|
Report Date : |
16.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
JAIPRAKASH ASSOCIATES LIMITED (w.e.f. 11.03.2004) |
|
|
|
|
Formerly Known
As : |
JAYPEE CEMENT
LIMITED |
|
|
|
|
Registered
Office : |
Sector – 128,
Noida – 201304, Uttar Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
15.11.1995 |
|
|
|
|
Com. Reg. No.: |
20-019017 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.4438.200 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L14106UP1995PLC019017 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
LKNJ05124A |
|
|
|
|
PAN No.: [Permanent Account No.] |
APPLIEDFOR |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing,
Importing and Exporting of Portland Cement and Clinker Cement. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (60) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 550000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a one of the leading cement manufacturers in India. It is a
well-established and reputed company having fine track record. The rating reflects company’s position as one of the leading cement manufacturers
in India supported by its expertise as well as long track record in the
hydro-power project and infrastructure construction business, its healthy
financial risk profile and decent liquidity position of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications:
Apex court order may alter coal import dynamics. Traders go slowly on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn Business Empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M a M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest Euro
100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Limted grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = A |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
08.08.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A1 |
|
Rating Explanation |
Very strong degree of safety and lowest
credit risk. |
|
Date |
08.08.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Oden Sharma |
|
Designation : |
Senior Manager |
|
Contact No.: |
91-120-4963100 |
|
Date : |
10.10.2014 |
LOCATIONS
|
Registered Office / Corporate Office : |
Sector – 128, Noida
– 201304, Uttar Pradesh, India |
|
Tel No.: |
91-120-4609000/
2470800 / 4609800 / 4516000 / 2417176 |
|
Fax No.: |
91-120-4609464/
4609496 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Delhi Office : |
Jai Annexe House, 63, Basant
Lok, Vasant Vihar, New Delhi – 110057, India |
|
Tel. No.: |
91-11-26411540/
26147411/ 26149444/ 26141540 |
|
Fax No.: |
91-11-26145389/
26148890/ 26143591 |
|
E-Mail : |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Manoj Gaur |
|
Designation : |
Executive Chairman and Chief Executive Officer |
|
Address : |
A9/27, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
16.06.1964 |
|
Date of Appointment : |
01.04.2011 |
|
DIN No.: |
00008480 |
|
|
|
|
Name : |
Mr. Sunil Kumar Sharma |
|
Designation : |
Executive Vice Chairman |
|
Address : |
E9/14, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
01.07.1959 |
|
Date of Appointment : |
18.03.2009 |
|
Voter ID : |
DL02010249931 |
|
DIN No.: |
0008125 |
|
|
|
|
Name : |
Mr. Sarat Kumar Jain |
|
Designation : |
Vice Chairman |
|
Address : |
B1/12, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
19.05.1938 |
|
Date of Appointment : |
18.03.2004 |
|
Voter ID : |
DL02010243649 |
|
DIN No.: |
00010073 |
|
|
|
|
Name : |
Mr. Sunny Gaur |
|
Designation : |
Managing Director (Cement) |
|
Address : |
A9/27, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
30.05.1969 |
|
Date of Appointment : |
31.12.2009 |
|
DIN No.: |
00008293 |
|
|
|
|
Name : |
Mr. Pankaj Gaur |
|
Designation : |
Joint Managing Director (Construction) |
|
Address : |
A1/7, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
18.01.1971 |
|
Date of Appointment : |
01.07.2009 |
|
DIN No.: |
00008419 |
|
|
|
|
Name : |
Mr. S.C. Rathi |
|
Designation : |
Director (LIC Nominee) |
|
|
|
|
Name : |
Mr. Raj Narain Bhardwaj |
|
Designation : |
Director |
|
Address : |
402, Moksh Apartments, Upper Govind Nagar, Malad (East), Mumbai –
400097, Maharashtra, India |
|
Date of Birth : |
08.05.1945 |
|
Date of Appointment : |
30.08.2007 |
|
DIN No.: |
01571764 |
|
|
|
|
.Name : |
Mr. Subhash Chandra Bhargava |
|
Designation : |
Director |
|
Address : |
1305-B Wing, Dosti Aster (Dosti Acres), New Uphill Link Road, Off S.
M. Road, Antop Hill, Wadala (East), Mumbai – 400037, Maharashtra, India |
|
Date of Birth : |
20.07.1945 |
|
Date of Appointment : |
27.12.2005 |
|
DIN No.: |
00020021 |
|
|
|
|
Name : |
Mr. Vijay Kumar Chopra |
|
Designation : |
Director |
|
Address : |
4-A, 4th Floor, Harmony Tower, Dr. E Moses Road, Worli, Mumbai –
400018, Maharashtra, India |
|
Date of Birth : |
06.03.1946 |
|
Date of Appointment : |
21.09.2010 |
|
Voter ID : |
DL02009192293 |
|
DIN No.: |
02103940 |
|
|
|
|
Name : |
Mr. Homai A. Darewalla |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Basant Kumar Goswami |
|
Designation : |
Director |
|
Address : |
F-4, Kailash Colony, New Delhi – 110048, India |
|
Date of Birth : |
29.01.1935 |
|
Date of Appointment : |
01.03.2007 |
|
DIN No.: |
00003782 |
|
|
|
|
Name : |
Dr. Bidhubhusan. Samal |
|
Designation : |
Director |
|
Address : |
Flat No.1101, Lokhandwala Galaxy Junction of NM Joshi and KK Marg,
Near S. Bridge Byculla (West), Mumbai – 400011, Maharashtra, India |
|
Date of Birth : |
02.03.1943 |
|
Date of Appointment : |
21.09.2010 |
|
DIN No.: |
00007256 |
|
|
|
|
Name : |
Mr. K.N. Bhandari |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. Ranvijay Singh |
|
Designation : |
Whole-time Director |
|
Address : |
E2/11, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth : |
19.10.1966 |
|
Date of Appointment : |
14.12.2007 |
|
DIN No.: |
00020876 |
|
|
|
|
Name : |
Mr. Rahul Kumar |
|
Designation : |
Whole-time Director and CFO |
|
Address : |
B-67. Sarvodaya Enclave, New Delhi – 110017, India |
|
Date of Birth : |
23.02.1968 |
|
Date of Appointment : |
31.10.2010 |
|
DIN No.: |
00020779 |
|
|
|
|
Name : |
Mr. Shyam Dutt Nailwal |
|
Designation : |
Whole-time Director |
|
Address : |
75, Shreshta Vihar, Delhi – 110092, India |
|
Date of Birth/ Age : |
03.08.1947 |
|
Date of Appointment : |
01.07.2009 |
|
Voter ID : |
DL04043234072 |
|
DIN No.: |
00008529 |
|
|
|
|
Name : |
Mr. S.D. Nailwal |
|
Designation : |
Whole-time Director (Upto 30-06-2014) |
SHAREHOLDING PATTERN
As on 30.06.2014
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
69653292 |
3.14 |
|
|
741156270 |
33.40 |
|
|
189316882 |
8.53 |
|
|
189316882 |
8.53 |
|
|
1000126444 |
45.07 |
|
|
|
|
|
|
31760 |
0.00 |
|
|
31760 |
0.00 |
|
Total
shareholding of Promoter and Promoter Group (A) |
1000158204 |
45.07 |
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
54032846 |
2.44 |
|
|
9324606 |
0.43 |
|
|
112258985 |
5.06 |
|
|
686132694 |
30.94 |
|
|
861749131 |
38.87 |
|
|
|
|
|
|
70192107 |
3.23 |
|
|
|
|
|
|
207065000 |
10.48 |
|
|
20134530 |
0.93 |
|
|
29650624 |
1.43 |
|
|
7852447 |
0.43 |
|
|
9292371 |
0.42 |
|
|
2000 |
0.01 |
|
|
3432447 |
0.15 |
|
|
9071359 |
0.41 |
|
|
327042261 |
16.06 |
|
Total
Public shareholding (B) |
1188791392 |
54.93 |
|
Total
(A)+(B) |
2188949596 |
100.00 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
2188949596 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing,
Importing and Exporting of Portland Cement and Clinker Cement. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M. P. Singh and
Associates Chartered
Accountants |
|
Address : |
B-8/14, Vasant
Vihar, New Delhi-110057, |
|
Tel. No.: |
91-11-26141979 |
|
Fax No.: |
91-11-26148150 |
|
E-Mail : |
|
|
|
|
|
Subsidiary Companies [including
their subsidiaries]: |
|
|
|
|
|
Joint Venture Subsidiaries : |
|
|
|
|
|
Associate Companies : |
|
CAPITAL STRUCTURE
After 31.03.2014
Authorised Capital : Rs.25600.000
Millions
Issued, Subscribed & Paid-up Capital : Rs.4864.914
Millions
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12344000000 |
Equity Shares |
Rs.2/- each |
Rs.24688.000 Millions |
|
3120000 |
Preference Shares |
Rs.100/- each |
Rs.312.000 Millions |
|
|
Total |
|
Rs.25000.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2219083559 |
Equity Shares |
Rs.2/- each |
Rs.4438.200 Millions |
a)
Issued, Subscribed and Paid-up Share Capital in
number comprises of
Shares for consideration in cash
20,219,850 Equity Shares allotted under "Jaypee Employees Stock
Purchase Scheme 2002"
12,500,000 Equity Shares allotted under "Jaypee Employees Stock
Purchase Scheme 2009"
201,623,717 Equity Shares allotted for cash on conversion of Foreign
Currency Convertible Bonds;
10,000,000 Equity Shares allotted for cash to Promoters on Preferential
Basis and
64,204,810 Equity Shares allotted through Qualified Institutional
Placement as on 06.02.2013.
Shares for consideration other than cash
860,865,055 Equity
Shares allotted in terms of the Scheme of Amalgamation effective from
11.03.2004;
124,378,825 Equity
Shares allotted in terms of Scheme of Amalgamation effective from 22.08.2006;
218,010,985 Equity
Shares allotted pursuant to Scheme of Amalgamation effective from 27.05.2009
and
707,280,317 Equity
Shares allotted as Bonus Shares
b) Reconciliation of the Number of Shares
Outstanding at the beginning and at the end of the reporting period:
|
Equity Shares |
Number
of Shares |
Rs. In Millions |
|
Equity
Shares at the beginning of the year |
2,219,083,559 |
4438.200 |
|
Add:
Equity Shares allotted on conversion foreign Currency Convertible Bonds |
--- |
--- |
|
Add:
Equity Shares allotted on Qualified
Institutional Placement |
--- |
--- |
|
Equity Shares at the end
of the year |
2,219,083,559 |
4438.200 |
c)
Terms / Rights
The Company has
issued only one class of equity shares having a par value of Rs.2/- per share.
Each holder of equity share is entitled to one vote per share. Each share is
entitled to equal dividend declared by the Company and approved by the
Shareholders of the Company.
In the event of
liquidation, each share carries equal rights and will be entitled to receive
equal amount per share out of the remaining amount available with the Company
after making preferential payments.
d)
Details of equity shares held by shareholders
holding more than 5% shares:
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
|
|
|
|
Jaypee
Infra Ventures [a Private Company with unlimited liability] |
726,150,727 |
32.72 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
4438.200 |
4438.200 |
4252.900 |
|
(b) Reserves & Surplus |
132528.900 |
128885.100 |
118790.100 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
136967.100 |
133323.300 |
123043.000 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
196224.000 |
185909.100 |
150370.000 |
|
(b) Deferred tax liabilities (Net) |
12542.200 |
13726.800 |
12437.200 |
|
(c) Other long term
liabilities |
10333.100 |
17043.900 |
16087.800 |
|
(d) long-term
provisions |
1571.900 |
1802.900 |
1326.300 |
|
Total Non-current
Liabilities (3) |
220671.200 |
218482.700 |
180221.300 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short
term borrowings |
35491.500 |
16258.000 |
10792.900 |
|
(b) Trade
payables |
21162.500 |
24030.200 |
22255.000 |
|
(c) Other
current liabilities |
73177.200 |
66115.900 |
69837.300 |
|
(d) Short-term
provisions |
1046.100 |
1723.300 |
1293.700 |
|
Total Current
Liabilities (4) |
130877.300 |
108127.400 |
104178.900 |
|
|
|
|
|
|
TOTAL |
488515.600 |
459933.400 |
407443.200 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
148502.500 |
131164.000 |
119800.700 |
|
(ii)
Intangible Assets |
116.700 |
412.200 |
494.100 |
|
(iii)
Capital work-in-progress |
49809.900 |
58008.200 |
47023.700 |
|
(iv)
Intangible assets under development |
1.300 |
0.900 |
0.000 |
|
(b) Non-current Investments |
103401.000 |
85970.500 |
63560.300 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
23525.400 |
18091.000 |
13523.000 |
|
(e) Other
Non-current assets |
25878.400 |
18502.600 |
15689.000 |
|
Total Non-Current
Assets |
351235.200 |
312149.400 |
260090.800 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
288.500 |
2932.100 |
3369.700 |
|
(b) Inventories |
18687.800 |
19694.800 |
16914.900 |
|
(c) Projects
Under Development |
9353.300 |
10082.400 |
12201.100 |
|
(d)Trade
receivables |
29307.500 |
25262.400 |
24541.700 |
|
(e) Cash and
cash equivalents |
8798.100 |
12858.800 |
10222.300 |
|
(f)
Short-term loans and advances |
36442.900 |
33969.800 |
29568.900 |
|
(g) Other
current assets |
34402.300 |
42983.700 |
50533.800 |
|
Total Current Assets |
137280.400 |
147784.000 |
147352.400 |
|
|
|
|
|
|
TOTAL |
488515.600 |
459933.400 |
407443.200 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
131,161.100 |
133,354.700 |
128,531.200 |
|
|
|
Other Income |
2,109.100 |
1,789.400 |
2,644.900 |
|
|
|
TOTAL (A) |
133,270.200 |
135,144.100 |
131,176.100 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
34,938.400 |
32,786.000 |
28,644.700 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and Stock-in-Trade |
(1,626.300) |
(2,157.300) |
(536.200) |
|
|
|
Employees
benefits expense |
7,892.800 |
8,079.500 |
6,613.200 |
|
|
|
Other
expenses |
18,717.500 |
19,642.400 |
17,088.000 |
|
|
|
Manufacturing,
Construction, Real Estate, Hotel/Hospitality and Power Expenses |
38,729.200 |
42,004.200 |
42,325.000 |
|
|
|
Prior Period
Adjustment |
(86.300) |
(93.000) |
(60.900) |
|
|
|
Profit on
sale of shares - Exceptional items |
(3,952.800) |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
94,612.500 |
100,261.800 |
94,073.800 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
38,657.700 |
34,882.300 |
37,102.300 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
27,520.700 |
20,113.500 |
17,817.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
11,137.000 |
14,768.800 |
19,284.900 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
7,735.500 |
7,261.300 |
6,141.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
3,401.500 |
7,507.500 |
13,143.400 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(737.400) |
2,494.700 |
2,879.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
4,138.900 |
5,012.800 |
10,263.800 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
42,604.600 |
31,484.800 |
28,689.200 |
|
|
|
|
|
|
|
|
|
Add |
Provision For Dividend
Distribution Tax Written-Back |
180.000 |
93.700 |
93.700 |
|
|
|
|
|
|
|
|
|
Add |
Final Dividend Transferred
From Trusts |
94.700 |
94.700 |
75.700 |
|
|
|
|
|
|
|
|
|
Add |
Transfer From Reserve For Premium On Foreign Currency
Convertible Bonds |
0.000 |
7,794.600 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
Transfer From Debenture
Redemption Reserve |
2,593.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer from Reserve for
Premium on FCCBs |
0.000 |
0.000 |
2,682.500 |
|
|
|
Transferred to Debenture
Redemption Reserve |
0.000 |
76.500 |
2,693.000 |
|
|
|
Transferred to General Reserve |
0.000 |
510.000 |
1,026.400 |
|
|
|
Proposed Final Dividend |
0.000 |
1,109.500 |
1,063.200 |
|
|
|
Tax on Proposed Final
Dividend |
0.000 |
180.000 |
172.500 |
|
|
BALANCE CARRIED
TO THE B/S |
49,611.200 |
42,604.600 |
31,484.800 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Cement Export (FOB Value) |
92.700 |
116.700 |
75.200 |
|
|
|
Contract Receipts |
8521.000 |
3878.500 |
397.900 |
|
|
|
Hospitality |
228.500 |
253.200 |
258.000 |
|
|
|
Interest |
0.000 |
0.200 |
1.900 |
|
|
|
Others |
14.300 |
94.400 |
0.000 |
|
|
|
Advance received from
Real Estate Customers |
33.800 |
48.500 |
46.400 |
|
|
TOTAL EARNINGS |
8890.300 |
4391.500 |
779.400 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Equipment (including
Capital Work in Progress) |
575.800 |
546.000 |
1227.900 |
|
|
|
Raw Materials / Construction
Materials and other |
5795.900 |
4538.400 |
3081.800 |
|
|
|
Stores and Spares |
1008.000 |
900.900 |
683.900 |
|
|
|
Hydro Mechanical and Electromechanical Equipment |
0.000 |
2.900 |
482.100 |
|
|
|
Others |
0.000 |
0.000 |
8.800 |
|
|
TOTAL IMPORTS |
7379.700 |
5988.200 |
5484.500 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
1.87 |
2.34 |
4.83 |
|
|
|
Diluted |
1.94 |
2.29 |
4.64 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
3.11 |
3.71 |
7.82 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.59 |
5.63 |
10.23 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.01 |
2.38 |
4.43 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
0.06 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.69 |
1.52 |
1.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.05 |
1.37 |
1.41 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
4252.900 |
4438.200 |
4438.200 |
|
Reserves & Surplus |
118790.100 |
128885.100 |
132528.900 |
|
Net
worth |
123043.000 |
133323.300 |
136967.100 |
|
|
|
|
|
|
long-term borrowings |
150370.000 |
185909.100 |
196224.000 |
|
Short term borrowings |
10792.900 |
16258.000 |
35491.500 |
|
Total
borrowings |
161162.900 |
202167.100 |
231715.500 |
|
Debt/Equity
ratio |
1.310 |
1.516 |
1.692 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
128,531.200 |
133,354.700 |
131,161.100 |
|
|
|
3.753 |
(1.645) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
128,531.200 |
133,354.700 |
131,161.100 |
|
Profit |
10,263.800 |
5,012.800 |
4,138.900 |
|
|
7.99% |
3.76% |
3.16% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOAN:
|
Particulars |
31.03.2014 Rs.
In Millions |
31.03.2014 Rs.
In Millions |
|
LONG TERM
BORROWINGS |
|
|
|
Foreign Currency
Convertible Bonds |
|
|
|
FCCB [USD]-2012 |
6678.100 |
6049.900 |
|
Foreign Currency
Loans from Banks [ECB] |
|
|
|
ECB [USD / JPY] |
1965.900 |
1752.100 |
|
ECB [GBP] |
514.800 |
1531.800 |
|
ECB [CAD] |
575.500 |
1713.900 |
|
ECB [USD]-2012 |
7770.000 |
8220.000 |
|
Loans From Banks In Foreign Currency |
1594.600 |
1774.600 |
|
Fixed Deposits Scheme |
12636.900 |
14190.600 |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans from Banks |
3431.900 |
3888.000 |
|
Bills Discounting |
8526.800 |
7912.300 |
|
Fixed Deposit Scheme |
55.900 |
131.400 |
|
Total |
43750.400 |
47164.600 |
OPERATIONS
ENGINEERING DIVISION
PREQUALIFICATIONS /
BIDS UNDER SUBMISSION
During the year, Company submitted prequalification applications for the following Works:
· Agra to Firozabad (village Gurha) (km -1.8 to 0.0 to 53.5) Access Controlled Expressway
· Firozabad (village Gurha) to Etawah (village Moonj) (km 53.5 to km 115.5) Access Controlled Expressway
· Etawah (village Moonj) to Kannauj (village Narmau) (km 115.5 to km 172.5) Access Controlled Expressway
· Kannauj (village Narmau) to Unnao (village Neval) (km 172.5 to km 236.5) Access Controlled Expressway
· Unnao (village Neval) to Lucknow (km 236.5 to km 299.5) Access Controlled Expressway
Company has been
prequalified to participate in the tenders/ bids for the following works:
AWARDS
JPVL was conferred with the undermentioned “National Awards for the Meritorious Performance in the Power Sector” by the then Hon’ble Union Minister of State for Power on 4th February, 2014:
MANAGEMENT DISCUSSION
and ANALYSIS REPORT
ECONOMIC OVERVIEW
GLOBAL ECONOMY
As per ‘RBI Macroeconomic and Monetary Developments 2014-15 (an update)’ released by Reserve Bank of India on April 1, 2014, Recovery of Global economy is on track in 2014, though tightening financial conditions and the divergence in inflation pose risks. Since the January 2014 global growth outlook remains broadly unchanged though weaker initial data to some extent cloud optimism. Global economic activity had strengthened in second half of 2013.
On the current reckoning, global growth is likely to be in the vicinity of 3.5% in 2014, about ½% higher than in 2013. The expansion in global output is expected to be led by Advanced Economies (AEs), especially the US. However, downside risks to growth trajectory arise from ongoing tapering of Quantitative Easing (QE) in the US, continuing deflation concerns and weak balance sheets in the euro area and inflationary pressures in the Emerging Market and Developing Economies (EMDEs). Weakening growth and financial fragilities in China that have arisen from rapid credit in recent years pose a large risk to global trade and growth. RBI further stated that:
INDIAN ECONOMY
The Reserve Bank of India in its said report further stated that:
OUTLOOK
The Company has an established growth record
as a leading infrastructure Company with decisive competitive advantages. We believe
that the next decade in India belongs to infrastructure sector. While even the
smallest constituents of infrastructure sector will immensely benefit from it,
Jaiprakash Associates Limited shall not only benefit from the ensuing growth
phase of Infrastructure but actually lead the Infrastructure development of
India. Its future outlook appears bright for the following reasons:
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2014
(Rs. In Millions)
|
Particulars |
Quarter Ended ( Unaudited) |
|
|
30.06.2014 |
|
1.
Income from operations |
|
|
a) Net sales/ Income from operation (net of excise duty) |
29936.600 |
|
b) Other operating income |
367.400 |
|
Total
income from Operations(net) |
30304.000 |
|
2.Expenditure |
|
|
a)
Cost of materials consumed |
7855.000 |
|
b)
Purchase of stock-in-trade |
0.000 |
|
c) Changes in inventories
of finished goods, work-in-progress and stock-in-trade |
249.400 |
|
d) Direct construction, Manufacturing,
Real Estate, Hotel / Hospitality and Power Expenses |
7365.000 |
|
e)
Employee benefits expense |
1916200 |
|
f)
Depreciation and amortisation expense |
2145.900 |
|
g)
Other expenses |
5001.200 |
|
Total expenses |
24532.700 |
|
3. Profit from operations before other income and
financial costs |
5771.300 |
|
4. Other income |
111.600 |
|
5. Profit from ordinary activities before finance costs |
5882.900 |
|
6. Finance costs |
8028.800 |
|
7. Net profit/(loss) from ordinary activities after
finance costs but before exceptional items |
7895.900 |
|
8. Exceptional item |
(2013.000) |
|
9. Profit from ordinary activities before tax
Expense: |
0.000 |
|
10.Tax expenses |
(4.300) |
|
11.Net Profit
/ (Loss) from ordinary activities after tax (9-10) |
(2017.300) |
|
12.Extraordinary Items (net of tax expense) |
(1211.200) |
|
13.Net Profit / (Loss) for the period (11 -12) |
(806.100) |
|
14.Paid-up equity share capital (Nominal value Rs.10/- per share) |
4438.200 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
|
|
16.
Basic and diluted EPS [Not annualised] (Face Value of Rs. 2 per share) |
|
|
-Basic
EPS (Rs.) [Not annualised] |
(0.36) |
|
-Diluted
EPS (Rs.) [Not annualised] |
(0.32) |
|
Particulars |
Quarter Ended ( Unaudited) |
|
|
30.06.2014 |
|
A. Particulars of shareholding |
|
|
1. Public Shareholding |
|
|
- Number of shares |
|
|
- Percentage of shareholding |
1218925355 |
|
2. Promoters and Promoters group Shareholding- |
54.93% |
|
a) Pledged /Encumbered |
|
|
Number of shares |
|
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
11072500 |
|
Percentage of shares (as a % of total share capital of the
company) |
1.11% |
|
|
0.50% |
|
b) Non Encumbered |
|
|
Number of shares |
989085704 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
98.89% |
|
Percentage of shares (as a % of total share capital of the
company) |
44.57% |
|
|
|
|
B.
Investor Complaints |
|
|
Pending at the beginning of the quarter |
Nil |
|
Receiving during the quarter |
121 |
|
Disposed of during the quarter |
121 |
|
Remaining unreserved at the end of the quarter |
Nil |
UNAUDITED SEGMENT
WIE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In
Millions)
|
Particulars |
Quarter
Ended (
Unaudited) |
|
|
30.06.2014 |
|
1.Segment Revenue |
|
|
a) Cement and cement products |
16774.500 |
|
b) Construction |
11972.700 |
|
c) Power |
270.900 |
|
d) Hotel / Hospitality and Golf course |
580.800 |
|
e) Real Estate |
744.100 |
|
f) Others |
437.200 |
|
g) Unallocated |
23.900 |
|
Total |
30784.100 |
|
Less : Inter segment revenue |
480.100 |
|
Net Sales / Income
from Operations |
30304.000 |
|
|
|
|
2.Segment Results [Profit(+)/Loss(-) before
tax and interest from segment] |
|
|
a) Cement and cement products |
1715.600 |
|
b) Construction |
4213.800 |
|
c) Power |
10.200 |
|
d) Hotel / Hospitality and Golf course |
(17.100) |
|
e) Real Estate |
112.200 |
|
f) Investment |
(6.200) |
|
g) Others |
(25.400) |
|
h) Profit on Sale Of Shares |
0.000 |
|
Total |
6003.100 |
|
|
|
|
Less: i) Finance Cost |
7895.900 |
|
ii) Other unallocable expenditure net of
unallocable income |
124.500 |
|
Add: Interest Income |
-- |
|
Total Profit (+) /
Loss (-) Before Taxation |
(2017.300) |
|
|
|
|
Capital Employed (Segment Assets - Segment
Liabilities) |
|
|
a) Cement and cement products (including
capital work in progress) |
135086.600 |
|
b) Construction (including capital work in
progress) |
67496.800 |
|
c) Power (including capital work in
progress) |
29369.700 |
|
d) Hotel / Hospitality and Golf course (including
capital work in progress) |
5917.500 |
|
e) Real Estate (including capital work in
progress) |
39055.800 |
|
f) Investment |
96793.700 |
|
g) Others (including capital work in progress) |
5830.500 |
|
h) Un-allocated |
30791.300 |
|
Total Capital Employed
in Segments |
410341.900 |
Note:
INDEX OF CHARGE:
|
Address |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10521951 |
28/08/2014 |
13,000,000,000.00 |
IDBI Bank Limited |
Indian Red Cross
Society Building, Red Cross Road, |
C22351837 |
|
2 |
10517097 |
02/08/2014 |
82,380,527.45 |
The Pradeshiya
Industrial and Investment Corporation |
PICUP Bhawan, Gomti Nagar,, Lucknow, Uttar Pradesh - 226010, India |
C18606343 |
|
3 |
10517112 |
02/08/2014 |
145,900,000.00 |
The Pradeshiya
Industrial and Investment Corporation |
Picup Bhawan, Gomti
Nagar,, Lucknow, Uttar Pradesh |
C18610949 |
|
4 |
10511044 |
30/06/2014 |
5,000,000,000.00 |
Canara Bank |
Prime Corporate Branch-I, Plot No.1, DDA Building, Ist Floor, Nehru Place, New Delhi, Delhi - 110019, India |
C13541743 |
|
5 |
10511078 |
30/06/2014 |
20,000,000,000.00 |
State Bank of India |
Corporate Accounts Group Branch, 11th and 12th Floor, Jawahar Vyapar Bhawan, 1 Tolstoy Marg, Delhi - 110001, India |
C13584107 |
|
6 |
10496007 |
16/05/2014 |
5,000,000,000.00 |
Bank of Maharashtra |
A-13 Bank of
Maharashtra, South Extension Part I, |
C04847356 |
|
7 |
10494110 |
07/05/2014 |
15,000,000,000.00 |
ICICI Bank Limited |
Icici Bank Towers,
Bandra Kurla Complex,, Mumbai, |
C04116729 |
|
8 |
10511360 |
02/05/2014 |
16,450,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
C13909296 |
|
9 |
10475099 |
29/01/2014 |
4,000,000,000.00 |
Small Industries Development Bank of India |
Sidbi Tower,, 15, Ashok Marg, Lucknow, Uttar Pradesh - 226001, India |
B95300836 |
|
10 |
10481988 |
11/01/2014 |
2,000,000,000.00 |
Yes Bank Limited |
9th Floor, Nehru
Centre, Discovery Of India,, Dr. |
B98272230 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.11 |
|
UK Pound |
1 |
Rs.98.15 |
|
Euro |
1 |
Rs.77.68 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
60 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.