MIRA INFORM REPORT

 

 

Report Date :

16.10.2014

 

IDENTIFICATION DETAILS

 

Name :

EKTA CREATIONS PRIVATE LIMITED

 

 

Registered Office :

Room No.18, 1st Floor, Swadeshi Market, 316, Kalbadevi Road, Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.04.2000

 

 

Com. Reg. No.:

11-125885

 

 

Capital Investment / Paid-up Capital :

Rs.0.120 Million

 

 

CIN No.:

[Company Identification No.]

U51311MH2000PTC125885

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME03923D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Fabrics.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company. Profitability of the company is low.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.   

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel. No.: 91- 22-22075499)

 

 

 

LOCATIONS

 

Registered Office :

Room No.18, 1st Floor, Swadeshi Market, 316, Kalbadevi Road, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22075499

Fax No.:

Not Available

E-Mail :

ddvora_ca@rediffmail.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sushil Jagmohan Bagarka

Designation :

Director

Address :

63, J.B. Nagar, Andheri-Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

04.05.1954

Date of Appointment :

17.04.2000

PAN No.:

AACPB9309F

DIN No.:

00908175

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110MH1990PTC058346

SIDDHIVINAYAK TWISTING PRIVATE LIMITED

Director

27/09/1990

27/09/1990

-

Active

NO

2

U25202MH1989PTC052889

SURABHI PACKAGING PRIVATE LIMITED

Director

01/04/1993

01/04/1993

-

Active

NO

3

U51311MH2000PTC125885

EKTA CREATIONS PRIVATE LIMITED

Director

17/04/2000

17/04/2000

-

Active

NO

4

U51311MH2000PTC125908

SHREE BALAJI TRADING PRIVATE LIMITED

Director

18/04/2000

18/04/2000

-

Active

NO

5

U51311MH2000PTC125919

BHAGYA LAXMI FASHION PRIVATE LIMITED

Director

18/04/2000

18/04/2000

-

Active

NO

6

U51900MH2000PTC126324

SWET EXIM PRIVATE LIMITED

Director

04/05/2000

04/05/2000

-

Active

NO

7

U51101MH1995PTC087232

NEGRAWAL TEXTILES PRIVATE LIMITED

Director

08/03/2010

08/03/2010

-

Active

NO

 

 

Name :

Mr. Ashok Hariram Thakkar

Designation :

Director

Address :

402-A, Subhdha Co-operative Housing Society, 64-A, Sir Pochkanwala Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

21.11.1950

Date of Appointment :

17.04.2000

PAN No.:

ABZPT4016F

DIN No.:

00908187

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51311MH2000PTC125885

EKTA CREATIONS PRIVATE LIMITED

Director

17/04/2000

17/04/2000

-

Active

NO

2

U51311MH2000PTC125908

SHREE BALAJI TRADING PRIVATE LIMITED

Director

18/04/2000

18/04/2000

-

Active

NO

3

U51311MH2000PTC125919

BHAGYA LAXMI FASHION PRIVATE LIMITED

Director

18/04/2000

18/04/2000

-

Active

NO

4

U51900MH2000PTC126324

SWET EXIM PRIVATE LIMITED

Director

04/05/2000

04/05/2000

-

Active

NO

5

U51310MH1997PTC105470

NEW WEST TEXTILE COMPANY PRIVATE LIMITED

Director

01/02/2007

01/02/2007

03/05/2010

Active

NO

6

U51101MH1995PTC087232

NEGRAWAL TEXTILES PRIVATE LIMITED

Director

29/03/2010

29/03/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Sushil Jagmohan Bagarka

5000

41.67

Ashok Hariram Thakkar

7000

58.33

Total

12000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Fabrics.

 

 

Products :

Products Descriptions

ITC Code

Fabric  Grey

99611311

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepak D. Vora and Company

Chartered Accountants

Address :

169/4, Jawahar Nagar, Goregaon (West), Mumbai – 400062, Maharashtra, India

Tel. No.:

91-22-28732217

PAN No.:

AABPV8717E

 

 

Enterprises over which management personnel and their relatives are able to exercise significant  influence:

  • Bhagya Laxmi Fashion Private Limited
  • Negrewd Textiles Private Limited
  • Shree Balajj Trading Private Limited
  • Swet Exim Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000

Equity Shares

Rs.10/- each

Rs.0.120 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.120

0.120

0.120

(b) Reserves & Surplus

11.953

6.167

4.475

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12.073

6.287

4.595

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1,874.477

1,868.421

674.240

(b) Deferred tax liabilities (Net)

0.022

0.002

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1,874.499

1,868.423

674.240

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

224.842

108.115

242.659

(c) Other current liabilities

514.252

409.377

120.952

(d) Short-term provisions

2.593

1.080

0.279

Total Current Liabilities (4)

741.687

518.572

363.890

 

 

 

 

TOTAL

2,628.259

2,393.282

1,042.725

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.038

0.024

0.011

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1,823.294

1,859.140

677.550

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1,823.332

1,859.164

677.561

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

249.578

109.430

243.599

(d) Cash and cash equivalents

0.230

0.523

0.283

(e) Short-term loans and advances

0.011

0.022

0.039

(f) Other current assets

555.108

424.143

121.243

Total Current Assets

804.927

534.118

365.164

 

 

 

 

TOTAL

2,628.259

2,393.282

1,042.725

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operation

766.300

435.582

308.578

 

 

Other Income

NA

303.182

121.242

 

 

TOTAL                                     (A)

NA

738.764

429.820

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-Trade

433.802

307.427

 

 

Employee benefit expense

 

0.511

0.432

 

 

Other expenses

 

0.400

0.134

 

 

TOTAL                                     (B)

NA

434.713

307.993

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

304.051

121.827

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

301.265

120.919

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

NA

2.786

0.908

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.010

0.009

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

NA

2.776

0.899

 

 

 

 

 

Less

TAX                                                                  (H)

 

1.085

0.278

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

5.786

1.691

0.621

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.165

4.474

3.853

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

11.951

6.165

4.474

 

 

 

 

 

 

Earnings Per Share (Rs.)

482.17

141.00

51.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

0.23

0.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.64

0.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

0.12

0.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.44

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

155.26

297.19

146.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.03

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.120

0.120

0.120

Reserves & Surplus

4.475

6.167

11.953

Net worth

4.595

6.287

12.073

 

 

 

 

long-term borrowings

674.240

1868.421

1874.477

Short term borrowings

0.000

0.000

0.000

Total borrowings

674.240

1868.421

1874.477

Debt/Equity ratio

146.733

297.188

155.262

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

308.578

435.582

766.300

 

 

41.158

75.926

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

308.578

435.582

766.300

Profit

0.621

1.691

5.786

 

0.20%

0.39%

0.76%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Intercorporate Deposit

1,874.477

1,868.421

Total

1,874.477

1,868.421

 

 

OPERATIONS

 

During the year, the company has achieved a turnover of Rs.766.300 Millions and made a profit of Rs.5.786 Millions after making provision for taxes. The company is hopeful of achieving better performance in the next year. 

 

 

NO CHARGES EXIST FOR THE COMPANY

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.11

UK Pound

1

Rs.98.15

Euro

1

Rs.77.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.