

 

1

Cleartrip INC, Mauritius

 

230469152

 

 

 

Total

 

230469153

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2014

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing online travel and hostel booking services.

 

 

Products :

Description of product or service

ITC Code

Reservation services for air transportation.

99855110

Reservation services for accommodation

99855210

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,  D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

204.623

269.296

 

 

 

Total

204.623

269.296

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai - 400 0011, Maharashtra, India

PAN No.:

AAIFB0630K

 

 

Holding Company:

Cleartrip INC, Mauritius

 

 

Ultimate Holding Company:

Cleartrip Inc, Cayman Islands

 

 

Fellow subsidiary:

ClearTrip MEA FZ LLC

 

 

Entity over which key management personnel exercise significant influence Affiliate :

Sherpalo India Advisors Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235000000

Equity Shares

Rs.10/- each

Rs. 2350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

230469153

Equity Shares

Rs.10/- each

Rs. 2304.692 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2304.692

1784.293

1384.878

(b) Reserves & Surplus

(1645.796)

(1514.795)

(1336.472)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

254.172

Total Shareholders’ Funds (1) + (2)

658.896

269.498

302.578

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

105.345

77.921

(d) long-term provisions

5.994

21.993

12.519

Total Non-current Liabilities (3)

5.994

127.338

90.440

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

204.623

269.296

0.000

(b) Trade payables

780.194

503.114

427.156

(c) Other current liabilities

215.415

506.076

185.908

(d) Short-term provisions

5.020

9.035

3.449

Total Current Liabilities (4)

1205.252

1287.521

616.513

 

 

 

 

TOTAL

1870.142

1684.357

1009.531

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51.072

72.746

58.467

(ii) Intangible Assets

221.590

172.182

112.281

(iii) Capital work-in-progress

4.205

0.000

0.242

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

213.104

175.555

190.493

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

489.971

420.483

361.483

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

181.381

126.883

91.854

(d) Cash and cash equivalents

739.630

425.704

171.270

(e) Short-term loans and advances

452.181

710.648

384.661

(f) Other current assets

6.979

0.639

0.263

Total Current Assets

1380.171

1263.874

648.048

 

 

 

 

TOTAL

1870.142

1684.357

1009.531

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(406.739)

(888.423)

(512.699)

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt/Networth)

 

0.31

1.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

0.98

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1384.878

1784.293

2304.692

Reserves & Surplus

(1336.472)

(1514.795)

(1645.796)

Share Application money pending allotment

254.172

0.000

0.000

Net worth

302.578

269.498

658.896

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

269.296

204.623

Total borrowings

0.000

269.296

204.623

Debt/Equity ratio

0.000

0.999

0.311

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS:

 

HIGH COURT OF BOMBAY

 

 

Bench:- Bombay

Lodging No:-

SL/2632/2011

Filing Date:-

19/09/2011

Reg. No.:-

S/2475/2011

Reg. Date:-

03/10/2011

Petitioner:-

DESIYA ONLINE TRAVEL DISTRIBUTION PRIVATE LIMITED

Respondent:-

CLEARTRIP TRAVL SERVICES PRIVATE LIMITED

Petn. Adv.:

J SAGAR ASSOCIATES (0)

Resp. Adv.:

AMARCHAND AND MANGALDAS AND SURESH

District:-

MUMBAI

Bench:-

SINGLE

Status:-

Pre-Admission

Category:-

DECLARATORY

Last Date:

26/06/2013

Stage:

FOR WRITTEN STATEMENT

Last Coram :

REGISTRAR (OS). PROTHONOTARY AND SR. MASTER

 

 

Act:-

Code of civil Procedure 1908

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10396191

21/12/2012

200,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B65601502

2

10283921

20/04/2011

150,000,000.00

ALLAHABAD BANK

35-41, HOTEL HIRAMANI COMPOUND, DR. AMBEDKAR ROAD, PAREL, MUMBAI, MAHARASHTRA - 400012, INDIA

B11172582

3

10258430

26/11/2010

200,000,000.00

AXIS BANK LIMITED

JEEVAN PRAKASH BUILDING, SIR P M ROAD , FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B01317940

 

 

FIXED ASSETS:

 

  • Computers
  • Furniture and Fixture
  • Office Equipments
  • Motor Car
  • Leasehold Improvements

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.11

UK Pound

1

Rs. 98.15

Euro

1

Rs. 77.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.