|
Report Date : |
16.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
MARMARA METAL MAMULLERI TICARET A.S |
|
|
|
|
Registered Office : |
Istasyon Mah. E-5 Ustu Fatih Otagi Sok. Ernak Garaj Yani Tuzla Istanbul / |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
30.06.2014 |
|
|
|
|
Date of Incorporation : |
02.01.1995 |
|
|
|
|
Com. Reg. No.: |
15204-8 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Mining, manufacture and trade of cast raw materials,
ferrous and non ferrous materials, hematite pig iron, nodular pig iron,
refractory, recarburizers, petroleum cokes and other alloy materials |
|
|
|
|
No. of Employees : |
81 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TURKEY - ECONOMIC OVERVIEW
Turkey's largely free-market
economy is increasingly driven by its industry and service sectors, although
its traditional agriculture sector still accounts for about 25% of employment.
An aggressive privatization program has reduced state involvement in basic
industry, banking, transport, and communication, and an emerging cadre of
middle-class entrepreneurs is adding dynamism to the economy and expanding
production beyond the traditional textiles and clothing sectors. The
automotive, construction, and electronics industries are rising in importance
and have surpassed textiles within Turkey's export mix. Oil began to flow
through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone
that will bring up to 1 million barrels per day from the Caspian to market.
Several gas pipelines projects also are moving forward to help transport
Central Asian gas to Europe through Turkey, which over the long term will help
address Turkey's dependence on imported oil and gas to meet 97% of its energy
needs. After Turkey experienced a severe financial crisis in 2001, Ankara
adopted financial and fiscal reforms as part of an IMF program. The reforms
strengthened the country's economic fundamentals and ushered in an era of strong
growth averaging more than 6% annually until 2008. Global economic conditions
and tighter fiscal policy caused GDP to contract in 2009, but Turkey's
well-regulated financial markets and banking system helped the country weather
the global financial crisis and GDP rebounded strongly to around 9% in 2010-11,
as exports returned to normal levels following the recession. Growth dropped to
roughly 3-4% in 2012-13. Turkey's public sector debt to GDP ratio has fallen
below 40%, and two rating agencies upgraded Turkey's debt to investment grade
in 2012 and 2013. Turkey remains dependent on often volatile, short-term
investment to finance its large current account deficit. The stock value of FDI
reached nearly $195 billion at year-end 2013, reflecting Turkey's robust growth
even in the face of economic turmoil in Europe, the source of much of Turkey's
FDI. Turkey's relatively high current account deficit, domestic political
uncertainty, and turmoil within Turkey's neighborhood leave the economy
vulnerable to destabilizing shifts in investor confidence
|
Source
: CIA |
|
NAME |
: |
MARMARA METAL
MAMULLERI TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Istasyon Mah. E-5 Ustu Fatih Otagi Sok. Ernak Garaj Yani Tuzla Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-216-447 29 55 (pbx) |
|
FAX NUMBER |
: |
90-216-447 29 69 |
|
WEB-ADDRESS |
: |
www.marmarametal.com |
|
|
: |
marmara@marmarametal.com |
|
|
||
|
TAX OFFICE |
: |
Buyuk Mukellefler |
|
TAX NO |
: |
6120568270 |
|
REGISTRATION NUMBER |
: |
15204-8 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
02.01.1995 |
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
09.01.1995/3699 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 54.750.000 |
|
PAID-IN CAPITAL |
: |
TL 54.750.000 |
|
HISTORY |
: |
|
|
|
||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||
|
SISTER COMPANIES |
: |
ANALIZ KIMYA SANAYI VE DIS TICARET LTD. STI. ATACELIK YAPI URETIM A.S. EBRU TEKSTIL NAKIS SANAYI VE TICARET LTD. STI. MAR TAS TRAVERTEN MERMER INSAAT SANAYI VE TICARET LTD. STI. MMM DENIZCILIK VE TURIZM A.S. ZRG ENERJI VE DIS TICARET LTD. STI. |
||||||||||||
|
SUBSIDIARIES |
: |
ANALIZ KIMYA SANAYI VE DIS TICARET LTD. STI. |
||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||
|
DIRECTORS |
: |
|
||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Mining, manufacture and trade of cast raw materials, ferrous and non ferrous materials, hematite pig iron, nodular pig iron, refractory, recarburizers, petroleum cokes and other alloy materials. |
||||||||||||||||||||||||||||||
|
NACE CODE |
: |
DJ.27.10 |
||||||||||||||||||||||||||||||
|
REPRESENTATIVE OF |
: |
Eastlink (U.K.) Eramet (France) Snam Alloys (India) |
||||||||||||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
81 |
||||||||||||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Russia India China U.S.A. Iran Brazil Netherlands Ukraine |
||||||||||||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Carbon granules Coal Metalic silica Nickel Pig iron Resin |
||||||||||||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
China Jordan Syria Pakistan Brazil Germany Belgium Greece Iran Egypt India Senegal Malaysia Tunisia Ukraine Saudi Arabia |
||||||||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Chromium ore Ferro-alloys Manganese ore |
||||||||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Istasyon Mah. E-5 Ustu Fatih Otagi Sok. Ernak Garaj Yani Tuzla Istanbul / Turkey ( owned ) |
||||||||||||||||||||||||||
|
BRANCHES |
: |
Warehouse : Doganlar Mah. 1500/1 Sok. No:14 Bornova Izmir/Turkey (owned) (6.000 sqm) Warehouse : Dokumculer Sitesi 10. Sok. No:135 Sincan Ankara/Turkey (rented) (1.500 sqm) Warehouse : Fevzi Cakmak Mah. Efe Diyari Sok. No:1 Karatay Konya/Turkey (rented) (2.000 sqm)
Processing Plant : Basbuyuk Koyu Pafta No:58I38A3 Sivas/Turkey
Head Office/Production Plant : Istasyon Mah. E-5 Ustu Fatih Otagi Sok. Ernak Garaj Yani Tuzla Istanbul/Turkey (owned) (94.000 sqm) |
|
TREND OF BUSINESS |
: |
There was a stagnating trend in 2013. There appears a slowdown at business volume in real terms in 1.1 - 30.6.2014. |
|
SIZE OF BUSINESS |
: |
Giant |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Akbank Pendik Branch T. Halk Bankasi Dolayoba Branch T. Is Bankasi Gebze Kurumsal Branch Yapi ve Kredi Bankasi Pendik E-5 Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making active use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Capitalization |
Low As of 30.06.2014 |
|
Liquidity |
High As of 30.06.2014 |
|
Remarks On Liquidity |
The unfavorable gap between average collection and average payable period has an adverse effect on liquidity. |
|
Profitability |
In Order Operating Profitability in 2010 Fair Net Profitability in 2010 In Order Operating Profitability in 2011 Low Net Profitability in 2011 Good Operating Profitability in 2012 In Order Net Profitability in 2012 Fair Operating Profitability in 2013 Net Loss in 2013 In Order Operating Profitability (01.01-30.06.2014) Net Loss (01.01-30.06.2014) |
|
Gap between average collection and payable periods |
Unfavorable in 01.01-30.06.2014 |
|
General Financial Position |
Unsatisfactory |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2001 ) |
88,60 % |
1,1991 |
1,0714 |
1,7300 |
|
( 2002 ) |
30,80 % |
1,5168 |
1,3741 |
2,2001 |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 2013 ) |
6,97 % |
1,9179 |
2,5530 |
3,0178 |
|
( 01.01-30.06.2014) |
5,12 % |
2,1608 |
2,9618 |
3,6153 |
|
( 01.01-30.09.2014) |
7,24 % |
2,1706 |
2,9323 |
3,6222 |
|
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
( 31.12.2012 ) TL Thousand |
|
( 31.12.2013 ) TL Thousand |
|
( 30.06.2014 ) TL Thousand |
|
|
CURRENT ASSETS |
294.180.539 |
0,81 |
571.092.153 |
0,80 |
686.624 |
0,79 |
932.770 |
0,79 |
829.338 |
0,76 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
142.776.806 |
0,39 |
281.869.108 |
0,40 |
323.934 |
0,37 |
308.660 |
0,26 |
456.306 |
0,42 |
|
Marketable Securities |
38.357.643 |
0,11 |
74.404.554 |
0,10 |
115.173 |
0,13 |
409.789 |
0,35 |
148.525 |
0,14 |
|
Account Receivable |
51.595.176 |
0,14 |
154.062.393 |
0,22 |
119.680 |
0,14 |
138.644 |
0,12 |
140.419 |
0,13 |
|
Other Receivable |
21.230.050 |
0,06 |
5.242 |
0,00 |
1.052 |
0,00 |
5.488 |
0,00 |
2.219 |
0,00 |
|
Inventories |
33.535.229 |
0,09 |
47.791.623 |
0,07 |
114.077 |
0,13 |
57.368 |
0,05 |
61.934 |
0,06 |
|
Advances Given |
0 |
0,00 |
9.751.685 |
0,01 |
8.949 |
0,01 |
8.313 |
0,01 |
17.158 |
0,02 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
6.685.635 |
0,02 |
3.207.548 |
0,00 |
3.759 |
0,00 |
4.508 |
0,00 |
2.777 |
0,00 |
|
NON-CURRENT ASSETS |
68.289.590 |
0,19 |
140.784.840 |
0,20 |
178.544 |
0,21 |
245.966 |
0,21 |
256.709 |
0,24 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
2.667.896 |
0,01 |
2.595.781 |
0,00 |
205 |
0,00 |
198 |
0,00 |
193 |
0,00 |
|
Financial Assets |
3.077.037 |
0,01 |
3.077.037 |
0,00 |
3.077 |
0,00 |
77 |
0,00 |
77 |
0,00 |
|
Tangible Fixed Assets (net) |
37.047.619 |
0,10 |
113.401.015 |
0,16 |
153.683 |
0,18 |
223.947 |
0,19 |
234.698 |
0,22 |
|
Intangible Assets |
25.392.354 |
0,07 |
21.642.634 |
0,03 |
21.461 |
0,02 |
21.646 |
0,02 |
21.720 |
0,02 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
104.684 |
0,00 |
68.373 |
0,00 |
118 |
0,00 |
98 |
0,00 |
21 |
0,00 |
|
TOTAL ASSETS |
362.470.129 |
1,00 |
711.876.993 |
1,00 |
865.168 |
1,00 |
1.178.736 |
1,00 |
1.086.047 |
1,00 |
|
CURRENT LIABILITIES |
113.259.585 |
0,31 |
250.088.659 |
0,35 |
349.281 |
0,40 |
488.862 |
0,41 |
495.226 |
0,46 |
|
Not Detailed Current Liabilities |
3.430 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
106.714.185 |
0,29 |
235.300.363 |
0,33 |
316.999 |
0,37 |
477.032 |
0,40 |
482.080 |
0,44 |
|
Accounts Payable |
5.978.071 |
0,02 |
13.029.871 |
0,02 |
10.755 |
0,01 |
11.053 |
0,01 |
13.623 |
0,01 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
20.697 |
0,02 |
466 |
0,00 |
2.059 |
0,00 |
|
Other Short-term Payable |
51.004 |
0,00 |
528.740 |
0,00 |
150 |
0,00 |
71 |
0,00 |
265 |
0,00 |
|
Advances from Customers |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
30.866 |
0,00 |
1.074.769 |
0,00 |
623 |
0,00 |
212 |
0,00 |
60 |
0,00 |
|
Provisions |
482.029 |
0,00 |
148.351 |
0,00 |
46 |
0,00 |
0 |
0,00 |
-3.006 |
0,00 |
|
Other Current Liabilities |
0 |
0,00 |
6.565 |
0,00 |
11 |
0,00 |
28 |
0,00 |
145 |
0,00 |
|
LONG-TERM LIABILITIES |
169.885.386 |
0,47 |
338.022.027 |
0,47 |
381.680 |
0,44 |
579.987 |
0,49 |
484.725 |
0,45 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
169.526.199 |
0,47 |
337.940.061 |
0,47 |
381.680 |
0,44 |
579.987 |
0,49 |
484.725 |
0,45 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
81.966 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
359.187 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
79.325.158 |
0,22 |
123.766.307 |
0,17 |
134.207 |
0,16 |
109.887 |
0,09 |
106.096 |
0,10 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
54.750.000 |
0,15 |
54.750.000 |
0,08 |
54.750 |
0,06 |
54.750 |
0,05 |
54.750 |
0,05 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
2.294.826 |
0,01 |
2.294.826 |
0,00 |
2.295 |
0,00 |
2.295 |
0,00 |
2.295 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
16.195.573 |
0,04 |
61.987.748 |
0,09 |
28.406 |
0,03 |
77.858 |
0,07 |
77.858 |
0,07 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
39.011 |
0,05 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
-695.718 |
0,00 |
-695.719 |
0,00 |
-696 |
0,00 |
-696 |
0,00 |
-25.017 |
-0,02 |
|
Net Profit (loss) |
6.780.477 |
0,02 |
5.429.452 |
0,01 |
10.441 |
0,01 |
-24.320 |
-0,02 |
-3.790 |
0,00 |
|
TOTAL LIABILITIES AND EQUITY |
362.470.129 |
1,00 |
711.876.993 |
1,00 |
865.168 |
1,00 |
1.178.736 |
1,00 |
1.086.047 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively. In the sub-items of "Account Receivable", TL thousand 5.582 is "Doubtful Trade Receivables" and -TL thousand 5.582 is "Provision for Doubtful Trade Receivables" at the last balance sheet. The details of "Other Receivable" figure at the last balance sheet (TL Thousand): Due From Shareholders: 0, Due From Participations: 0, Due From Affiliated Companies: 0, Due From Personnel: 0, Other Miscellaneous Receivables: 2.219, Other Receivable Total: 2.219. TL thousand 0 of "Tax Payable" is due to "Overdue, Delayed or Deferred Tax by Installments and Other Liabilities" at the last balance sheet. At the last income statement TL thousand 32.324 of the other income is due to "Profit from Foreign Currency Exchange". At the last income statement TL thousand 16.216 of the other income is due to "Interest Income". At the last income statement TL thousand 16.461 of the other income is due to "Profit on Sale of Marketables". At the last income statement TL thousand 24.399 of the other expenses is due to "Loss from Foreign Currency Exchange". At the last income statement TL thousand 22.956 of the other expenses is due to "Marketable Securities Sales Loss". |
|
|
(2010) TL |
|
(2011) TL |
|
(2012) TL Thousand |
|
(2013) TL Thousand |
|
(01.01-30.06.2014) TL Thousand |
|
|
Net Sales |
326.791.065 |
1,00 |
576.175.494 |
1,00 |
346.496 |
1,00 |
364.923 |
1,00 |
184.434 |
1,00 |
|
Cost of Goods Sold |
302.311.886 |
0,93 |
531.732.262 |
0,92 |
304.569 |
0,88 |
336.250 |
0,92 |
167.712 |
0,91 |
|
Gross Profit |
24.479.179 |
0,07 |
44.443.232 |
0,08 |
41.927 |
0,12 |
28.673 |
0,08 |
16.722 |
0,09 |
|
Operating Expenses |
9.930.564 |
0,03 |
16.830.846 |
0,03 |
18.871 |
0,05 |
18.841 |
0,05 |
9.513 |
0,05 |
|
Operating Profit |
14.548.615 |
0,04 |
27.612.386 |
0,05 |
23.056 |
0,07 |
9.832 |
0,03 |
7.209 |
0,04 |
|
Other Income |
26.140.487 |
0,08 |
219.529.053 |
0,38 |
93.116 |
0,27 |
183.410 |
0,50 |
65.240 |
0,35 |
|
Other Expenses |
21.961.423 |
0,07 |
220.654.246 |
0,38 |
69.128 |
0,20 |
170.105 |
0,47 |
48.124 |
0,26 |
|
Financial Expenses |
10.131.397 |
0,03 |
19.251.220 |
0,03 |
33.915 |
0,10 |
47.457 |
0,13 |
28.115 |
0,15 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
8.596.282 |
0,03 |
7.235.973 |
0,01 |
13.129 |
0,04 |
-24.320 |
-0,07 |
-3.790 |
-0,02 |
|
Tax Payable |
1.815.805 |
0,01 |
1.806.521 |
0,00 |
2.688 |
0,01 |
0 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
6.780.477 |
0,02 |
5.429.452 |
0,01 |
10.441 |
0,03 |
-24.320 |
-0,07 |
-3.790 |
-0,02 |
|
|
(2010) |
(2011) |
(2012) |
(2013) |
(01.01-30.06.2014) |
|
LIQUIDITY RATIOS |
|
||||
|
Current Ratio |
2,60 |
2,28 |
1,97 |
1,91 |
1,67 |
|
Acid-Test Ratio |
2,24 |
2,04 |
1,60 |
1,76 |
1,51 |
|
Cash Ratio |
1,60 |
1,42 |
1,26 |
1,47 |
1,22 |
|
ASSET STRUCTURE RATIOS |
|
||||
|
Inventory/Total Assets |
0,09 |
0,07 |
0,13 |
0,05 |
0,06 |
|
Short-term Receivable/Total Assets |
0,20 |
0,22 |
0,14 |
0,12 |
0,13 |
|
Tangible Assets/Total Assets |
0,10 |
0,16 |
0,18 |
0,19 |
0,22 |
|
TURNOVER RATIOS |
|
||||
|
Inventory Turnover |
9,01 |
11,13 |
2,67 |
5,86 |
2,71 |
|
Stockholders' Equity Turnover |
4,12 |
4,66 |
2,58 |
3,32 |
1,74 |
|
Asset Turnover |
0,90 |
0,81 |
0,40 |
0,31 |
0,17 |
|
FINANCIAL STRUCTURE |
|
||||
|
Stockholders' Equity/Total Assets |
0,22 |
0,17 |
0,16 |
0,09 |
0,10 |
|
Current Liabilities/Total Assets |
0,31 |
0,35 |
0,40 |
0,41 |
0,46 |
|
Financial Leverage |
0,78 |
0,83 |
0,84 |
0,91 |
0,90 |
|
Gearing Percentage |
3,57 |
4,75 |
5,45 |
9,73 |
9,24 |
|
PROFITABILITY RATIOS |
|
||||
|
Net Profit/Stockholders' Eq. |
0,09 |
0,04 |
0,08 |
-0,22 |
-0,04 |
|
Operating Profit Margin |
0,04 |
0,05 |
0,07 |
0,03 |
0,04 |
|
Net Profit Margin |
0,02 |
0,01 |
0,03 |
-0,07 |
-0,02 |
|
Interest Cover |
1,85 |
1,38 |
1,39 |
0,49 |
0,87 |
|
COLLECTION-PAYMENT |
|
||||
|
Average Collection Period (days) |
59,78 |
97,88 |
124,56 |
136,97 |
274,46 |
|
Average Payable Period (days) |
7,12 |
8,88 |
12,71 |
11,83 |
29,24 |
|
WORKING CAPITAL |
180920954,00 |
321003494,00 |
337343,00 |
443908,00 |
334112,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.11 |
|
|
1 |
Rs.98.15 |
|
Euro |
1 |
Rs.77.68 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.