MIRA INFORM REPORT

 

 

Report Date :

16.10.2014

 

IDENTIFICATION DETAILS

 

Name :

NEOTERIC INFOMATIQUE LIMITED (w.e.f. 25.02.2008)

 

 

Formerly Known As :

NEOTERIC INFOMATIQUE PRIVATE LIMITED (w.e.f. May 2002)

 

NEOTERIC INFOMATIQUE LIMITED (w.e.f. 01.07.2000)

 

NEOTERIC INFOMATIQUE PRIVATE LIMITED

 

 

Registered Office :

Unit No. U0201, Floor – 2, Plot – 249, A Wing, Matulya Centre, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.03.1997

 

 

Com. Reg. No.:

11-106787

 

 

Capital Investment / Paid-up Capital :

Rs.114.540 Millions

 

 

CIN No.:

[Company Identification No.]

U30007MH1997PLC106787

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN05580B

 

 

PAN No.:

[Permanent Account No.]

AAACN3140K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader, Dealer and Distributor of Computer Peripherals, Scanners, Casting, Monitors, etc.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has reported a loss from its operations during FYE March 2013.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow.

 

The company can be considered for business dealings with great caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Roa

Designation :

Accounts Department

Contact No.:

91-22-40859616

Date :

15.10.2014

 

 

LOCATIONS

 

Registered Office :

Unit No. U0201, Floor – 2, Plot – 249, A Wing, Matulya Centre, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-40859616

Fax No.:

Not Available

E-Mail :

finance@neoteric.co.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Paras H Shah

Designation :

Managing director

Address :

1402, Rajul Apartment, 9, Harkness Road, Mumbai – 400006, Maharashtra, India

Qualification :

Computer Engineer from Case Western Reserve University, USA

Date of Appointment :

01.12.2010

DIN No. :

00151509

 

 

Name :

Mr. Harshad D Shah

Designation :

Whole–time director

Address :

1402, Rahul Apartment, 9, Harkness Road, Mumbai – 400006, Maharashtra, India

Qualification :

Intermediate

Date of Appointment :

01.01.2012

DIN No. :

00151651

 

 

Name :

Mr. Satya Prasan Rajguru

Designation :

Director

Address :

6/11, Sarvapriya Vihar, New Delhi – 110016, India

Qualification :

Business and Law Graduate

Date of Appointment :

21.10.2005

DIN No. :

00865254

 

 

Name :

Mr. Srinivasan Ramswamy

Designation :

Director

Address :

B-703/704, Suresh Smruti, Prathmesh Complex, Veera Desai Road, Andheri (West), Mumbai, Maharashtra, India

Qualification :

MBA

Date of Appointment :

01.03.2006

DIN No. :

02019206

 

 

Name :

Mr. Hemant Nerurkar

Designation :

Director

Address :

5, Swapan Lok Darshan, Military Road, Marol, Mumbai – 400059, Maharashtra, India.

Qualification :

Master of Science in Electrical Engineering

Date of Appointment :

29.11.2008

DIN No. :

00627401

 

 

Name :

Mr. Jayant Rastogi

Designation :

Director

Address :

Flat No. 1403, 14th Floor, Greenwood, Hiranandani Estate, Pokhran GB Road, Thane (West) – 400607, Maharashtra, India

Qualification :

B. E. (Mech.)

Date of Appointment :

01.03.2006

DIN No. :

02129608

 

 

KEY EXECUTIVES

 

Name :

Mr. Roa

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

8.03

Directors or relatives of Directors

91.68

Other top fifty shareholders

0.29

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Dealer and Distributor of Computer Peripherals, Scanners, Casting, Monitors, etc.

 

 

Products :

Products or Services

ITC Code

Laptop

84713010

Computer Desktop

84713010

Other Accessories

84713010

Hard disk

84717090

Monitor

85284900

Accessories

84713010

Printer

84716029

Motherboard

84733020

Projectors

90072090

Softwares

85238020

UPS

84717090

DVD Writer

84713010

Tonners

84716029

RAM

84433100

Ipad

84713010

Mouse

84716060

Keyboard

84716040

Speakers

85183000

DVDs

84717090

CDs

84717090

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Union Bank of India, Opera House Branch, Tejura Chambers, 365/367, V.P. Road, Opera House, Mumbai – 400004, Maharashtra, India
  • Standard Chartered Bank, 90, M. G. Road, Fort, Mumbai – 400001, Maharashtra. India
  • Kotak Mahindra bank Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term Loans From Bank

121.780

0.000

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

1198.670

899.040

Total

1320.450

899.040

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi Sohan and company

Chartered Accountants

Address :

320, Tulsiani Chambers 212, Free Press Journal Marg, Nariman Point, Mumbai – 400021, India

PAN No.:

AABFC7158A

 

 

Subsidiary Company :

  • Neoterice Pte Limited

 

 

Others :

  • F1 Info Solutions and Services Private Limited

CIN No.: U72300MH2012PTC231222

  • Plus Plus Consulting and  Services Private Limited

CIN No.: U74999MH2006PTC162498

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs.180.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.125.904 Millions

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs.180.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11454075

Equity Shares

Rs.10/- each

Rs.114.540 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

114.540

114.540

114.540

(b) Reserves & Surplus

385.760

402.830

345.370

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

500.300

517.370

459.910

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

121.780

0.000

0.700

(b) Deferred tax liabilities (Net)

7.740

4.410

4.370

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

129.520

4.410

5.070

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1,946.390

1,824.470

1,284.300

(b) Trade payables

779.760

873.160

787.990

(c) Other current liabilities

205.670

154.530

86.930

(d) Short-term provisions

10.930

15.760

25.050

Total Current Liabilities (4)

2,942.750

2,867.920

2,184.270

 

 

 

 

TOTAL

3,572.570

3,389.700

2,649.250

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

249.110

38.710

27.600

(ii) Intangible Assets

8.260

0.000

1.310

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16.720

16.720

11.720

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

23.010

20.320

21.240

(e) Other Non-current assets

0.000

4.870

4.870

Total Non-Current Assets

297.100

80.620

66.740

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1446.080

1500.780

1079.900

(c) Trade receivables

1525.790

1478.080

1324.170

(d) Cash and cash equivalents

93.570

99.720

106.410

(e) Short-term loans and advances

210.030

115.960

45.890

(f) Other current assets

0.000

114.540

26.140

Total Current Assets

3,275.470

3,309.080

1,502.610

 

 

 

 

TOTAL

3,572.570

3,389.700

1,569.350

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

11,985.930

14,513.170

11,159.700

 

 

Other Income

17.170

22.650

35.870

 

 

TOTAL                                         (A)

12,003.100

14,535.820

11,195.570

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

11,382.260

14,109.900

10,802.750

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

54.700

(420.880)

(200.890)

 

 

Employee Benefits Expenses

218.920

271.150

200.340

 

 

Other Expenses

144.450

277.140

147.730

 

 

Exceptional Items

0.000

(6.010)

0.000

 

 

TOTAL                                         (B)

11,800.330

14,231.300

10,949.930

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

202.770

304.520

245.640

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

205.830

211.680

133.450

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(3.060)

92.840

112.190

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

9.930

7.710

7.180

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                 (G)     

(12.990)

85.130

105.010

 

 

 

 

 

Less

TAX                                                                  (H)

4.080

27.670

35.020

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(17.070)

57.460

69.990

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.49)

5.02

6.69

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.14)

0.40

0.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.11)

0.59

0.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.37)

2.52

6.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.16

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.13

3.53

2.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.15

0.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

114.540

114.540

114.540

Reserves & Surplus

345.370

402.830

385.760

Net worth

459.910

517.370

500.300

 

 

 

 

long-term borrowings

0.700

0.000

121.780

Short term borrowings

1284.300

1824.470

1946.390

Total borrowings

1285.000

1824.470

2068.170

Debt/Equity ratio

2.794

3.526

4.134

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

11,159.700

14,513.170

11,985.930

 

 

30.050

(17.413)

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

11,159.700

14,513.170

11,985.930

Profit

69.990

57.460

(17.070)

 

0.63%

0.40%

(0.14%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

15.720

0.000

0.000

Total

15.720

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note: The Registered office of the company has been shifted 249, A Wing, Matulya Centre, Matulya Mill Comp, Senapati Bapat Marg, Delisle Road, Lower Parel, Mumbai – 400013, Maharashtra India to the present address w.e.f. 21.08.2013     

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Other loans and advances

747.720

925.430

Total

747.720

925.430

 

 

OPERATIONAL PERFORMANCE

 

For the period ended 31st March, 2013, the company has achieved Sales turnover of Rs.12003.100 Millions for nine months period as against Rs.14353.820 Millions for the twelve months period ended 30th June, 2012. The company has made loss of Rs.17.070 Millions for the year ended 31st March, 2013.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10382845

11/02/2013 *

50,000,000.00

UNION BANK OFINDIA

OPERA HOUSE BRANCH, TEJURA CHAMBERS, 365/367, V.P. ROAD, OPERA HOUSE, MUMBAI, MAHARASHTRA - 400004, INDIA

B70447776

2

10353373

02/05/2014 *

200,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

C05596846

3

10192808

01/06/2011 *

110,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B15261464

4

10098043

30/04/2013 *

435,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B75010629

5

10084589

19/12/2007

50,000,000.00

UNION BANK OF INDIA

OPERA HOUSE BRANCH, TEJURA CHAMBERS, 365-367, V.P. ROAD, OPERA HOUSE, MUMBAI, MAHARASHTRA - 400004, INDIA

A31031529

6

10026595

02/05/2011 *

310,000,000.00

STANDARD CHARTERED BANK

90, M G ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, 
INDIA

B12624367

7

90144770

31/05/2008 *

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A40760118

8

90144225

22/08/2013 *

450,000,000.00

UNION BANK OF INDIA

OPERA HOUSE BRANCH, TEJURA CHAMBERS, 365/367, V.P. ROAD, OPERA HOUSE, MUMBAI, MAHARASHTRA - 400004, INDIA

B85006088

9

90146139

22/08/2007 *

75,000,000.00

CITI BANK N. A.

BANDRA - KURLA COMPLEX, BANDRA EAST, BANDRA EAST, 
MAHARASHTRA - 400051, INDIA

A21892310

10

90142056

22/08/2013 *

700,000,000.00

UNION BANK OF INDIA

OPERA HOUSE BRANCH, TEJURA CHAMBERS, 365/367, V.P. ROAD, OPERA HOUSE, MUMBAI, MAHARASHTRA - 400004, INDIA

B85001105

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.11

UK Pound

1

Rs.98.15

Euro

1

Rs.77.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.