MIRA INFORM REPORT

 

 

Report Date :

18.10.2014

 

IDENTIFICATION DETAILS

 

Name :

FASTEMS OY AB

 

 

Registered Office :

Tuotekatu 4, 33840, Tampere

 

 

Country :

Finland

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

31.12.1998

 

 

Com. Reg. No.:

15077051

 

 

Legal Form :

Limited company

 

 

Line of Business :

Manufacture of lifting and handling equipment

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Finland

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

FINLAND - ECONOMIC OVERVIEW

 

Finland has a highly industrialized, largely free-market economy with per capita output almost as high as that of Austria, Belgium, the Netherlands, or Sweden. Trade is important, with exports accounting for over one-third of GDP in recent years. Finland is historically competitive in manufacturing - principally the wood, metals, engineering, telecommunications, and electronics industries. Finland excels in export of technology for mobile phones as well as promotion of startups in the ICT, gaming, cleantech, and biotechnology sectors. Except for timber and several minerals, Finland depends on imports of raw materials, energy, and some components for manufactured goods. Because of the climate, agricultural development is limited to maintaining self-sufficiency in basic products. Forestry, an important export earner, provides a secondary occupation for the rural population. Finland had been one of the best performing economies within the EU in recent years and its banks and financial markets avoided the worst of global financial crisis. However, the world slowdown hit exports and domestic demand hard in 2009, with Finland experiencing one of the deepest contractions in the euro zone. A recovery of exports, domestic trade, and household consumption stimulated economic growth in 2010-11, however, continued recession within the EU dampened the economy in 2012-13. The recession affected general government finances and the debt ratio, turning previously strong budget surpluses into deficits, but Finland took action to ensure it that it met the EU deficit targets in 2013 and retained its triple-A credit rating. Finland's main challenge will be to stimulate growth while faced with weak export demand in the EU and its own government austerity measures. Longer-term, Finland must address a rapidly aging population and decreasing productivity in traditional industries that threaten competitiveness, fiscal sustainability, and economic growth

 

Source : CIA

 


Company name and address

 

Trading Name

FASTEMS OY AB

Trade Registry Number

 

 

Company Name

FASTEMS OY AB

Business ID

15077051

 

Telephone Number

032685111

Registered Address

TUOTEKATU 4, 33840, TAMPERE

 

Fax Number

032685000

Visiting Address

Tuotekatu 4, 33840, TAMPERE

 

Home Municipality

Tampere

Postal Address

-, -, -

 

Incorporation Date

31.12.1998

Branches

4  

 

Company Type

Limited company

Website Address

 

 

Primary Sic Code

28220

Accountant

Holmberg Jan Olof Osvald

Primary Sic Description

Manufacture of lifting and handling equipment

Last Accounts Date

31.12.2012

 

 

Share Capital (€)

2.304.900

Holding Company

 

 

 

Deals in importing

Yes

Foreign Ownership

No

 

 

Deals in exporting

Yes

Currency

EUR

 

 

 

 

DIRECTORS/MANAGEMENT

 

Current Directors

Name

Hedenborg Tomas Peter Emanuel

 

 

Date of Birth

12.04.1959

Appointment Date

11.06.2014

Nationality

FINLAND

Function

Actual Member of Board

 

Name

Aminoff Arthur Stefan

 

 

Date of Birth

09.01.1969

Appointment Date

11.06.2014

Nationality

FINLAND

Function

Actual Member of Board

 

Name

Aminoff Philip Gustav

 

 

Date of Birth

06.10.1962

Appointment Date

11.06.2014

Nationality

FINLAND

Function

Chairman of Board

 

Name

Hedenborg Tomas Peter Emanuel

 

 

Date of Birth

12.04.1959

Appointment Date

18.12.2013

Nationality

FINLAND

Function

Managing director

 


 

NEGATIVE INFORMATION

 

No negative information found.

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Share Capital (€)

2.304.900

 

 

PAYMENT INFORMATION

 

N/a

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group structure

Company Name

 

Registered Number

Latest Key Financials

Percentage Owned

Turnover

HELVAR MERCA OY AB

 

17611262

31.12.2012

-

€1 605 165

FASTEMS OY AB

 

15077051

31.12.2012

91%

€81 207 232

FASTEMS AB

 

5562188309

31.12.2013

100%

18 845 KSEK

FASTEMS GMBH

 

HRB 534085

31.12.2012

100%

-

FASTEMS IBERCA AUTOMATION

 

N/A

-

100%

-

FASTEMS KK

 

N/A

-

100%

-

FASTEMS LLC

 

US10093322

-

100%

$4 070 000

FASTEMS LIMITED

 

05618152

31.12.2013

100%

£463 000

FASTEMS S.R.L.

 

MI1794161

31.12.2013

100%

€1 084 546

FASTEMS UAB

 

N/A

-

100%

-

TH-TOOLS OY

 

N/A

-

100%

-

TH-TOOLS OY LAHTI

 

N/A

-

100%

-

TH-TOOLS OY TAMPERE

 

N/A

-

100%

-

TH-TOOLS OY VAASA

 

N/A

-

100%

-

HELVAR MERCA GMBH

 

HRB 31894

31.12.2011

100%

-

KIINTEISTÖ OY AHERTAJANKATU 6

 

05386096

31.12.2012

100%

€60 000

PUISTOLAN RUUVITUONTI OY

 

N/A

-

100%

-

 

Linked Companies

Name

 

Number

Latest Key financials

Turnover

HELVAR LIMITED

 

01478926

31.12.2012

£10 370 900

PNEUMOTEC BETEILIGUNGSGESELLSCHAFT MBH

 

HRB 10132

31.12.2011

-

HELVAR OY AB

 

01088518

-

-

HELVAR MERCA OY AB

 

01115221

-

-

FASTEMS SYSTEMS GMBH

 

HRB 12692

31.12.2012

-

ELECTROSONIC SYSTEMS, INC

 

US11837017

-

$8 024 000

 

 

FINANCIAL INFORMATION

 

Key Financials (€)

Year

31.12.2013

%

31.12.2012

%

31.12.2011

 

31.12.2010

Number of weeks

52

 

52

 

52

 

52

Turnover

76.204.493

-6%

81.207.232

22%

66.304.698

 

48.856.604

Operating Profit/Loss

-4.397.361

-

160.955

-51%

325.243

 

1.468.522

Profit/Loss after Financial Items

-3.118.372

-

443.696

-1%

447.528

 

1.382.096

Profit/Loss after tax

-2.666.185

-

323.379

95%

165.658

 

910.783

Current Assets

35.864.834

2%

35.296.382

-15%

41.402.863

 

38.995.160

Fixed Assets

13.094.532

-15%

15.332.237

16%

13.220.858

 

12.499.643

Long Term Debts

4.270.671

3%

4.152.618

10%

3.761.655

 

2.369.369

Current Liabilities

28.777.282

19%

24.148.819

-14%

28.195.093

 

21.385.511

Shareholders Equity

15.911.413

-29%

22.327.182

-1%

22.666.973

 

27.739.923

Balance sheet total

48.959.366

-3%

50.628.619

-7%

54.623.721

 

51.494.803

Number of employees

378

 

362

 

267

 

290

Auditor qualification

The auditor has no reservations

 

The auditor has no reservations

 

The auditor has no reservations

 

Not audited

 

Ratios

Year

31.12.2013

 

31.12.2012

 

31.12.2011

 

31.12.2010

Solvency Ratio

33%  http://app.creditsafe.fi/CSFIWebsiteLive/Images/SolAmber.png

 

44%  http://app.creditsafe.fi/CSFIWebsiteLive/Images/SolGreen.png

 

42%  http://app.creditsafe.fi/CSFIWebsiteLive/Images/SolGreen.png

 

54%  http://app.creditsafe.fi/CSFIWebsiteLive/Images/SolGreen.png

 

Moderate Indebtedness

 

Low Indebtedness

 

Low Indebtedness

 

Low Indebtedness

Net margin (%)

-4%

 

1%

 

1%

 

3%

Interest Coverage Ratio (times)

-70

 

4

 

13

 

9

Gearing (%)

27%

 

19%

 

17%

 

10%

Liquidity Ratio/Acid Test

1

 

1

 

1

 

2

Risk Buffer (%)

-6%

 

1%

 

1%

 

2%

 

Shareholder Information

Year

31.12.2013

 

Total Value of Shares

2.304.900

 

Number of Shares

7.683

 

Value of Shares

 

 

 

Profit & Loss (€)

 

Operating Income

31.12.2013

%

31.12.2012

%

31.12.2011

 

31.12.2010

 

Number of weeks

52

 

52

 

52

 

52

 

Consolidated Accounts

no

 

no

 

no

 

yes

 

Sales Revenue

76.204.493

-6%

81.207.232

22%

66.304.698

 

48.856.604

 

Other Operating Income

150.421

-75%

610.958

1678%

34.368

 

150.672

 

Total Operating Income

76.354.914

-7%

81.818.190

23%

66.339.066

 

49.007.276

 

Wages & Salaries

21.701.333

6%

20.377.022

33%

15.313.970

 

16.503.619

 

Depreciation

2.846.079

69%

1.682.247

61%

1.043.936

 

1.073.998

 

Total Operating Expenses

80.752.275

-1%

81.657.235

24%

66.013.823

 

47.538.754

 

Operating Profit/Loss

-4.397.361

-

160.955

-51%

325.243

 

1.468.522

 

Result From Financial Investments

 

Financial Income

1.322.997

209%

428.592

171%

158.309

 

93.346

 

Financial Expenses

44.008

-70%

145.851

305%

36.024

 

179.772

 

Total Financial Investments

1.278.989

352%

282.741

131%

122.285

 

-86.426

 

Profit/Loss after Financial Items

-3.118.372

-

443.696

-1%

447.528

 

1.382.096

 

Extraordinary Income

488.500

-

0

-

0

 

0

 

Extraordinary Expenses

0

-

0

-

0

 

0

 

Profit/Loss Before Tax

-2.629.873

-

443.696

-1%

447.528

 

1.382.096

 

Tax

36.312

-70%

120.317

-57%

281.870

 

471.313

 

Profit/Loss After Tax

-2.666.185

-

323.379

95%

165.658

 

910.783

 

Balance Sheet (€)

 

Assets

12.2013

%

12.2012

%

12.2011

 

12.2010

 

Number of weeks

52

 

52

 

52

 

52

 

Consolidated Accounts

no

 

no

 

no

 

yes

 

Fixed Assets

 

Intangible Assets

1.621.519

-47%

3.073.211

-17%

3.717.431

 

3.577.183

 

Tangible Assets

6.988.171

-8%

7.632.773

-8%

8.275.108

 

8.911.364

 

Other Fixed Assets

4.484.842

-3%

4.626.253

277%

1.228.319

 

11.096

 

Total Fixed Assets

13.094.532

-15%

15.332.237

16%

13.220.858

 

12.499.643

 

Current Assets

 

Inventories

5.754.374

-40%

9.570.582

18%

8.138.843

 

6.570.591

 

Trade Receivables

22.908.039

42%

16.151.300

16%

13.886.086

 

9.881.652

 

Other Receivables

6.544.972

-31%

9.542.981

-50%

18.918.163

 

20.264.941

 

Cash & Bank Balances

657.449

1986%

31.519

-93%

459.771

 

2.277.976

 

Other Current Assets

0

-

0

-

0

 

0

 

Total Current Assets

35.864.834

2%

35.296.382

-15%

41.402.863

 

38.995.160

 

Total Assets

48.959.366

-3%

50.628.619

-7%

54.623.721

 

51.494.803

 

Equity and Liabilities (€)

 

EQUITY

 

Share Capital

2.304.900

0%

2.304.900

0%

2.304.900

 

2.270.100

 

Share Premium Reserve

0

-

0

-

0

 

0

 

Retained Earnings

11.347.842

-36%

17.763.611

-2%

18.103.402

 

23.690.232

 

Other Reserves

2.258.671

0%

2.258.671

0%

2.258.671

 

1.779.591

 

Total Equity

15.911.413

-29%

22.327.182

-1%

22.666.973

 

27.739.923

 

LONG TERM LIABILITIES

 

Long Term Liabilities to Financial Institutions

0

-

0

-

0

 

734.643

 

Other Long Term Liabilities Finance

0

-

0

-

0

 

0

 

Other Long Term Liabilities

4.270.671

3%

4.152.618

10%

3.761.655

 

1.634.726

 

Total Long Term Debts

4.270.671

3%

4.152.618

10%

3.761.655

 

2.369.369

 

CURRENT LIABILITIES

 

Trade Payables

3.776.601

-48%

7.215.961

23%

5.887.169

 

4.881.065

 

Liabilities to Financial Institutions

0

-

0

-

0

 

275.714

 

Other Short Term Financial Loans

0

-

0

-

0

 

0

 

Other Short Term Liabilities

25.000.681

48%

16.932.858

-24%

22.307.924

 

16.228.732

 

Total Current Liabilities

28.777.282

19%

24.148.819

-14%

28.195.093

 

21.385.511

 

Total Liabilities

33.047.953

17%

28.301.437

-11%

31.956.748

 

23.754.880

 

Total Equity & Liabilities

48.959.366

-3%

50.628.619

-7%

54.623.721

 

51.494.803

 

Other Financials (€)

 

Working Capital

7.087.552

-36%

11.147.563

-16%

13.207.770

 

17.609.649

 

Net Worth

14.289.894

-26%

19.253.971

2%

18.949.542

 

24.162.740

 

Key Ratios

 

 

31.12.2013

 

31.12.2012

 

31.12.2011

 

31.12.2010

 

Number of weeks

52

 

52

 

52

 

52

 

Consolidated Accounts

no

 

no

 

no

 

yes

 

PROFITABILITY

 

Net Margin %

-4,1%

 

0,6%

 

0,7%

 

2,8%

 

Operating Profit/Loss %

-5,8%

 

0,2%

 

0,5%

 

3,0%

 

Pre-Tax Profit Margin %

-3,5%

 

0,6%

 

0,7%

 

2,8%

 

TRADING PERFORMANCE

 

Return on Net Assets Employed %

-16,5%

 

2,0%

 

2,0%

 

5,0%

 

Return on Total Capital %

-6,3%

 

1,2%

 

0,9%

 

3,0%

 

Interest Coverage Ratio (times)

-70

 

4

 

13

 

9

 

Return on Capital Employed %

-13,0%

 

1,7%

 

1,7%

 

4,6%

 

Return on Total Assets Employed %

-5,4%

 

0,9%

 

0,8%

 

2,7%

 

Interest on Debt %

0,1%

 

0,5%

 

0,1%

 

0,8%

 

Risk Buffer %

-6,4%

 

0,6%

 

0,8%

 

2,3%

 

SHORT TERM LIQUIDITY

 

Liquidity Ratio/Acid Test

1

 

1

 

1

 

2

 

Current Ratio %

125,0%

 

146,0%

 

147,0%

 

182,0%

 

Debtor Days

110

 

73

 

76

 

74

 

Working capital

7.087.552

 

11.147.563

 

13.207.770

 

17.609.649

 

LONG TERM LIQUIDITY

 

Equity Ratio %

32,5%

 

44,1%

 

41,5%

 

53,9%

 

Gearing %

26,8%

 

18,6%

 

16,6%

 

9,5%

 

Current Debt Ratio

2

 

1

 

1

 

1

 

Total Debt Ratio

2

 

1

 

1

 

1

 

Relative debt %

43,4%

 

34,9%

 

48,2%

 

48,6%

 

BUSINESS MEASURES

 

Change in turnover %

-6,2%

 

22,5%

 

-

 

-

 

Turnover/employees

201599

 

224329

 

248332

 

168471

 

Sales/Net Working Capital

11

 

7

 

5

 

3

 

Stock Turnover Ratio %

7,6%

 

11,8%

 

12,3%

 

13,5%

 

Creditor Days

18

 

32

 

32

 

36

 

Equity in Percentage %

37,1%

 

52,0%

 

45,6%

 

57,9%

 

 

FOREIGN EXCHANGE RATES

 

N/a

 

 

ADDITIONAL INFORMATION

 

Registrations in Force

 

State

Registration Date

Tax Administration

Registered

23.12.1998

Trade Register

Registered

31.12.1998

Employer Register

Registered

01.01.1999

Prepayment Register

Registered

01.01.1999

Value Added Tax-Liability

VAT-liable for business activity

01.01.1999

 

Business History

Date

Event

Source Company Name

01.01.2012

Merger

TH-Tools Oy Lahti   merged into   Fastems Oy Ab

01.01.2012

Merger

TH-Tools Oy Tampere   merged into   Fastems Oy Ab

01.01.2012

Merger

TH-Tools Oy Vaasa   merged into   Fastems Oy Ab

01.01.2012

Merger

TH-Tools Oy   merged into   Fastems Oy Ab

31.12.2011

Merger

TH-Tools Oy Vaasa   merged into   Fastems Oy Ab

31.12.2011

Merger

TH-Tools Oy Lahti   merged into   Fastems Oy Ab

31.12.2011

Merger

TH-Tools Oy Tampere   merged into   Fastems Oy Ab

31.12.2011

Merger

TH-Tools Oy   merged into   Fastems Oy Ab

 

Other Company Officials

Name

Lammassaari Olli Pekka

 

 

Date of Birth

18.03.1968

Appointment Date

09.07.2014

Nationality

FINLAND

Function

Procurist

 

Name

Hedenborg Tomas Peter Emanuel

 

 

Date of Birth

12.04.1959

Appointment Date

09.07.2014

Nationality

FINLAND

Function

Procurist

 

Name

Tulenheimo Torsti Martti Akseli

 

 

Date of Birth

20.12.1953

Appointment Date

09.07.2014

Nationality

FINLAND

Function

Procurist

 

Name

Lehtonen Seppo Juhani

 

 

Date of Birth

06.07.1959

Appointment Date

09.07.2014

Nationality

FINLAND

Function

Procurist

 

Name

Sandell Roger Valdemar

 

 

Date of Birth

09.09.1960

Appointment Date

09.07.2014

Nationality

FINLAND

Function

Procurist

 

Name

Lehtinen Harri Ilmari

 

 

Date of Birth

17.04.1964

Appointment Date

09.07.2014

Nationality

FINLAND

Function

Procurist

 

Name

Nyman Mikko Juhani

 

 

Date of Birth

18.04.1979

Appointment Date

09.07.2014

Nationality

FINLAND

Function

Procurist

 

Name

Aminoff Sofia Aurora Cecilia

 

 

Date of Birth

14.06.1974

Appointment Date

11.06.2014

Nationality

FINLAND

Function

Alternate Member of Board

 

Name

Hallila Heikki Samuli

 

 

Date of Birth

01.10.1982

Appointment Date

09.07.2014

Nationality

FINLAND

Function

Procurist

 

 

NOTES & COMMENTS

 

N/a

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.62

UK Pound

1

Rs.99.12

Euro

1

Rs.78.89

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.