MIRA INFORM REPORT

 

 

Report Date :

17.10.2014

 

IDENTIFICATION DETAILS

 

Name :

BAJRANG WIRE PRODUCTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

E – 762(A), Road No. 9-F-1, V.K.I. Area, Jaipur - 302013, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.01.1993

 

 

Com. Reg. No.:

17-007184

 

 

Capital Investment / Paid-up Capital :

Rs. 25.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31300RJ1993PTC007184

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Steel Wires and PVC Pipe Fittings

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 830000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financial are not available from any source.

 

As per available financial record of 2013, the rating reflects company’s improved operational performance which has resulted into profitability achieved from operations supported by above average capital structure and established market position of company in the wire manufacturing industry.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB+

Rating Explanation

Inadequate credit quality and high credit risk

Date

19.05.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

19.05.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Ashish Maheshwari

Designation :

Director

Contact No.:

91-9414052722

Date :

15.10.2014

 

 

LOCATIONS

 

Registered Office / Factory :

E – 762(A), Road No. 9-F-1, V.K.I. Area, Jaipur - 302013, Rajasthan, India

Tel. No.:

91-141-2300511

Mobile No.:

91-9414052722 (Mr. Ashish)

Fax No.:

Not Available

E-Mail :

ashish@bajranggroup.com

cstarachand@gmail.com

Website :

http://www.bajranggroup.com

 

 

DIRECTORS

 

As on: 27.09.2014

 

Name :

Mr. Dhruv Maheshwari

Designation :

Whole Time Director

Address :

E -94, Shastri Nagar, Jaipur – 302016, Rajasthan, India

Date of Appointment :

25.05.2006

DIN No.:

00293860

 

 

Name :

Mr. Ajay Maheshwari

Designation :

Director

Address :

E -94, Shastri Nagar, Jaipur – 302016, Rajasthan, India

Date of Appointment :

10.08.1993

DIN No.:

01143840

 

 

Name :

Mr. Vijay Kumar Maheshwari

Designation :

Managing Director

Address :

E -94, Shastri Nagar, Jaipur – 302016, Rajasthan, India

Date of Appointment :

30.04.1993

DIN No.:

01143864

 

 

Name :

Mr. Ashish Maheshwari

Designation :

Director

Address :

E -94, Shastri Nagar, Jaipur – 302016, Rajasthan, India

Date of Appointment :

01.11.2007

DIN No.:

01940549

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2014

 

Names of Shareholders

No. of Shares

Vijay Kumar Maheshwari

683000

Usha Jakhotia

211000

Rameshwari Devi

208500

Dhruv Maheshwari

29000

Ashish Maheshwari

52000

Ajay Maheshwari

1165000

Deepa Maheshwari

95500

Ram Ballabh Jakhotia

50500

Siya Saran Katta

500

Kusum Lata Maheshwari

5000

Total

2500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2014

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Steel Wires and PVC Pipe Fittings

 

 

Exports :

 

Products :

Finished Goods

Countries :

South Asian country

 

 

Imports :

 

Products :

Raw material

Countries :

  • China
  • Indonesia

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Tata Steel

 

 

Customers :

Sterlite Industries Limited, Daman, India

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Punjab National Bank , V.K.I. Area, V.K.I. Jaipur – 302017, Rajasthan, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Loans and advances from directors

22.855

27.215

Other loans and advances

1.356

2.725

SHORT TERM BORROWINGS:

 

 

Loans repayable on demand from banks

285.124

301.323

Total

309.335

331.263

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Holani and Company

Chartered Accountants

Address :

B – 15/16, Shiv Marg, Bani Park, Jaipur, Rajasthan, India

PAN No.:

AACPH3674D

 

 

Sister Concern :

Bajrang Industries

 

 

CAPITAL STRUCTURE

 

 

As on: 30.09.2013

 

Authorized Capital: Rs. 75.000 Millions

 

Issued, Subscribed & Paid-up Capital: Rs. 75.000 Millions

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.000

25.000

25.000

(b) Reserves & Surplus

181.928

161.420

173.006

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

206.928

186.420

198.006

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

48.105

50.282

49.917

(b) Deferred tax liabilities (Net)

0.546

0.392

0.374

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

48.651

50.674

50.291

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

285.124

301.323

201.001

(b) Trade payables

91.270

21.877

70.822

(c) Other current liabilities

11.210

25.977

20.472

(d) Short-term provisions

3.238

2.065

5.701

Total Current Liabilities (4)

390.842

351.242

297.996

 

 

 

 

TOTAL

646.421

588.336

546.293

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

105.566

121.608

130.283

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

25.336

2.152

0.640

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

4.251

5.597

3.768

(d) Long-term Loan and Advances

13.222

13.262

5.044

(e) Other Non-current assets

11.507

23.721

2.920

Total Non-Current Assets

159.882

166.340

142.655

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

150.733

118.621

127.067

(c) Trade receivables

268.401

248.545

230.534

(d) Cash and cash equivalents

0.275

0.219

11.126

(e) Short-term loans and advances

67.130

54.611

34.911

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

486.539

421.996

403.638

 

 

 

 

TOTAL

646.421

588.336

546.293

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2198.739

1710.609

1618.308

 

 

Other Income

3.721

3.129

7.185

 

 

TOTAL                                    

2202.460

1713.738

1625.493

 

 

 

 

 

Less

EXPENSES

2172.110

1727.153

1617.103

 

 

 

 

 

 

PROFIT BEFORE TAX

30.350

(13.415)

8.390

 

 

 

 

 

Less

TAX                                                     

9.842

(1.829)

4.768

 

 

 

 

 

 

PROFIT AFTER TAX

20.508

(11.586)

3.622

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.20

(4.63)

1.45

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.93

(0.68)

0.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.38

(0.78)

0.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.92

(2.31)

1.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

(0.07)

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.61

1.89

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.20

1.35

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

25.000

25.000

25.000

Reserves & Surplus

173.006

161.420

181.928

Net worth

198.006

186.420

206.928

 

 

 

 

long-term borrowings

49.917

50.282

48.105

Short term borrowings

201.001

301.323

285.124

Total borrowings

250.918

351.605

333.229

Debt/Equity ratio

1.267

1.886

1.610

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1618.308

1710.609

2198.739

 

 

5.704

28.535

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1618.308

1710.609

2198.739

Profit

3.622

(11.586)

20.508

 

0.22%

(0.68%)

0.93%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATIONS DETAILS:

PENDING

Date of query : 17/10/2014

Time : 10:39:55 AM

ITA'729' of 2008 - R

Petitioner : COMMISSIONER OF INCOME TAX JAI

Respondent: M/S BAJRANG WIRE PRODUCT (INDI

Petitioner Advocate: R B MATHUR

Respondent Advocate:

Class Code : 1303

Registered on : 20/11/2008

Bench : DB

Stage : DUE COURSE

DATE GIVEN BY: PESHI CLERK DATE

Date of Listing : 17/2/2014

Listed in court No. RA on 19/08/2013

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Loans and advances from others

23.894

20.342

Total

23.894

20.342

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10509638

23/06/2014

115,000,000.00

PUNJAB NATIONAL BANK

SSI BRANCH, V K I AREA, JAIPUR, RAJASTHAN - 302017, INDIA

C11762762

2

10018359

06/09/2006

75,000,000.00

PUNJAB NATIONAL BANK

VKI AREA, JAIPUR, RAJASTHAN - 302013, INDIA

A04401840

3

90113546

23/06/2014 *

430,000,000.00

PUNJAB NATIONAL BANK

SSI BRANCH, V K I AREA, JAIPUR, RAJASTHAN - 302017, INDIA

C11767415

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.48

UK Pound

1

Rs.98.24

Euro

1

Rs.78.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.