MIRA INFORM REPORT

 

 

Report Date :

17.10.2014

 

IDENTIFICATION DETAILS

 

Name :

BENNY IMPEX PRIVATE LIMITED

 

 

Registered Office :

B-209,  Naraina Industrial Area,  New Delhi – 110028

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.07.1995

 

 

Com. Reg. No.:

55-071061

 

 

Capital Investment / Paid-up Capital :

Rs.0.200 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC071061

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of milk testing equipments.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial positon of the company is sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Nisha Chauhan

Designation :

Admin Manager

Contact No.:

91-11-30524802

Date :

17.10.2014

 

 

LOCATIONS

 

Registered Office :

B-209,  Naraina Industrial Area,  New Delhi – 110028, India

Tel. No.:

91-11-30524800/ 23241810

Fax No.:

91-11-30524802

E-Mail :

vivek_agg_ca@yahoo.co.in

nisha.chauhan@bennyimpex.com

Website :

www.bennyimpex.in

Location :

Owned

 

 

DIRECTORS

 

As on 25.09.2013

 

Name :

Mr. Karan Nangia

Designation :

Managing director

Address :

J – 12/8, Rajouri Garden, New Delhi – 110027, India

Date of Birth/Age :

11.05.1965

Date of Appointment :

24.07.1995

DIN No.:

02294590

 

 

Name :

Nishu Nangia

Designation :

Director

Address :

J – 12/8, Rajouri Garden, New Delhi – 110027, India

Date of Birth/Age :

15.10.1970

Date of Appointment :

01.10.2006

DIN No.:

03159281

 

 

Name :

Mr. Yash Paul Nangia

Designation :

Director

Address :

J – 12/8, Rajouri Garden, New Delhi – 110027, India

Date of Birth/Age :

12.05.1930

Date of Appointment :

24.07.1995

DIN No.:

02294488

 

 

KEY EXECUTIVES

 

Name :

Nisha Chauhan

Designation :

Admin Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Karan Nangia

15000

75.00

Nishu Nangia

4000

20.00

Yash Paul Nangia

1000

5.00

Total

20000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of milk testing equipments.

 

 

Exports :

 

Products :

Milk Testing Equipments

Countries :

  • Germany
  • Belgium

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers:

  • Ashoka Stamping Private Limited
  • Atul Paper Private Limited
  • Axis electronics
  • BAIF Development research
  • Bijutsu International
  • C.P. Milk Foods Private Limited
  • Brand Buzz Intergrated Solution
  • Etcho Process International
  • INSe Solution Limited
  • Jharkhand Dairy Product Ranchi
  • Kaira D C M P U Limited
  • Load Master Electronics
  • Midas Fincap Service Private Limited
  • Milan Dairy Food Private Limited

 

 

Customers :

Wholesalers and Retailers

 

  • Best Dairy Dev Private Limited
  • Bijutsu International
  • Dhan Foundation
  • Hatsun Agro Product Limited Palacode
  • IDMC Limited
  • HDFC Assets Manage Company Limited Mumbai
  • Creamy Foods Products
  • Mother Dairy Agra
  • Kolhapur DUSS Limited
  • New Dayal Dairy
  • Rattan Dairy Private Limited

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan - From banks

Kotak Mahindra Home Loan

18.072

28.827

Short-term borrowings

 

 

Loans Repayable on Demands - From banks

 

 

Credit Card Standard Chartered Bank

0.000

0.014

Bank of Baroda overdraft

6.951

6.724

CITI Bank NA Over draft

2.978

2.151

Kotak Mahindra Bank Buyer Credit

53.700

2.822

Kotak Mahindra Bank Overdraft

3.530

0.065

Loan Buyer Credit Kotak Bank

38.234

27.356

ICICI Bank Overdraft

0.000

0.249

Total

123.465

68.208

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

VCG and Associates

Chartered Accountants

Address :

18-B Darya Ganj, Ansari Road, Delhi – 110002, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAKFV6128Q

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.10/- each

Rs. 0.200 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.200

0.200

0.200

(b) Reserves & Surplus

111.362

84.567

61.396

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

111.562

84.767

61.596

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.292

28.827

31.255

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.200

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.492

28.827

31.255

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

105.412

39.381

0.000

(b) Trade payables

46.642

14.198

10.452

(c) Other current liabilities

2.050

0.303

0.523

(d) Short-term provisions

13.319

9.401

6.937

Total Current Liabilities (4)

167.423

63.283

17.912

 

 

 

 

TOTAL

297.477

176.877

110.763

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.676

2.215

1.381

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

118.741

74.978

81.563

(c) Deferred tax assets (net)

0.020

0.013

0.000

(d)  Long-term Loan and Advances

0.840

2.576

1.562

(e) Other Non-current assets

53.008

51.677

0.000

Total Non-Current Assets

176.285

131.459

84.506

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

74.854

13.569

8.887

(c) Trade receivables

35.338

22.138

10.876

(d) Cash and cash equivalents

0.646

0.022

0.617

(e) Short-term loans and advances

10.354

9.676

5.869

(f) Other current assets

0.000

0.013

0.008

Total Current Assets

121.192

45.418

26.257

 

 

 

 

TOTAL

297.477

176.877

110.763

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Turnover

408.616

324.062

134.576

 

Other Income

15.953

NA

NA

 

TOTAL

424.569

NA

NA

 

 

 

 

 

Less

EXPENSES

 378.477

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

46.092

35.560

20.404

 

 

 

 

 

Less

TAX

13.410

9.389

6.786

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

32.682

26.171

13.618

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1634.13

NA 

NA 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.70

NA

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.28

10.97

15.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.79

34.90

69.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.42

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.11

0.80

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72

0.72

1.47

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.200

0.200

0.200

Reserves & Surplus

61.396

84.567

111.362

Net worth

61.596

84.767

111.562

 

 

 

 

long-term borrowings

31.255

28.827

18.292

Short term borrowings

0.000

39.381

105.412

Total borrowings

31.255

68.208

123.704

Debt/Equity ratio

0.507

0.805

1.109

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

134.576

324.062

408.616

 

 

140.802

26.092

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

134.576

324.062

408.616

Profit

13.618

26.171

32.682

 

10.12%

8.08%

8.00%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL RESULTS

 

This was the 18th year of company and 18th year of operation. The Company has achieved a turnover Rs. 408.616 Millions and other income of Rs. 15.952 Millions Net Profit of Rs 46.092 Millions before creating Provision for Taxation Rs. 13.319 Millions. And deferred Tax asset of Rs. 0.007 Millions. The Directors are hopeful of better results in the next financial year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from related parties

 

 

Karan Nangia

0.123

0.000

Nishu Nangia

0.065

0.000

Yash Paul Nangia

0.032

0.000

Short-term borrowings

 

 

Credit Card State Bank of India

0.019

0.000

Total

0.239

0.000

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10518537

04/08/2014

138,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

25, BARAKHAMA ROAD, NEW DELHI, DELHI - 110001, INDIA

C19569979

2

10478642

27/12/2013

169,550,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B96812052

3

10233853

21/07/2010

29,900,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A91833780

 

FIXED ASSETS

 

  • Air Condition
  • Cars
  • Computers
  • Fax Machine
  • Furniture and Fitting
  • Generator
  • Office Fixture
  • Tel And Epabx
  • Machinery
  • Car

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.48

UK Pound

1

Rs.98.24

Euro

1

Rs.78.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.