|
Report Date : |
16.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
RAINBOW INTERTRADE PTE. LTD. |
|
|
|
|
Registered Office : |
26, Sin Ming Lane, 06 - 122, Midview City, 573971 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
14.01.2008 |
|
|
|
|
Com. Reg. No.: |
200801034-E |
|
|
|
|
Legal Form : |
Private Limited |
|
|
|
|
Line of Business : |
|
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SINGAPORE - ECONOMIC OVERVIEW
Singapore has a highly
developed and successful free-market economy. It enjoys a remarkably open and corruption-free
environment, stable prices, and a per capita GDP higher than that of most
developed countries. The economy depends heavily on exports, particularly in
consumer electronics, information technology products, pharmaceuticals, and on
a growing financial services sector. The economy contracted 0.6% in 2009 as a
result of the global financial crisis, but rebounded 15.1% in 2010, on the
strength of renewed exports, before slowing to in 2011-13, largely a result of
soft demand for exports during the second European recession. Over the longer
term, the government hopes to establish a new growth path that focuses on
raising productivity. Singapore has attracted major investments in
pharmaceuticals and medical technology production and will continue efforts to
establish Singapore as Southeast Asia's financial and high-tech hub
|
Source
: CIA |
|
REGISTRATION NO. |
: |
200801034-E |
|
COMPANY NAME |
: |
RAINBOW INTERTRADE PTE. LTD. |
|
FORMER NAME |
: |
GEMINI INTERTRADE PTE. LTD. (26/02/2008) |
|
INCORPORATION DATE |
: |
14/01/2008 |
|
COMPANY STATUS |
: |
EXIST |
|
LEGAL FORM |
: |
PRIVATE LIMITED |
|
LISTED STATUS |
: |
NO |
|
REGISTERED ADDRESS |
: |
26, SIN MING LANE, 06 - 122, MIDVIEW CITY, 573971, SINGAPORE. |
|
BUSINESS ADDRESS |
: |
26, SIN MING LANE, #06-122,MIDVIEW CITY, 573971, SINGAPORE. |
|
TEL.NO. |
: |
65-63342250 |
|
FAX.NO. |
: |
65-65703595 |
|
CONTACT PERSON |
: |
RAJIV SETHI ( DIRECTOR ) |
|
PRINCIPAL ACTIVITY |
: |
TRADING OF INDUSTRIAL AND MARINE EQUIPMENT |
|
ISSUED AND PAID UP CAPITAL |
: |
14,500.00 ORDINARY SHARE, OF A VALUE OF SGD 14,500.00 |
|
SALES |
: |
USD 1,126,342 [2014] |
|
NET WORTH |
: |
USD 42,639 [2014] |
|
STAFF STRENGTH |
: |
N/A |
|
LITIGATION |
: |
CLEAR |
|
FINANCIAL CONDITION |
: |
LIMITED |
|
PAYMENT |
: |
POOR |
|
MANAGEMENT CAPABILITY |
: |
AVERAGE |
|
COMMERCIAL RISK |
: |
MODERATE |
|
CURRENCY EXPOSURE |
: |
MODERATE |
|
GENERAL REPUTATION |
: |
SATISFACTORY |
|
INDUSTRY OUTLOOK |
: |
AVERAGE GROWTH |
The Subject is a private limited company and is allowed to have a
minimum of one and a maximum of forty-nine shareholders. As a private limited company,
the Subject must have at least two directors. A private limited company is a
separate legal entity from its shareholders. As a separate legal entity, the
Subject is capable of owning assets, entering into contracts, sue or be sued by
other companies. The liabilities of the shareholders are to the extent of the
equity they have taken up and the creditors cannot claim on shareholders'
personal assets even if the Subject is insolvent. The Subject is governed by
the Companies Act and the company must file its annual returns, together with
its financial statements with the Registrar of Companies.
The Subject is principally engaged in the (as a / as an) trading of
industrial and marine equipment.
The immediate holding company of the Subject is GEMINI POWER HYDRAULICS
PRIVATE LIMITED, a company incorporated in INDIA.
Share Capital History
|
Date |
Issue & Paid Up Capital |
|
15/10/2014 |
SGD 14,500.00 |
The major shareholder(s) of the Subject are shown as follows :
|
Name |
Address |
IC/PP/Loc No |
Shareholding |
(%) |
|
GEMINI POWER HYDRAULICS PRIVATE LIMITED |
GEMINI HOUSE, BUS DEPOT LANE, DEONAR, MUMBAI, 400088, INDIA. |
T07UF2674G |
14,500.00 |
100.00 |
|
--------------- |
------ |
|||
|
14,500.00 |
100.00 |
|||
|
============ |
===== |
+ Also Director
DIRECTOR 1
|
Name Of Subject |
: |
SARIKA SETHI |
|
Address |
: |
418, D.K. SANDU MARG, CHEMBUR, MUMBAI, 400071, INDIA. |
|
IC / PP No |
: |
F0256467 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
14/01/2008 |
DIRECTOR 2
|
Name Of Subject |
: |
RAJIV SETHI |
|
Address |
: |
418, D.K. SANDU MARG, CHEMBUR, MUMBAI, 000714, INDIA. |
|
IC / PP No |
: |
F0256468 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
14/01/2008 |
DIRECTOR 3
|
Name Of Subject |
: |
CAROLE BOO MEOW SIANG |
|
Address |
: |
719, PASIR RIS STREET 72, 06-95, 510719, SINGAPORE. |
|
IC / PP No |
: |
S7214847I |
|
Nationality |
: |
SINGAPOREAN |
|
Date of Appointment |
: |
14/01/2008 |
DIRECTOR 4
|
Name Of Subject |
: |
VANGOOR GOVINDARAJAN |
|
Address |
: |
BALACHANDER, 7, SUNRISE CLOSE, SUNRISE VILLA, 80660 JOHOR BAHRU,
JOHOR, MALAYSIA. |
|
IC / PP No |
: |
S6879076Z |
|
Nationality |
: |
SINGAPOREAN |
|
Date of Appointment |
: |
14/01/2008 |
DIRECTOR 5
|
Name Of Subject |
: |
NEO LAY HIANG PAMELA |
|
Address |
: |
28, JALAN JORAN, SELETAR HILLS ESTATE, 809095, SINGAPORE. |
|
IC / PP No |
: |
S1464993Z |
|
Nationality |
: |
SINGAPOREAN |
|
Date of Appointment |
: |
14/01/2008 |
|
1) |
Name of Subject |
: |
RAJIV SETHI |
|
Position |
: |
DIRECTOR |
|
|
2) |
Name of Subject |
: |
BALA |
|
Position |
: |
STAFF |
|
Auditor |
: |
STRATEGIC AUDIT ALLIANCE PAC |
|
Auditor' Address |
: |
N/A |
No company secretary was found in our databank.
No Banker found in our databank.
No encumbrance was found in our databank at the time of investigation.
* A check has been conducted in our databank againt the Subject whether the
subject has been involved in any litigation.
No legal action was found in our databank.
No winding up petition was found in our databank.
|
SOURCES OF RAW MATERIALS: |
||
|
Local |
: |
YES |
|
Overseas |
: |
YES |
The Subject refused to provide any name of trade/service supplier and we are
unable to conduct any trade enquiry. However, from financial historical data we
conclude that :
|
OVERALL PAYMENT HABIT |
||||||||||||||
|
Prompt 0-30 Days |
[ |
] |
Good 31-60 Days |
[ |
] |
Average 61-90 Days |
[ |
] |
||||||
|
Fair 91-120 Days |
[ |
] |
Poor >120 Days |
[ |
X |
] |
||||||||
|
Local |
: |
YES |
|||
|
Domestic Markets |
: |
SINGAPORE |
|||
|
Overseas |
: |
YES |
|||
|
Export Market |
: |
ASIA |
|||
|
Credit Term |
: |
N/A |
|||
|
Payment Mode |
: |
CHEQUES |
|||
|
Goods Traded |
: |
INDUSTRIAL AND MARINE EQUIPMENT |
|
|
Branch |
: |
NO |
Other Information:
The Subject is principally engaged in the (as a / as an) trading of industrial
and marine equipment.
The Subject is engaged in the industrial tools, hydraulic tools, torquing tools
and others.
Latest fresh investigations carried out on the Subject indicated that :
|
Telephone Number Provided By Client |
: |
65 6334 2250 |
|
Current Telephone Number |
: |
65-63342250 |
|
Match |
: |
YES |
|
Address Provided by Client |
: |
26, SIN MING LANE, #06-122,MIDVIEW CITY, SINGAPORE 573 971 |
|
Current Address |
: |
26, SIN MING LANE, #06-122,MIDVIEW CITY, 573971, SINGAPORE. |
|
Match |
: |
YES |
Other Investigations
On 14th October 2014 we contacted one of the staff from the Subject and she
provided some information.
The Subject refused to disclose its number of employees.
|
Profitability |
||||||
|
Turnover |
: |
Increased |
[ |
235.61% |
] |
|
|
Profit/(Loss) Before Tax |
: |
Decreased |
[ |
91.64% |
] |
|
|
Return on Shareholder Funds |
: |
Unfavourable |
[ |
5.53% |
] |
|
|
Return on Net Assets |
: |
Unfavourable |
[ |
5.71% |
] |
|
|
The increase in turnover could be due to the Subject adopting an
aggressive marketing strategy.The Subject's profit fell sharply because of
the high operating costs incurred. The unfavourable return on shareholders'
funds could indicate that the Subject was inefficient in utilising its assets
to generate returns. |
||||||
|
Working Capital Control |
||||||
|
Stock Ratio |
: |
Favourable |
[ |
5 Days |
] |
|
|
Debtor Ratio |
: |
Favourable |
[ |
44 Days |
] |
|
|
Creditors Ratio |
: |
Unfavourable |
[ |
108 Days |
] |
|
|
The Subject's stocks were moving fast thus reducing its holding cost.
This had reduced funds being tied up in stocks. The favourable debtors' days could
be due to the good credit control measures implemented by the Subject. The
unfavourable creditors' ratio could be due to the Subject taking advantage of
the credit granted by its suppliers. However this may affect the goodwill
between the Subject and its suppliers and the Subject may inadvertently have
to pay more for its future supplies. |
||||||
|
Liquidity |
||||||
|
Liquid Ratio |
: |
Favourable |
[ |
1.07 Times |
] |
|
|
Current Ratio |
: |
Unfavourable |
[ |
1.12 Times |
] |
|
|
A minimum liquid ratio of 1 should be maintained by the Subject in
order to assure its creditors of its ability to meet short term obligations
and the Subject was in a good liquidity position. Thus, we believe the Subject
is able to meet all its short term obligations as and when they fall due. |
||||||
|
Solvency |
||||||
|
Interest Cover |
: |
Nil |
[ |
0.00 Times |
] |
|
|
Gearing Ratio |
: |
Favourable |
[ |
0.00 Times |
] |
|
|
The Subject's interest cover was nil as it did not pay any interest
during the year. The Subject had no gearing and hence it had virtually no
financial risk. The Subject was financed by its shareholders' funds and
internally generated fund. During the economic downturn, the Subject, having
a zero gearing, will be able to compete better than those which are highly
geared in the same industry. |
||||||
|
Overall Assessment : |
||||||
|
Although the Subject's turnover had increased, its profits had
declined over the same corresponding period. This could be due to the stiffer
market competition and / or higher operating costs which lowered the
Subject's profit margin. The Subject was in good liquidity position with its
total current liabilities well covered by its total current assets. With its
current net assets, the Subject should be able to repay its short term
obligations. The Subject did not make any interest payment during the year. The
Subject was dependent on its shareholders' funds to finance its business
needs. The Subject was a zero gearing company, it was solely dependant on its
shareholders to provide funds to finance its business. The Subject has good
chance of getting loans, if the needs arises. |
||||||
|
Overall financial condition of the Subject : LIMITED |
||||||
|
Major Economic Indicators : |
2009 |
2010 |
2011 |
2012 |
2013 |
|
|
|||||
|
Population (Million) |
4.98 |
5.08 |
5.18 |
5.31 |
5.40 |
|
Gross Domestic Products ( % ) |
(0.8) |
14.5 |
4.9 |
1.3 |
3.7 |
|
Consumer Price Index |
0.6 |
2.8 |
5.2 |
4.6 |
2.4 |
|
Total Imports (Million) |
356,299.3 |
423,221.8 |
459,655.1 |
474,554.0 |
466,762.0 |
|
Total Exports (Million) |
391,118.1 |
478,840.7 |
514,741.2 |
510,329.0 |
513,391.0 |
|
|
|||||
|
Unemployment Rate (%) |
3.2 |
2.2 |
2.1 |
2.0 |
1.9 |
|
Tourist Arrival (Million) |
9.68 |
11.64 |
13.17 |
14.49 |
15.46 |
|
Hotel Occupancy Rate (%) |
75.8 |
85.6 |
86.5 |
86.4 |
86.3 |
|
Cellular Phone Subscriber (Million) |
1.37 |
1.43 |
1.50 |
1.52 |
1.97 |
|
|
|||||
|
Registration of New Companies (No.) |
26,414 |
29,798 |
32,317 |
31,892 |
37,288 |
|
Registration of New Companies (%) |
4.3 |
12.8 |
8.5 |
(1.3) |
9.8 |
|
Liquidation of Companies (No.) |
22,393 |
15,126 |
19,005 |
17,218 |
17,369 |
|
Liquidation of Companies (%) |
113.4 |
(32.5) |
25.6 |
9.4 |
(5.3) |
|
|
|||||
|
Registration of New Businesses (No.) |
26,876 |
23,978 |
23,494 |
24,788 |
22,893 |
|
Registration of New Businesses (%) |
8.15 |
(10.78) |
2.02 |
5.51 |
1.70 |
|
Liquidation of Businesses (No.) |
23,552 |
24,211 |
23,005 |
22,489 |
22,598 |
|
Liquidation of Businesses (%) |
11.4 |
2.8 |
(5) |
(2.2) |
0.5 |
|
|
|||||
|
Bankruptcy Orders (No.) |
2,058 |
1,537 |
1,527 |
1,748 |
1,992 |
|
Bankruptcy Orders (%) |
(11.5) |
(25.3) |
(0.7) |
14.5 |
14.0 |
|
Bankruptcy Discharges (No.) |
3,056 |
2,252 |
1,391 |
1,881 |
2,584 |
|
Bankruptcy Discharges (%) |
103.7 |
(26.3) |
(38.2) |
35.2 |
37.4 |
|
|
|||||
|
INDUSTRIES ( % of Growth ) : |
|||||
|
Agriculture |
|||||
|
Production of Principal Crops |
3.25 |
(0.48) |
4.25 |
3.64 |
- |
|
Fish Supply & Wholesale |
(1.93) |
(10.5) |
12.10 |
(0.5) |
- |
|
|
|||||
|
Manufacturing * |
71.5 |
92.8 |
100.0 |
100.3 |
102.0 |
|
Food, Beverages & Tobacco |
90.4 |
96.4 |
100.0 |
103.5 |
103.5 |
|
Textiles |
145.9 |
122.1 |
100.0 |
104.0 |
87.1 |
|
Wearing Apparel |
211.0 |
123.3 |
100.0 |
92.1 |
77.8 |
|
Leather Products & Footwear |
79.5 |
81.8 |
100.0 |
98.6 |
109.8 |
|
Wood & Wood Products |
101.4 |
104.0 |
100.0 |
95.5 |
107.4 |
|
Paper & Paper Products |
95.4 |
106.1 |
100.0 |
97.4 |
103.2 |
|
Printing & Media |
100.9 |
103.5 |
100.0 |
93.0 |
86.1 |
|
Crude Oil Refineries |
96.4 |
95.6 |
100.0 |
99.4 |
93.5 |
|
Chemical & Chemical Products |
80.3 |
97.6 |
100.0 |
100.5 |
104.1 |
|
Pharmaceutical Products |
49.1 |
75.3 |
100.0 |
109.7 |
107.2 |
|
Rubber & Plastic Products |
101.2 |
112.3 |
100.0 |
96.5 |
92.9 |
|
Non-metallic Mineral |
91.9 |
92.5 |
100.0 |
98.2 |
97.6 |
|
Basic Metals |
92.6 |
102.2 |
100.0 |
90.6 |
76.5 |
|
Fabricated Metal Products |
90.8 |
103.6 |
100.0 |
104.3 |
105.1 |
|
Machinery & Equipment |
57.3 |
78.5 |
100.0 |
112.9 |
114.5 |
|
Electrical Machinery |
86.8 |
124.1 |
100.0 |
99.3 |
108.5 |
|
Electronic Components |
85.2 |
113.6 |
100.0 |
90.6 |
94.3 |
|
Transport Equipment |
96.0 |
94.0 |
100.0 |
106.3 |
107.5 |
|
|
|||||
|
Construction |
(36.9) |
14.20 |
20.50 |
28.70 |
- |
|
Real Estate |
1.4 |
21.3 |
25.4 |
31.9 |
- |
|
|
|||||
|
Services |
|||||
|
Electricity, Gas & Water |
1.70 |
4.00 |
7.00 |
6.30 |
- |
|
Transport, Storage & Communication |
3.90 |
12.80 |
7.40 |
5.30 |
- |
|
Finance & Insurance |
(16.4) |
(0.4) |
8.90 |
0.50 |
- |
|
Government Services |
4.50 |
9.70 |
6.90 |
6.00 |
- |
|
Education Services |
0.10 |
(0.9) |
(1.4) |
0.30 |
- |
|
|
|||||
|
* Based on Index of Industrial Production (2011 = 100) |
|||||
|
(Source : Department of Statistics) |
|
INDUSTRY : |
TRADING |
|
The wholesale and retail trade sector contracted by 1.5% in the fourth
quarter of 2012, extending the 0.2% decline in the preceding quarter. For the
whole of 2012, the sector declined by 0.7%, reversing the 1.6% growth in
2011. The sector was weighed down primarily by the wholesale trade segment.
In 2012, the wholesale trade segment contracted by 1.0%, a reversal from the
1.4% growth in 2011. Growth of the retail trade segment also moderated to
2.0%, from 3.2% in the year 2011. |
|
|
The domestic wholesale trade index grew by 1.2% in the fourth quarter
of 2012, an improvement from the 5.4% decline in the third quarter. This was
partly due to an increase in the sales of chemicals & chemical products
and ship chandlers & bunkering. For the full year of 2012, the domestic
wholesale trade index contracted by 2.2%, extending the 1.7% decline in 2011.
The foreign wholesale trade index grew by 8.6% in the fourth quarter, an
increase from the 6.6% growth in the third quarter. The expansion was partly
due to resilient sales of petroleum & petroleum products. For the whole
of 2012, the foreign wholesale trade index expanded by 9.1%, faster than the
4.3% increase in 2011. |
|
|
In the fourth quarter of 2012, retail sales volume declined by 2.0%,
extending the 0.3% decline in the third quarter. Excluding motor vehicles,
retail sales volume grew by 0.4%, a slight moderation compared to the 1.5% gain
in the third quarter of 2012. The sales volume of motor vehicles fell by 11%
in the fourth quarter of 2012, after contracting by 6.1% in the third
quarter. The sales of several discretionary items also declined in the fourth
quarter. Besides, the sales of optical goods & books in 2012 fell by
3.6%, while the sales of telecommunications apparatus & computers
declined by 1.4%. |
|
|
For 2012 as a whole, retail sales volume grew by 1.3%, compared to the
2.0% expansion in 2011. Excluding motor vehicle sales, the increase in retail
sales volume also moderated from 5.4% in 2011 to 1.7% in 2012. Medical goods
& toiletries registered the largest increase (9.3%) in sales, followed by
telecommunications apparatus & computers (6.9%). By contrast, the sales
of watches & jewellery (-2.2%) and optical goods & books (-3.6%)
declined. |
|
|
OVERALL INDUSTRY OUTLOOK : AVERAGE GROWTH |
|
|
|
|
|
|
THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE
FINANCIAL REPORTING STANDARDS. |
|
RAINBOW INTERTRADE PTE. LTD. |
|
Financial Year End |
2014-03-31 |
2013-03-31 |
|
Months |
12 |
12 |
|
Consolidated Account |
Company |
Company |
|
Audited Account |
YES |
YES |
|
Unqualified Auditor's Report (Clean Opinion) |
YES |
YES |
|
Financial Type |
FULL |
FULL |
|
Currency |
USD |
USD |
|
TURNOVER |
1,126,342 |
335,606 |
|
---------------- |
---------------- |
|
|
Total Turnover |
1,126,342 |
335,606 |
|
Costs of Goods Sold |
(1,032,871) |
(278,080) |
|
---------------- |
---------------- |
|
|
Gross Profit |
93,471 |
57,526 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) FROM OPERATIONS |
2,433 |
29,103 |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) BEFORE TAXATION |
2,433 |
29,103 |
|
Taxation |
(75) |
(2,049) |
|
---------------- |
---------------- |
|
|
PROFIT/(LOSS) AFTER TAXATION |
2,358 |
27,054 |
|
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) BROUGHT FORWARD |
||
|
As previously reported |
29,781 |
212,727 |
|
---------------- |
---------------- |
|
|
As restated |
29,781 |
212,727 |
|
---------------- |
---------------- |
|
|
PROFIT AVAILABLE FOR APPROPRIATIONS |
32,139 |
239,781 |
|
DIVIDENDS - Ordinary (paid & proposed) |
- |
(210,000) |
|
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) CARRIED FORWARD |
32,139 |
29,781 |
|
============= |
============= |
|
|
RAINBOW INTERTRADE PTE. LTD. |
|
Stocks |
16,502 |
170,869 |
|
Trade debtors |
134,821 |
58,060 |
|
Other debtors, deposits & prepayments |
10 |
- |
|
Cash & bank balances |
254,875 |
100,466 |
|
---------------- |
---------------- |
|
|
TOTAL CURRENT ASSETS |
406,208 |
329,395 |
|
---------------- |
---------------- |
|
|
TOTAL ASSET |
406,208 |
329,395 |
|
============= |
============= |
|
|
CURRENT LIABILITIES |
||
|
Trade creditors |
306,319 |
177,338 |
|
Other creditors & accruals |
4,197 |
110,476 |
|
Amounts owing to holding company |
45,054 |
- |
|
Provision for taxation |
7,999 |
1,300 |
|
---------------- |
---------------- |
|
|
TOTAL CURRENT LIABILITIES |
363,569 |
289,114 |
|
---------------- |
---------------- |
|
|
NET CURRENT ASSETS/(LIABILITIES) |
42,639 |
40,281 |
|
---------------- |
---------------- |
|
|
TOTAL NET ASSETS |
42,639 |
40,281 |
|
============= |
============= |
|
|
SHARE CAPITAL |
||
|
Ordinary share capital |
10,500 |
10,500 |
|
---------------- |
---------------- |
|
|
TOTAL SHARE CAPITAL |
10,500 |
10,500 |
|
Retained profit/(loss) carried forward |
32,139 |
29,781 |
|
---------------- |
---------------- |
|
|
TOTAL RESERVES |
32,139 |
29,781 |
|
---------------- |
---------------- |
|
|
SHAREHOLDERS' FUNDS/EQUITY |
42,639 |
40,281 |
|
---------------- |
---------------- |
|
|
42,639 |
40,281 |
|
|
============= |
============= |
|
|
RAINBOW INTERTRADE PTE. LTD. |
|
TYPES OF FUNDS |
||
|
Cash |
254,875 |
100,466 |
|
Net Liquid Funds |
254,875 |
100,466 |
|
Net Liquid Assets |
26,137 |
(130,588) |
|
Net Current Assets/(Liabilities) |
42,639 |
40,281 |
|
Net Tangible Assets |
42,639 |
40,281 |
|
Net Monetary Assets |
26,137 |
(130,588) |
|
BALANCE SHEET ITEMS |
||
|
Total Borrowings |
0 |
0 |
|
Total Liabilities |
363,569 |
289,114 |
|
Total Assets |
406,208 |
329,395 |
|
Net Assets |
42,639 |
40,281 |
|
Net Assets Backing |
42,639 |
40,281 |
|
Shareholders' Funds |
42,639 |
40,281 |
|
Total Share Capital |
10,500 |
10,500 |
|
Total Reserves |
32,139 |
29,781 |
|
LIQUIDITY (Times) |
||
|
Cash Ratio |
0.70 |
0.35 |
|
Liquid Ratio |
1.07 |
0.55 |
|
Current Ratio |
1.12 |
1.14 |
|
WORKING CAPITAL CONTROL (Days) |
||
|
Stock Ratio |
5 |
186 |
|
Debtors Ratio |
44 |
63 |
|
Creditors Ratio |
108 |
233 |
|
SOLVENCY RATIOS (Times) |
||
|
Gearing Ratio |
0.00 |
0.00 |
|
Liabilities Ratio |
8.53 |
7.18 |
|
Times Interest Earned Ratio |
0.00 |
0.00 |
|
Assets Backing Ratio |
4.06 |
3.84 |
|
PERFORMANCE RATIO (%) |
||
|
Operating Profit Margin |
0.22 |
8.67 |
|
Net Profit Margin |
0.21 |
8.06 |
|
Return On Net Assets |
5.71 |
72.25 |
|
Return On Capital Employed |
5.71 |
72.25 |
|
Return On Shareholders' Funds/Equity |
5.53 |
67.16 |
|
Dividend Pay Out Ratio (Times) |
0.00 |
7.76 |
|
NOTES TO ACCOUNTS |
||
|
Contingent Liabilities |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.10 |
|
|
1 |
Rs.98.15 |
|
Euro |
1 |
Rs.77.68 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.