MIRA INFORM REPORT
|
Report Date : |
16.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
COSMA INTERNATIONAL (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot #A-12, MIDC Talegaon, Navlakh Umbare, Maval District,
Pune–410507, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
07.05.2009 |
|
|
|
|
Com. Reg. No.: |
11-133906 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2029.225 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34200PN2009FTC133906 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEC07876B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCC6465D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Auto Components |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Profitability of the company is under pressure. There are accumulated
losses recorded by the company. However, trade relations are fair. Business is active. Payment terms
are slow. The company can be considered for business dealing with some caution. Note: Previous year ending 31st March 2012 financials are for 15
months. Year ending 31st March 2013 financials are for 12 months. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy stake
in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Kedar Shrotriya |
|
Designation : |
Assistant Finance Controller |
|
Contact No.: |
91-9921624925 |
|
Date : |
19.06.2014 |
LOCATIONS
|
Registered Office/ Factory : |
Plot #A-12, MIDC Talegaon, Navlakh Umbare, Maval District,
Pune–410507, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9921624925 (Mr. Sagar) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
RNS-11, SIPCOT Indsutrial Growth Centre, Oragadam, Vadakupattu, Sriperimbudur Taluk, Kanchipuram -603204, Tamilnadu, India |
DIRECTORS
As on 30.11.2013
|
Name : |
Mr. Eric Jon Wilds |
|
Designation : |
Director |
|
Address : |
22540, |
|
Date of Birth/Age : |
04.03.1967 |
|
Date of Appointment : |
07.05.2009 |
|
DIN No.: |
02387126 |
|
|
|
|
Name : |
Mr. Vasudevan Rajagopalan |
|
Designation : |
Managing Director |
|
Address : |
32 B, Diamond Park, Park Street, Wakad, PCMC, Pune – 411057,
Maharashtra, India |
|
Date of Birth/Age : |
24.09.1951 |
|
Date of Appointment : |
30.11.2013 |
|
DIN No.: |
02959498 |
|
|
|
|
Name : |
Mr. Richard Jean Smith |
|
Designation : |
Director |
|
Address : |
23, Mackay Drive, Richmond Hill, Ontario, Canada L4C6N9 |
|
Date of Birth/Age : |
02.05.1972 |
|
Date of Appointment : |
29.12.2012 |
|
DIN No.: |
06422282 |
|
|
|
|
Name : |
Mr. Dhruv Satish Anand |
|
Designation : |
Director |
|
Address : |
B-505, Leela Garden, 10th Road, Kalyani Nagar, Yerwada, Pune – 411006, Maharashtra, India |
|
Date of Birth/Age : |
13.11.1981 |
|
Date of Appointment : |
30.11.2013 |
|
DIN No.: |
06700723 |
KEY EXECUTIVES
|
Name : |
Mr. Uravshi Rathi |
|
Designation : |
Secretary |
|
Address : |
Flat No.22, Siddharth Modern Homes, Viman Nagar, Pune – 411014,
Maharashtra, India |
|
Date of Birth/Age : |
04.10.1984 |
|
Date of Appointment : |
01.11.2010 |
|
PAN No.: |
ALRPR3434R |
|
|
|
|
Name : |
Mr. Kedar Shrotriya |
|
Designation : |
Assistant Finance Controller |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.11.2013
|
Names of Shareholders |
|
No. of Shares |
|
Magna Cyprus Holding Limited, |
|
202922499 |
|
Magna Steyr Inc, |
|
1 |
|
TOTAL
|
|
202922500 |
As on 24.02.2014
|
Names of Allottee |
|
No. of Shares
Allotted |
|
Magna Cyprus Holding Limited, Cyprus (Company Incorporated in Cyprus
and undertaking business) |
|
75144000 |
|
TOTAL
|
|
75144000 |
As on 25.04.2014
|
Names of Allottee |
|
No. of Shares
Allotted |
|
Magna Financing Luxembourg Sarl (Company Incorporated in Cyprus and
undertaking business) |
|
90300000 |
|
TOTAL
|
|
90300000 |
As on 30.11.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20272836%202_MIRA%20(SUPPLEMENTARY%20REPORT)%2016-Oct-2014_files/image015.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Auto Components |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C / Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C / Credit |
GENERAL INFORMATION
|
Customers : |
Manufacturer |
|
|
|
|
No. of Employees : |
150 (Approximately) |
|
|
|
|
Bankers : |
Citi Bank, Pune Branch, Maharashtra, India |
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
S.V. Ghatalia and Associates Chartered Accountants |
|
Address : |
C-401, 4th Floor, |
|
Tel. No.: |
91-20-66036000 |
|
Fax No.: |
91-20-66015900 |
|
PAN No.: |
AACFS6921Q |
|
|
|
|
Holding Company : |
Magna Cyprus Holding Limited |
|
|
|
|
Ultimate Holding
Company : |
Magna International Inc |
|
|
|
|
Fellow Subsidiary
company : |
|
CAPITAL STRUCTURE
After 30.11.2013
Authorised Capital : Rs.5620.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.4545.381
Millions
As on 30.11.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
205000000 |
Equity Shares |
Rs.10/- each |
Rs.2050.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
202922500 |
Equity Shares |
Rs.10/- each |
Rs.2029.225 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 (15 Months) |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
2029.225 |
1225.000 |
|
(b) Reserves & Surplus |
|
(1859.101) |
(644.346) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
170.124 |
580.654 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
5220.250 |
2326.050 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
5.940 |
1.552 |
|
Total Non-current
Liabilities (3) |
|
5226.190 |
2327.602 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
1275.654 |
747.000 |
|
(b) Trade
payables |
|
882.031 |
440.946 |
|
(c) Other current
liabilities |
|
2172.597 |
858.455 |
|
(d) Short-term
provisions |
|
118.748 |
25.227 |
|
Total Current
Liabilities (4) |
|
4449.030 |
2071.628 |
|
|
|
|
|
|
TOTAL |
|
9845.344 |
4979.884 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
6006.556 |
647.549 |
|
(ii)
Intangible Assets |
|
0.976 |
1.212 |
|
(iii)
Capital work-in-progress |
|
1642.730 |
1987.088 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
747.568 |
975.776 |
|
(e) Other
Non-current assets |
|
0.150 |
0.000 |
|
Total Non-Current Assets |
|
8397.980 |
3611.625 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
82.163 |
27.943 |
|
(c) Trade
receivables |
|
113.244 |
45.582 |
|
(d) Cash
and cash equivalents |
|
345.783 |
816.747 |
|
(e)
Short-term loans and advances |
|
818.093 |
477.832 |
|
(f) Other
current assets |
|
88.081 |
0.155 |
|
Total
Current Assets |
|
1447.364 |
1368.259 |
|
|
|
|
|
|
TOTAL |
|
9845.344 |
4979.884 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
50.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
(57.593) |
|
|
NETWORTH |
|
|
(7.593) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
45.000 |
|
|
TOTAL BORROWING |
|
|
45.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
37.407 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
33.504 |
|
|
Capital work-in-progress |
|
|
12.444 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
13.268 |
|
|
Sundry Debtors |
|
|
52.848 |
|
|
Cash & Bank Balances |
|
|
42.023 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
123.074 |
|
Total
Current Assets |
|
|
231.213 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
132.792 |
|
|
Other Current Liabilities |
|
|
103.734 |
|
|
Provisions |
|
|
3.228 |
|
Total
Current Liabilities |
|
|
239.754 |
|
|
Net Current Assets |
|
|
(8.541) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
37.407 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 (15 Months) |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income / Turnover |
267.911 |
245.840 |
141.702 |
|
|
|
Other Income |
NA |
NA |
1.414 |
|
|
|
TOTAL (A) |
NA |
NA |
143.116 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Raw material and Bought-out Components Consumed |
|
|
47.775 |
|
|
|
Cost of Tooling |
NA |
NA |
51.930 |
|
|
|
Personnel Expenses |
|
|
11.489 |
|
|
|
Operating and Other Expenses |
|
|
40.844 |
|
|
|
(Increase) / Decrease in stock |
|
|
(2.622) |
|
|
|
TOTAL (B) |
NA |
NA |
149.416 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
NA |
NA |
(6.300) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
NA |
2.335 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(1059.657) |
(568.791) |
(8.635) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
155.098 |
17.962 |
7.464 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(1214.755) |
(586.753) |
(16.099) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(1214.755) |
(586.753) |
(16.099) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(644.347) |
(57.594) |
(41.495) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(1859.102) |
(644.347) |
(57.594) |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(5.99) |
(4.79) |
(3.22) |
|
%20PRIVATE%20LIMITED%20-%20272836%202_MIRA%20(SUPPLEMENTARY%20REPORT)%2016-Oct-2014_files/image003.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20272836%202_MIRA%20(SUPPLEMENTARY%20REPORT)%2016-Oct-2014_files/image004.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 (15 Months) |
31.12.2010 |
|
PAT / Total Income |
(%) |
(453.42) |
(238.670 |
(11.250 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(453.420 |
(238.67) |
(11.36) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(14.81) |
(19.61) |
(6.08) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(7.14) |
(1.01) |
2.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
38.18 |
5.29 |
(5.93) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.33 |
0.66 |
0.96 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
31.03.2012 |
31.03.2013 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
|
1225.000 |
2029.225 |
|
Reserves & Surplus |
|
(644.346) |
(1859.101) |
|
Net
worth |
|
580.654 |
170.124 |
|
|
|
|
|
|
long-term borrowings |
|
2326.050 |
5220.250 |
|
Short term borrowings |
|
747.000 |
1275.654 |
|
Total
borrowings |
|
3073.050 |
6495.904 |
|
Debt/Equity
ratio |
|
5.292 |
38.183 |
%20PRIVATE%20LIMITED%20-%20272836%202_MIRA%20(SUPPLEMENTARY%20REPORT)%2016-Oct-2014_files/image017.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2010 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Income / Turnover |
141.702 |
245.840 |
267.911 |
|
|
|
73.491 |
8.978 |
%20PRIVATE%20LIMITED%20-%20272836%202_MIRA%20(SUPPLEMENTARY%20REPORT)%2016-Oct-2014_files/image019.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2010 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Income / Turnover |
141.702 |
245.840 |
267.911 |
|
Profit / (Loss) |
(16.099) |
(586.753) |
(1214.755) |
|
|
(11.36%) |
(238.67%) |
(453.42%) |
%20PRIVATE%20LIMITED%20-%20272836%202_MIRA%20(SUPPLEMENTARY%20REPORT)%2016-Oct-2014_files/image021.gif)
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT: NOT AVAILABLE
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
NOTE
The registered office of the company has been shifted from Satav Industrial
Estate, Industrial Gala No. # 03, Gat # 376, Kharabwadi, Behind Racold, Chakan-Talegaon
Road, Khed Taluka, Pune – 410 501, Maharashtra to the present address
w.e.f. 03.07.2012
UNSECURED LOAN
(Rs.
In Millions)
|
Particular |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
Long-term
borrowings |
|
|
|
Term loans from others |
5220.250 |
2326.050 |
|
Short-term
borrowings |
|
|
|
Rupee term loans from banks |
1275.000 |
747.000 |
|
Working capital loans from banks |
0.654 |
0.000 |
|
Total |
6495.904 |
3073.050 |
INDEX OF CHARGES: NO CHARGES
EXIST FOR THE COMPANY
FIXED ASSETS
- Plant and Machinery
- Furniture and Fittings
- Leasehold Improvements
- Computers
- Office and Other Equipments
- Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.11 |
|
|
1 |
Rs.78.15 |
|
Euro |
1 |
Rs.77.68 |
INFORMATION DETAILS
|
Information
Gathered by : |
HET |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.