MIRA INFORM REPORT

 

 

Report Date :

17.10.2014

 

IDENTIFICATION DETAILS

 

Name :

BROCADE COMMUNICATIONS SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

4th Floor, Tower 3, Phase I, Vrindavan Tech Village,SEZ, Sarjapur Outer Ring Road, Devarabeesanahalli, Bangalore-560037,Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.05.2004

 

 

Com. Reg. No.:

08-033931

 

 

Capital Investment / Paid-up Capital :

Rs.18.597 Millions

 

 

CIN No.:

[Company Identification No.]

U72200KA2004PTC033931

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB04805D

 

 

PAN No.:

[Permanent Account No.]

AACCB4490N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Engaged in the business of software development and support services

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-cooperative (Tel. No. 91-80-39854200)

 

 

LOCATIONS

 

Registered Office :

4th Floor, Tower 3, Phase I, Vrindavan Tech Village,SEZ, Sarjapur Outer Ring Road, Devarabeesanahalli, Bangalore-560037,Karnataka, India.

Tel. No.:

91-80-39854200 / 30854325 / 30854444

Fax No.:

91-8039854277

E-Mail :

ssarkar@brocade.com

itan@brocade.com

 

 

Branch :

Salarpuria Soft Zone, 1 st Floor, “A” Block, “B” Wing, 80/1 and 80/2, Sarjapura Outer Ring Road, Bellandur Village, Varthur Hobli, Bangalore-560103 , Karnataka, India.

Tel. No.:

91-80-30854200

Fax No.:

91-80-39854277

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. John Harry Bock

Designation :

Director

Address :

19 NAssim Hill, #9-03, Singapore – 258482

Date of Birth/Age :

13.09.1953

Date of Appointment :

26.09.2008

DIN No.:

02425348

 

Name :

Mr. Jean Samuel Further

Designation :

Director

Address :

763 W GreenwichPL, Palo Alto – 94303

Date of Birth/Age :

05.04.1961

Date of Appointment :

26.09.2009

DIN No.:

02410593

 

Name :

Mr. Kevin L. McKenna

Designation :

Director

Address :

41, Avenue Louis-Yung, 1290 Versoix, Geneva-1290, Switzerland

Date of Birth/Age :

28.05.1955

Date of Appointment :

13.07.2006

DIN No.:

00589276

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U72200KA2004PTC033931

BROCADE COMMUNICATIONS SYSTEMS PRIVATE LIMITED

Director

29-09-06

13-07-06

-

Active

NO

2

U72200KA2005PTC037861

BROCADE COMMUNICATIONS RESEARCH PRIVATE LIMITED

Director

28-12-06

18-07-06

-

Strike off

NO

 

Name :

Mr. Venu Indurthi

Designation :

Director

Address :

G2, Gavipuram Choutary, Block K, K G Nagar, Banglore-580019, Karnataka

Date of Birth/Age :

14.06.1972

Date of Appointment :

24.11.2011

DIN No.:

05134174

 

 

KEY EXECUTIVES

 

Name :

Mr. Sukeshini Sarkar

Designation :

Secretary

Address :

#957, 5th Amin 1st Block Kora Mangala, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

28.12.1979

Date of Appointment :

03.08.2009

Pan No.:

BOIPS7335P

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Brocade Communications Switzerland SarL, Switzerland

1859667

Brocade Communication Systems Inc, California

1

Total

1859668

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Engaged in the business of software development and support services

 

 

GENERAL INFORMATION

 

 

No. of Employees :

Information decline by the management

 

 

Bankers :

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Marthi Inco Tech Company, 11/12/1 Inner Ring Road,  Koramangala, Bangalore – 560071, Karnataka, India

Tel. No.:

91-80-39806000

Fax No.:

91-80-39806999

 

 

Ultimate Holding Company :

Brocade Communications Incorporation, USA

 

 

Intermediate Holding Company :

Brocade Technology GMBH, Switzerland

 

 

Holding Company :

Brocade Communications Switzerland Sarl, Switzerland

 

 

Associate :

Brocade Technology GMBH

 

 

Fellow Subsidiary :

Brocade Communications Systems Singapore Private Limited

 

 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8128000

Equity Shares

Rs.10/- each

Rs. 81.280 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1859668

Equity Shares

Rs.10/- each

Rs. 18.597 Millons

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.597

18.597

18.597

(b) Reserves & Surplus

706.327

544.535

361.103

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

724.924

563.132

379.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.727

7.229

3.838

(d) long-term provisions

81.971

42.445

23.518

Total Non-current Liabilities (3)

83.698

49.674

27.356

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

23.684

14.271

24.549

(c) Other current liabilities

112.902

107.405

109.262

(d) Short-term provisions

88.376

63.014

36.317

Total Current Liabilities (4)

224.962

184.690

170.128

 

 

 

 

TOTAL

1033.584

797.496

577.184

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

141.196

177.854

163.917

(ii) Intangible Assets

1.301

0.386

0.650

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

75.803

78.953

21.641

(d)  Long-term Loan and Advances

108.539

73.348

63.979

(e) Other Non-current assets

4.500

4.500

4.500

Total Non-Current Assets

331.339

335.041

254.687

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

84.692

18.356

0.000

(d) Cash and cash equivalents

345.603

263.496

205.393

(e) Short-term loans and advances

16.927

14.021

29.337

(f) Other current assets

255.023

166.582

87.767

Total Current Assets

702.245

462.455

322.497

 

 

 

 

TOTAL

1033.584

797.496

577.184

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1747.885

1396.265

1090.369

 

 

Other Income

0.162

18.128

0.447

 

 

TOTAL                                    

1748.047

1414.393

1090.816

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1503.931

1194.148

943.148

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

244.116

220.245

147.668

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

92.528

90.260

71.134

 

 

 

 

 

 

PROFIT BEFORE TAX

151.588

129.985

76.534

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

151.588

129.985

76.534

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

310.195

193.172

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

392.790

310.195

193.172

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

TOTAL EARNINGS

1396.265

1090.69

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

58.191

69.264

NA

 

TOTAL IMPORTS

58.191

69.264

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

81.51

69.90

41.15

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.67

9.19

7.02

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.67

9.31

7.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.83

18.09

13.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.23

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.12

2.50

1.90

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.597

18.597

18.597

Reserves & Surplus

361.103

544.535

706.327

Net worth

379.700

563.132

724.924

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1090.369

1396.265

1747.885

 

 

28.054

25.183

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1090.369

1396.265

1747.885

Profit

76.534

129.985

151.588

 

7.02%

9.31%

8.67%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from Unit No.706, Carlton Tower No.1, Airport Road, Bangalore – 560008, Karnataka, India to present address w.e.f. 11.11.2011

 

 

OPERATIONS

 

The Company during the year has performed considerably well in its business in the field of research , manufacturing and marketing of network equipments and storage devices and the Company is very optimistic that the business will take a more profitable shape going ahead.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

  • Leasehold Improvements
  • Furniture and Fixtures
  • Computer Equipments
  • Office Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.47

UK Pound

1

Rs.98.23

Euro

1

Rs.78.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.