MIRA INFORM REPORT

 

 

Report Date :

16.10.2014

 

IDENTIFICATION DETAILS

 

Name :

KALYANI CARPENTER SPECIAL STEELS LIMITED

 

 

Registered Office :

72-76, Mundhwa, Pune – 411036, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.07.1998

 

 

Com. Reg. No.:

11-012724

 

 

Capital Investment / Paid-up Capital :

Rs. 300.420 Millions

 

 

CIN No.:

[Company Identification No.]

U27105PN1998PLC012724

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEK05230B

 

 

PAN No.:

[Permanent Account No.]

AABCK1779L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Speciality and Alloy Steel.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

There seems some dip in the turnover and profit during 2013 however, net worth of the company is satisfactory. General financial position of the company is sound.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term loan (A+)

Rating Explanation

Adequate degree of safety it carry low credit risk.

Date

January 2013

 

 

Rating Agency Name

ICRA

Rating

Fund based limit (A1+)

Rating Explanation

Highest degree of safety it carry lowest credit risk.

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Kiran Joshi

Designation :

Finance Manager

Contact No.:

91-20-66215141

Date :

14.10.2014

 

 

LOCATIONS

 

Registered/ Head Office :

72-76, Mundhwa, Pune – 411036, Maharashtra, India

Tel. No.:

91-20-66215141/ 66215000

Fax No.:

91-20-26824483/ 26824498

E-Mail :

sanjeev.jagtap@kalyanisteels.com

mktg@kcssl.com

Mukherjee.indrajit@kcssl.com

hr@kcssl.com

Website :

http://www.kalyanicarpenter.com

 

 

Sales & Marketing Office 1 :

Plot No. 8-D, Door No. 5, 1st Floor, Balamurugan Nagar, Chitrai Veedhi, Alappakkam, Porur, Chennai – 600115, Tamilnadu, India

Tel. No.:

91-44-24760493

Fax No.:

91-44-24760493

E-Mail :

unnikrishnan@kcssl.com

 

 

Sales & Marketing Office 2 :

Antriksh Bhavan, 14th Floor, 22, K.G. Marg, New Delhi – 110001, India

Tel. No.:

91-11-23730812

Fax No.:

91-11-23357083

E-Mail :

ajityadav@kcssl.com

 

 

DIRECTORS

 

AS ON 31.07.2013

 

Name :

Mr. Babasaheb Neelkanth Kalyani

Designation :

Whole-time director

Address :

Amit, 221/A, Kalyaninagar, Yerawada, Pune – 411006, Maharashtra

Date of Birth/Age :

07.01.1949

Date of Appointment :

02.08.1999

PAN No.:

ABIPK5782A

DIN No.:

00089380

 

 

Name :

Mr. Sunil Yograj Widge

Designation :

Director

Address :

97, Fredericks Ville Road, Mertztown U.S. 19539

Date of Birth/Age :

18.09.1949

Date of Appointment :

15.02.2008

DIN No.:

01056289

 

 

Name :

Mr. Ravindra Kumar Goyal

Designation :

Director

Address :

B4/140, First Floor, Safdarjung Enclave, New Delhi, 110029, India

Date of Birth/Age :

18.05.1958

Date of Appointment :

22.09.2011

DIN No.:

03050193

 

 

Name :

Mr. Michael Hajost

Designation :

Director

Address :

1940, Meadow lane, Wyomissing, PA U.S. 19610

Date of Birth/Age :

28.08.1963

Date of Appointment :

28.09.2012

DIN No.:

05327255

 

 

Name :

Mr. Amit Kalyani

Designation :

Additional director

Address :

Amit, 221/A, Kalyaninagar, Yerawada, Pune – 411006, Maharashtra

Date of Birth/Age :

26.07.1975

Date of Appointment :

19.08.2013

DIN No.:

00089430

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjeev Shamrao Jagtap

Designation :

Secretary

Address :

Tower No 7, Apartment No.1603, Amanora Park Town, Hadapsar, Pune – 411028, Maharashtra, India

Date of Birth/Age :

13.07.1960

Date of Appointment :

26.06.2013

PAN No.:

AAUPJ1259N

 

 

Name :

Mr. Kiran Joshi

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.07.2013

 

Names of Shareholders

 

No. of Shares

 

Carpenter Technology Mauritius Limited, Mauritius

 

7810910

KSL Holdings Private Limited, India

 

22230548

BF Investment Limited, India

 

500

C.G. Patankar [Nominee of KSL Holdings Private Limited, India]

 

1

B.B. Hattarki [Nominee of KSL Holdings Private Limited, India]

 

1

D.R. Puranik [Nominee of KSL Holdings Private Limited, India]

 

1

Anand Shirsat [Nominee of KSL Holdings Private Limited, India]

 

1

 

 

 

Total

 

 

30041962

 

 

AS ON 31.07.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

26.00

Bodies corporate

74.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Speciality and Alloy Steel.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

72283011

Alloys

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan
  • China
  • Europe
  • US

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Customers :

·         Bharat Forge

·         Tata Motors

·         Ashok Leyland

·         Rane Engines Valves

·         Cummins

·         EATON Corporation

·         Sundaram Fastners Limited

·         Shriram Pistons & Rings

·         Siemens

·         Toyota Motors

·         Nuclear Power Corpn. of India Limited

·         Mahidra Forge

·         L&T

·         AUDCO

·         Weather Ford

·         Vikram Sarabhai Space Centre

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

·         Bank of Baroda

Corporate Financial Services Branch, Mantri Court, 39 Ambedkar Road, Pune - 411001, Maharashtra, India

 

·         Bank of Maharashtra

"Yashomangal" 1183/A, 1183/A, F.C. Road, Pune - 411005, Maharashtra, India

 

·         Canara Bank

Prime Corporate Branch, M.G. Road, Red Cross Building, Camp, Pune - 411001, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Foreign currency term loans from banks

499.422

154.260

SHORT TERM BORROWINGS

 

 

Foreign currency term loans from banks

418.518

335.377

Other loans and advances

34.459

145.808

 

 

 

Total

 

952.399

635.445

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.G. Bhagwat

Chartered Accountants

Address :

Suite No 101-102, Orchard, Dr. Pai Marg, Baner, Pune – 411045, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFB0762E

 

 

Holding company :

KSL Holdings Private Limited [U65993PN2001PTC015938]

 

 

Ultimate Holding company :

Carpenter Technology Mauritius Limited

 

 

Other Related Parties :

·         Bharat Forge Limited [L25209PN1961PLC012046]

·         Kalyani Steels Limited [L27104MH1973PLC016350]

·         BF Investment Limited [L65993PN2009PLC134021]

·         Shalmet Corporation

·         Carpenter Technology Corporation

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,000,000

Equity Shares

Rs. 10/- each

Rs. 350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,041,962

Equity Shares

Rs. 10/- each

Rs. 300.420 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

300.420

300.420

300.420

(b) Reserves & Surplus

1577.408

1467.825

1209.743

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1877.828

1768.245

1510.163

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

504.461

163.633

320.445

(b) Deferred tax liabilities (Net)

323.282

244.943

192.092

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

22.534

34.960

20.549

Total Non-current Liabilities (3)

850.277

443.536

533.086

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1132.901

859.364

617.107

(b) Trade payables

1405.330

1848.360

1256.121

(c) Other current liabilities

489.436

686.882

722.808

(d) Short-term provisions

131.602

168.405

148.777

Total Current Liabilities (4)

3159.269

3563.011

2744.813

 

 

 

 

TOTAL

5887.374

5774.792

4788.062

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2233.201

2061.931

1494.297

(ii) Intangible Assets

46.059

22.688

36.133

(iii) Capital work-in-progress

111.331

155.814

18.548

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

73.922

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

48.212

25.058

24.937

(e) Other Non-current assets

3.199

21.274

47.832

Total Non-Current Assets

2442.002

2360.687

1621.747

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

73.922

0.000

0.000

(b) Inventories

1263.883

836.577

850.406

(c) Trade receivables

1682.198

2194.848

2161.710

(d) Cash and cash equivalents

67.654

88.516

30.337

(e) Short-term loans and advances

333.718

264.864

94.412

(f) Other current assets

23.997

29.300

29.450

Total Current Assets

3445.372

3414.105

3166.315

 

 

 

 

TOTAL

5887.374

5774.792

4788.062

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

11253.245

12520.289

9896.980

 

 

Other Income

15.281

29.834

14.310

 

 

TOTAL                                     (A)

11268.526

12550.123

9911.290

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

6926.676

7641.901

6184.386

 

 

Purchases of stock-in-trade

68.616

216.578

7.311

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(265.939)

(142.431)

(220.192)

 

 

Employee benefit expense

521.904

507.791

379.337

 

 

Other expenses

3301.133

3350.502

2656.045

 

 

TOTAL                                     (B)

10552.390

11574.341

9006.887

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

716.136

975.782

904.403

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

240.880

231.217

217.364

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

475.256

744.565

687.039

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

230.832

192.453

159.554

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

244.424

552.112

527.485

 

 

 

 

 

Less

TAX                                                                  (H)

82.119

189.283

166.546

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

162.305

362.829

360.939

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

1211.836

436.653

 

 

Capital Goods

 

51.208

13.016

 

TOTAL IMPORTS

NA

1263.044

449.669

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.40

12.08

12.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.44

2.89

3.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.17

4.41

5.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.23

9.96

11.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.31

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.87

0.58

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

0.96

1.15

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

300.420

300.420

300.420

Reserves & Surplus

1209.743

1467.825

1577.408

Net worth

1510.163

1768.245

1877.828

 

 

 

 

long-term borrowings

320.445

163.633

504.461

Short term borrowings

617.107

859.364

1132.901

Total borrowings

937.552

1022.997

1637.362

Debt/Equity ratio

0.621

0.579

0.872

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9896.980

12520.289

11253.245

 

 

26.506

(10.120)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9896.980

12520.289

11253.245

Profit

360.939

362.829

162.305

 

3.65%

2.90%

1.44%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

0.337

324.471

131.766

 

 

 

 

Total

0.337

324.471

131.766

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10391898

29/10/2012

625,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, MANTRI COURT, 39 AMBEDKAR ROAD, PUNE - 411001, MAHARASHTRA, INDIA

B64106263

2

10368299

11/07/2012

1,600,000,000.00

BANK OF MAHARASHTRA

"YASHOMANGAL" 1183/A, 1183/A, F.C. ROAD, PUNE - 411005, MAHARASHTRA, INDIA

B44793735

3

90085908

21/07/2012 *

3,350,000,000.00

BANK OF BARODA-LEAD BANK

CORPORATE FINANCIAL SERVICES BRANCH, MANTRI COURT, 39 AMBEDKAR ROAD, PUNE - 411001, MAHARASHTRA, INDIA

B55820294

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deferred payment Indian sources

5.039

9.373

SHORT TERM BORROWINGS

 

 

Term loans from banks

605.924

304.179

Intercorporate deposits

74.000

74.000

 

 

 

Total

 

684.963

387.552

 

THE YEAR

 

Due to adverse market conditions during the financial year 2012-13, , turnover of the Company in value terms decreased by 11% as compared to previous year. Depressed market conditions both in the Domestic and International market during second half of the year resulted in a fall in business volume. The major segments in the domestic market such as Auto, Engineering and Projects saw sharp fall in demand mainly due to the following:

 

· Fall in Global demand

· Stalled / delayed projects in Government sectors

· Inflationary trend in Indian Economy

 

Non group business grew by 10% during the year in spite of overall depressed market conditions due to focused pursuit of High Value Business. Major achievements were as follows:

 

· New business developed mainly in Engineering, Oil and Gas sectors for Q & T Products.

· Resumed Exports after gap of five years.

· Approvals from all units of BHEL including for Turbine and Blade material.

· Approvals from Global Industry Majors like ALSTOM, SKODA, HALLIBURTON, BAKER HUGHES and Atlas CAPCO.

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Office building

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Know-how

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.11

UK Pound

1

Rs.98.15

Euro

1

Rs.77.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.