|
Report Date : |
17.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
UTTAM STRIPS LIMITED (w.e.f. 22.06.2011) |
|
|
|
|
Formerly Known
As : |
UTTAM STRIPS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
39, Okhla Industrial Area, Phase – III, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
18.10.2006 |
|
|
|
|
Com. Reg. No.: |
11-154866 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.103.289 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27310DL2006PTC154866 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELU03248A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU8548C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in manufacturing of CRCA Steel and Precision
Tubes. |
|
|
|
|
No. of Employees
: |
900 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Financial position of the company seems to be decent. Trade relations are fair. Business is active. Payment terms are
usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term loans = B- [Suspended] |
|
Rating Explanation |
Have high risk of default. |
|
Date |
May, 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non-fund based limits = A4 [Suspended] |
|
Rating Explanation |
Have minimal degree of safety and carry very high credit risk. |
|
Date |
May, 2013 |
Reason for Suspension:
The suspension follows ICRA’s inability to
carry out a rating surveillance in the absence of the requisite information
from the company.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Rajesh Kaushik |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-7891005912 |
|
Date : |
16.10.2014 |
LOCATIONS
|
Registered Office / Corporate / Head Office : |
39, Okhla Industrial Area, Phase – III, New Delhi – 110020, India |
|
Tel. No.: |
91-11-41003055/ 41003056/ 41003057 |
|
Mobile No.: |
91-7891005912 (Mr. Rajesh Kaushik) 91-7891005899 (Ms. Renuka Jain) |
|
Fax No.: |
91-11-41003058 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 496 [A and C], Phase – I, RIICO Industrial Area, BHiwadi,
District – Alwar, |
|
Tel. No.: |
91-1493-220323 – 26 |
|
Fax No.: |
91-1493-220327 |
DIRECTORS
AS ON: 29.09.2010
|
Name : |
Mr. Rishi Miglani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W – 55, Great Kailash Part- I, New Delhi – 110048, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.12.1977 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHUPM0370N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00272138 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramesh Kumar Miglani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W – 55, Great Kailash Part- I, New Delhi – 110048, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.04.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.10.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAJPM4271A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00272755 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vimal Kaul |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Pocket- C, Flat No. 42B, Gangotri Enclave, G K-II, Alaknanda, New
Delhi – 110019, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth : |
12.04.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
01750000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shikha Miglani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W-55, Greater Kailash Part-I, New Delhi – 110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.12.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00272567 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVE
|
Name : |
Mr. Rajesh Kaushik |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 29.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Arjun Ispat India
Private Limited, India |
|
1100000 |
|
ArchishaI
Investments Private Limited, India |
|
604500 |
|
Rajat Miglani |
|
12500 |
|
Ramesh Kumar Miglani |
|
53500 |
|
Rishi Miglani |
|
329500 |
|
Rajinder Miglani |
|
1672500 |
|
Kredence Multi
Trading Limited, India |
|
200000 |
|
Sai Nath Trading
Company Private Limited, India |
|
200000 |
|
lshita Metal and Trading
Private Limited, India |
|
1000000 |
|
Palak Agency
Private Limited, India |
|
1000000 |
|
Uttam Exports
Private Limited, India |
|
427500 |
|
|
|
|
|
Total |
|
6600000 |
AS ON: 20.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Verve IT Solutions Private Limited, India |
|
956400 |
|
Ishita Metal Traders Private Limited, India |
|
187520 |
|
|
|
|
|
Total |
|
1143920 |
Equity Share Break up (Percentage of Total Equity)
AS ON: 29.09.2010
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
6.42 |
|
Directors or relatives of directors |
|
93.58 |
|
Total
|
|
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The company is engaged in manufacturing of CRCA Steel and Precision
Tubes. |
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
USA |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (As on: 31.03.2011)
|
Particulars |
Unit |
Qty. |
|
Licensed
Capacity |
Tonnes |
150000 |
|
Installed
Capacity |
Tonnes |
120000 |
|
Particulars |
Actual
Production |
|
CR Coils |
1974460.00 |
|
CR Sheets |
12248721.00 |
|
CR Strip |
33411427.00 |
|
H.R. Coil / Sheet in Coil |
1553853.00 |
|
H. R. Slit |
7920.00 |
|
HROP Sheet |
1178440.00 |
|
MS Steel Tubes |
5508725.00 |
|
MS Wire |
267838.00 |
|
Scrap |
2125890.00 |
|
Sheet and Coil 2nd Grade |
1635310.00 |
|
Steel Tube 2nd Grade |
270140.00 |
|
C R Strip 2nd Grade |
318550.00 |
|
H B Wire |
75052.00 |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
900 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial
Institution : |
Intec Capital Limited, 701, Manjusha, 57 Nehru Place, New Delhi - 110019, India |
|
|
|
|
Auditors : |
|
|
Name : |
Jatinder Arora and Associates Chartered Accountants |
|
Address : |
M-1, Kirti House, 1/6, Kirti Nagar Industrial Area, |
|
Tel. No.: |
91-11-25911464 |
|
Mobile No.: |
91-9810018083 |
|
E-Mail : |
|
|
PAN : |
ADHPA7136P |
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
Arjun Ispat (India) Private Limited [U29105DL2005PTC143271] |
CAPITAL STRUCTURE
AFTER 30.09.2013
Authorised Capital :
Rs.125.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.115.789 Millions
AS ON: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12500000 |
Equity Shares |
Rs.10/- each |
Rs.125.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10328920 |
Equity Shares |
Rs.10/- each |
Rs.103.289 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
103.289 |
103.289 |
91.850 |
|
(b) Reserves & Surplus |
891.313 |
851.675 |
538.995 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
167.300 |
167.230 |
285.980 |
|
Total
Shareholders’ Funds (1) + (2) |
1161.902 |
1122.194 |
916.825 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
521.550 |
780.917 |
465.882 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
67.358 |
16.876 |
139.819 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
588.908 |
797.793 |
605.701 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1807.434 |
1639.047 |
1548.944 |
|
(b) Trade payables |
523.170 |
289.119 |
34.151 |
|
(c) Other current liabilities |
864.264 |
719.836 |
2.919 |
|
(d) Short-term provisions |
0.000 |
0.000 |
16.435 |
|
Total
Current Liabilities (4) |
3194.868 |
2648.002 |
1602.449 |
|
|
|
|
|
|
TOTAL |
4945.678 |
4567.989 |
3124.975 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1388.726 |
1165.807 |
999.994 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
12.694 |
8.887 |
5.638 |
|
(e) Other Non-current assets |
0.000 |
0.123 |
0.000 |
|
Total
Non-Current Assets |
1401.420 |
1174.817 |
1005.632 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1440.323 |
1153.846 |
688.911 |
|
(c) Trade receivables |
1425.101 |
1502.853 |
1055.211 |
|
(d) Cash and cash equivalents |
145.879 |
113.140 |
42.918 |
|
(e) Short-term loans and
advances |
416.238 |
549.283 |
331.877 |
|
(f) Other current assets |
116.717 |
74.050 |
0.426 |
|
Total
Current Assets |
3544.258 |
3393.172 |
2119.343 |
|
|
|
|
|
|
TOTAL |
4945.678 |
4567.989 |
3124.975 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Revenue from operations |
3851.466 |
4031.682 |
3005.076 |
|
|
Other Income |
53.409 |
44.654 |
1.385 |
|
|
TOTAL
(A) |
3904.875 |
4076.336 |
3006.461 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
3319.368 |
3860.328 |
2702.251 |
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(276.209) |
(471.328) |
(308.763) |
|
|
Employees benefits expense |
190.504 |
123.082 |
71.197 |
|
|
Other expenditure |
73.052 |
62.324 |
210.220 |
|
|
TOTAL
(B) |
3306.715 |
3574.406 |
2674.905 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
598.160 |
501.930 |
331.556 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
442.419 |
359.793 |
210.292 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
155.741 |
142.137 |
121.264 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
114.936 |
101.088 |
90.581 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
40.805 |
41.049 |
30.683 |
|
|
|
|
|
|
|
Less |
TAX
(H) |
1.168 |
2.910 |
6.077 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H)
(I) |
39.637 |
38.139 |
24.606 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
FOB Exports |
268555.07
USD |
268555.07
USD |
268555.07 USD |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
3.84 |
3.69 |
3.12 |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
3020.000 |
Expected Sales ( 2014-2015 ) : Rs. 5600.000 Millions [Market
Fluctuation]
The above information has been parted by Mr. Rajesh Kaushik.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.02 |
0.94 |
0.82 |
|
|
|
|
|
|
|
(PBT/Sales) |
(%) |
1.06 |
1.02 |
1.02 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.83 |
0.90 |
0.98 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.04 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.00 |
2.16 |
2.20 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.11 |
1.28 |
1.32 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
91.850 |
103.289 |
103.289 |
|
Reserves & Surplus |
538.995 |
851.675 |
891.313 |
|
Share Application money
pending allotment |
285.980 |
167.230 |
167.300 |
|
Net
worth |
916.825 |
1122.194 |
1161.902 |
|
|
|
|
|
|
long-term borrowings |
465.882 |
780.917 |
521.550 |
|
Short term borrowings |
1548.944 |
1639.047 |
1807.434 |
|
Total
borrowings |
2014.826 |
2419.964 |
2328.984 |
|
Debt/Equity
ratio |
2.198 |
2.156 |
2.004 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
3005.076 |
4031.682 |
3851.466 |
|
|
|
34.162 |
(4.470) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
3005.076 |
4031.682 |
3851.466 |
|
Profit After Tax |
24.606 |
38.139 |
39.637 |
|
|
0.82% |
0.95% |
1.03% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
Yes |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
LITIGATION DETAILS
|
IN THE HIGH COURT OF DELHI AT NEW DELHI
|
VIEW INDEX OF
CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10521113 |
25/08/2014 |
586,700,000.00 |
ORIENTAL BANK OF
COMMERCE |
LCB E BLOCK
HARSHA BHAWAN CONNAUGHT PLACE, NEW DEL |
C21645494 |
|
2 |
10510110 |
03/07/2014 |
72,700,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
BHIWADI INDL
AREA, DISTT ALWAR, BHIWADI, Rajastha |
C12121893 |
|
3 |
10494483 |
11/03/2014 |
702,700,000.00 |
STATE BANK OF
PATIALA, COMMERCIAL BRANCH, |
STATE BANK OF
PATIALA, COMMERCIAL BRANCH,, 2ND FL |
C03279205 |
|
4 |
10467837 |
08/08/2014 * |
2,055,000,000.00 |
Oriental Bank Of
Commerce |
LCB, E BLOCK,
HARSHA BHAWAN, CONNAUGHT PLACE, NEW |
C17824095 |
|
5 |
10390624 |
10/12/2012 |
36,700,000.00 |
INTEC CAPITAL
LIMITED |
701,MANJUSHA, 57
NEHRU PLACE, NEW DELHI, Delhi - |
B63595672 |
|
6 |
10378468 |
03/10/2012 |
1,580,000.00 |
ORIENTAL BANK OF
COMMERCE |
A- BLOCK,
CONNAUGHT PLACE, NEW DLEHI, Delhi - 110 |
B58898982 |
|
7 |
10311138 |
20/09/2011 |
250,000,000.00 |
ORIENTAL BANK OF
COMMERCE |
A-BLOCK, CONNAUGHT
PLACE, NEW DELHI, Delhi - 1100 |
B22926067 |
|
8 |
10284787 |
26/03/2011 |
100,000,000.00 |
STATE BANK OF
BIKANER & JAIPUR |
BHIWADI
INDUSTRIAL ESTATE, BHIWADI, Rajasthan - 30 |
B12272597 |
|
9 |
10274551 |
22/03/2011 |
30,000,000.00 |
INTEC CAPITAL
LIMITED |
701,MANJUSHA, 57
NEHRU PLACE, NEW DELHI, Delhi - |
B08414955 |
|
10 |
10276827 |
10/03/2011 |
150,000,000.00 |
PUNJAB &
SIND BANK |
24 WEST PATEL
NAGAR, NEW DELHI, Delhi - 110008, IN |
B09548736 |
* Date of charge modification
WORKING RESULTS
The turnover of the company during the period under consideration was at Rs. 4281.800 Millions as against the turnover of Rs.. 4427.400 Millions during the year 2011-2012. CAPEX of Rs. 314.300 Millions had been undertaken for capacity synchronization. With a view to conserve financial resources, Directors do not recommend any dividend.
FUTURE PROSPECTS
The turnover of the company should double this financial year considering the enhanced capacities. Further the company has ventured into production of Home Furnishing products for export market as the value added production. The company has confirmed orders in hand and in future as well. The construction of factory building for Home product division is in progress.
ENERGY PROSPECTS
The company intends to continue with the conservation of energy policy and hopes to yield better results. However the provisions of Section 217(1)(e) regarding information for investment made on energy conserving devices is not applicable to the company.
UNSECURED LOAN
|
PARTICULAR |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
2.000 |
14.800 |
|
Other loans and advances |
0.000 |
1.936 |
|
|
|
|
|
Total |
2.000 |
16.736 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.62 |
|
|
1 |
Rs.99.12 |
|
Euro |
1 |
Rs.78.89 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.