MIRA INFORM REPORT

 

 

Report Date :

16.10.2014

 

IDENTIFICATION DETAILS

 

Name :

NANDAN BUILDCON PRIVATE LIMITED

 

 

Registered Office :

Nandan House, Plot No.52, CTS No.103, Shivaji Housing Cooperative Society Limited, Behind ICC Tower, Senapati Bapat Road, Pune – 411016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.05.2008

 

 

Com. Reg. No.:

132022

 

 

Capital Investment / Paid-up Capital :

Rs.450.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45200PN2008PTC132022

 

 

PAN No.:

[Permanent Account No.]

AACCN7723J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in construction activity.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track.

 

There seems an accumulated losses recorded by the company during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BB-

Rating Explanation

Have moderate risk of default.

Date

28th April, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

Management Non-Cooperative

 

Contact No.: 91-20-41413730

 

LOCATIONS

 

Registered Office / Corporate Office :

Nandan House, Plot No.52, CTS No.103, Shivaji Housing Cooperative Society Limited, Behind ICC Tower, Senapati Bapat Road, Pune – 411016, Maharashtra, India

Tel. No.:

91-20-41413730 / 41413777 / 34

Fax No.:

Not Available

E-Mail :

dinesh@nandanbuildcon.com

info@nandanbuildcon.com

cedar@vsnl.com

jyotikotkar@gmail.com

Website :

http://www.nandanbuildcon.com

 

 

Nashik Office :

Nandan Carnival, Opposite Bhujabal Knowledge City, Mumbai-Agra Highway, Adgaon (Edutown), Nashik – 422108, Maharashtra, India 

Tel. No.:

91-253-2303543 / 2304377

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Shamkant Keshav Kotkar

Designation :

Managing Director

Address :

Flat No. 1/2, Swagat Dev Shanti Apartment, Prabhat Road, Lane No. 13, Pune -  411004, Maharashtra, India 

Date of Birth/Age :

04.04.1968

Date of Appointment :

16.05.2008

DIN No. :

00498408

 

 

Name :

Jyoti Shamkant Kotkar

Designation :

Director

Address :

Flat No 1, Devshanti Apartment, Prabhat Road, Lane No. 12, Pune -  411004, Maharashtra, India 

Date of Birth/Age :

02.10.1970

Date of Appointment :

16.05.2008

DIN No. :

02041512

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Shamkant Keshav Kotkar

2250000

Jyoti Shamkant Kotkar

2250000

 

 

Total

4500000

 

As on

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in construction activity.

 

 

 Product / Service :

Item Code No. (ITC Code)

Product Description

99531121

Construction Activity

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank of Baroda

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

[Construction of Nandan Carnival Site]

100.919

220.285

Loans repayable on demand from banks

494.293

0.000

Other loans and advances

2.907

0.503

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

[Land and Construction of Eduraa and Euphora Sites]

425.508

0.000

Loans taken for vehicles

3.208

0.362

Total

1026.835

221.150

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

S. V. Bapat and Company

Chartered Accountants

Address :

3 , Sagar Apartments, 11/1a/3 , Erandawne, Pune – 411004, Maharashtra, India

PAN No.:

ABGPB3880Q

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital : Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 500.000 Millions

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.100/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,500,000

Equity Shares

Rs.100/- each

Rs. 450.000 Millions

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

450.000

200.000

49.900

(b) Reserves & Surplus

(5.167)

(7.194)

(3.708)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

444.833

192.806

46.192

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

916.189

677.516

205.203

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

916.189

677.516

205.203

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

428.716

0.362

0.000

(b) Trade payables

326.779

46.289

1.514

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

7.362

3.183

1.672

Total Current Liabilities (4)

762.857

49.834

3.186

 

 

 

 

TOTAL

2123.879

920.156

254.581

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35.636

30.835

14.652

(ii) Intangible Assets

0.483

0.690

0.785

(iii) Capital work-in-progress

0.000

0.000

0.205

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

190.416

0.000

0.000

(c) Deferred tax assets (net)

0.520

2.989

1.751

(d)  Long-term Loan and Advances

50.374

100.973

27.721

(e) Other Non-current assets

0.000

0.000

0.006

Total Non-Current Assets

277.429

135.487

45.120

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1512.718

721.725

202.263

(c) Trade receivables

48.776

0.000

0.000

(d) Cash and cash equivalents

258.635

23.318

3.305

(e) Short-term loans and advances

10.792

35.469

1.473

(f) Other current assets

15.529

4.157

2.420

Total Current Assets

1846.450

784.669

209.461

 

 

 

 

TOTAL

2123.879

920.156

254.581

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

47.572

0.000

NA

 

Other Income

1.253

0.407

NA

 

TOTAL

48.825

0.407

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Extra Ordinary Items

1.750

1.060

NA

 

Other Expenses

41.213

4.004

NA

 

TOTAL

42.963

5.064

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.862

(4.657)

(5.299)

 

 

 

 

 

Less

TAX

3.833

(1.171)

(1.951)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

2.029

(3.486)

(3.348)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.029

(3.486)

(3.348)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.45

(1.74)

 --

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.16

(856.51)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.32

0.00

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.30

(0.51)

(2.10)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.02)

(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.02

3.52

4.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.42

15.75

65.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

49.900

200.000

450.000

Reserves & Surplus

(3.708)

(7.194)

(5.167)

Net worth

46.192

192.806

444.833

 

 

 

 

long-term borrowings

205.203

677.516

916.189

Short term borrowings

0.000

0.362

428.716

Total borrowings

205.203

677.878

1344.905

Debt/Equity ratio

4.442

3.516

3.023

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

 

0.407

48.825

 

 

11,896.314

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

 

0.407

48.825

Profit/(Loss) After Tax

 

(3.486)

2.029

 

 

(856.51%)

4.16%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

VIEW INDEX OF CHARGES

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10493684

07/05/2014 *

1,000,000,000.00

ANDHRA BANK

PUNE MAIN BRANCH, 598 & 598A, SACHAPIR STREET, PU 
NE CAMP, PUNE, MAHARASHTRA - 411001, INDIA

C05242201

2

10377336

14/09/2012

1,110,000,000.00

BANK OF BARODA

MID CORPORATE BRANCH, AT SETS CAMPUS, CTS NO 19,, 
PLOT NO 15, KHILARE PATH, ERANDAVANA, PUNE, MAHAR 
ASHTRA - 411004, INDIA

B58425984

 

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

318.070

456.728

 

 

 

Total

318.070

456.728

 

NOTE :

The registered office of the company has been shifted from  Nandadeep 82/2 Erandvane, Prabhat Road, Opposite Income-Tax Lane, Pune – 411004, Maharashtra, India to the present address w.e.f. 21.03.2011.

 

SEGMENT REPORTING :

The assessee is engaged only in construction activity.

 

BUSINESS REVIEW:

Directors are pleased to inform that during the year the company has launched following major residential/commercial projects

 

The total value of work in progress as on 31st March 2013 is as follows :

 

Nandan Eduraa : Rs. 537.576 Millions

Nandan Euphora : Rs. 321.538 Millions

Nandan Carnival : Rs. 567.547 Millions

Nandan Vatika : Rs. 85.001 Millions

 

The Company has not acquired any land during the year under consideration.


 

FIXED ASSETS

  • Plant and equipment
  • Building
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.11

UK Pound

1

Rs.98.15

Euro

1

Rs.77.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.