MIRA INFORM REPORT

 

 

Report Date :

18.10.2014

 

IDENTIFICATION DETAILS

 

Name :

KSS PETRON PRIVATE LIMITED

 

 

Formerly Known As :

KAZSTROYSERVICE INFRASTRUCTURE INDIA PRIVATE LIMITED

 

 

Registered Office :

Swastik Chambers, 6th Floor, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.07.2007

 

 

Com. Reg. No.:

11-234297

 

 

Capital Investment / Paid-up Capital :

Rs.306.185 Millions

 

 

CIN No.:

[Company Identification No.]

U45400MH2007PTC234297

 

 

PAN No.:

[Permanent Account No.]

AADCK1183C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of the company is to provide construction management and advisory service and to execute turnkey projects.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 20000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a part of “KSS Global BV, Netherlands”. It is an established company having satisfactory track.

 

The company possesses an acceptable financial profile marked by adequate networth base along with large working capital requirements and exposure to risks related to intense competition from large established players.

 

Management has witnessed a better increase in its sales turnover, whereas has reported a loss from its operations during FY13.

 

The rating also take into consideration, the operational and financial support that the subject enjoys from its reputed percentage.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of experienced promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

                                                                                                     

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating – BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

August 25, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating – A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

August 25, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Co-operative (91-124-4566800)

 

 

LOCATIONS

 

Registered Office :

Swastik Chambers, 6th Floor, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-40856400

Fax No.:

91-22-67973509

E-Mail :

rranjan@kazstroyindia.com

info@kazstroyservice.kz

rbabel@kazstroyindia.com

neeraj.kumar@kazstroyindia.com

Website :

www.kazstroyservice.kz

Location :

Owned

 

 

Head Office :

248 B Dostyk ave, 050020, Almaty, Republic of Kazakhstan

 

 

Corporate Office :

Vatika Towers, A-Wing 1st Floor, Sector 54, Gurgaon – 122022, Haryana, India

Tel. No.:

91-124-4566800

Fax No.:

91-124-4566866

 

DIRECTORS

 

Name :

Mr. Devendra Kumar                                                                         

Designation :

Managing Director

Address :

A-32, Arihant Vihar, Kankhal, Hardwar – 249403, Uttarkhand, India

Date of Birth/Age :

20.07.1971

Date of Appointment :

21.09.2012

DIN No.:

02266188

PAN No.:

AEAPK9109G

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199DL2006PTC145088

KazStroy Engineering India Private Limited

Managing director

28/02/2012

24/07/2008

19/09/2012

Active

NO

2

U45400MH2007PTC234297

KSS Petron Private Limited

Managing director

21/09/2012

10/10/2011

-

Active

NO

 

 

Name :

Mr. Hemant Kumar Sinha

Designation :

Additional Director

Address :

E-5/4, Malviya Nagar, New Delhi – 110017, India

Date of Appointment :

16.05.2014

DIN No.:

02495828

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400MH2007PTC234297

KSS Petron Private Limited

Additional director

16/05/2014

23/02/2009

-

Active

NO

2

U45200DL2010PTC205121

Bhubaneshwar Expressways Private Limited

Director

30/09/2011

01/10/2010

20/06/2012

Active

NO

3

U28920MH1980PTC023537

PETRON CIVIL ENGINEERING PRIVATE LIMITED

Additional director

21/04/2011

21/04/2011

19/05/2011

Amalgamated

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajiv Ranjan

Designation :

Company Secretary

Address :

12/136 DSGQ, Dev Nagar, Karol Bagh, New Delhi – 110005, Delhi, India

Date of Birth/Age :

05.01.1980

Date of Appointment :

01.04.2008

PAN No.:

AKSPR8245E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.12.2013

 

Names of Shareholders

No. of Shares

Kazstroyservice, Hungary KFT.

30618499

Pankaj Jain

1

Total

30618500

 

 

As on 30.12.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of the company is to provide construction management and advisory service and to execute turnkey projects.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99833100

Engineering advisory services

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         ING Vysya Bank Limited

·         Axis Bank

·         HDFC Bank

·         ICICI Bank

·         State Bank of Hyderabad

·         State Bank of India

·         State Bank of Patiala

·         Central Bank of India

·         Punjab National Bank

·         Corporation Bank

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates

Chartered Accountants

Address :

Tower A, Building No. 8, 1st Floor, DLF Cyber City, Phase – II, Sector – 25, Gurgaon – 122002, Haryana, India

PAN No.:

AABFS3421N

 

 

Holding Company :

·         KazStroyService Hungary Kft

 

 

Ultimate Holding Company:

·         KazStroyService Global BV, Netherland

 

 

Fellow Subsidiaries :

·         KazStroy Engineering India Private Limited

·         KazStroyService Management Pte. Limited, Singapore

·         JSC OGCC KazStroyService, Kazakhstan

 

 

Associates :

·         Bhubaneshwar Expressways Private Limited

 

 

Joint Ventures :

·         KSSIIPL – Valecha JV

 

 

Subsidiaries :

·         Petron Mechanical Industries Private Limited

·         Petron Engineering Construction Limited, India

 

 

CAPITAL STRUCTURE

 

As On 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65000000

Equity Shares

Rs.10/-each

Rs.650.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30618500

Equity Shares

Rs.10/-each

Rs.306.185 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

306.185

306.185

306.185

(b) Reserves & Surplus

1101.999

1328.620

1225.324

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

3725.076

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5133.260

1634.805

1531.509

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

216.498

469.553

678.362

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

90.140

0.000

0.000

(d) long-term provisions

6.840

0.000

0.000

Total Non-current Liabilities (3)

313.478

469.553

678.362

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5073.966

3641.644

1208.962

(b) Trade payables

3595.243

2542.718

1634.836

(c) Other current liabilities

2333.176

1292.227

761.316

(d) Short-term provisions

218.572

10.315

24.173

Total Current Liabilities (4)

11220.957

7486.904

3629.287

 

 

 

 

TOTAL

16667.695

9591.262

5839.158

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1767.891

1381.201

1047.304

(ii) Intangible Assets

983.898

33.083

6.919

(iii) Capital work-in-progress

0.000

13.087

59.514

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1737.441

268.762

0.114

(c) Deferred tax assets (net)

160.084

125.197

43.859

(d)  Long-term Loan and Advances

940.179

755.020

629.180

(e) Other Non-current assets

173.480

0.000

0.000

Total Non-Current Assets

5762.973

2576.350

1786.890

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

943.891

39.447

41.934

(c) Trade receivables

1441.440

1049.117

552.488

(d) Cash and cash equivalents

263.704

102.009

91.731

(e) Short-term loans and advances

865.371

806.944

936.669

(f) Other current assets

7390.316

5017.395

2429.446

Total Current Assets

10904.722

7014.912

4052.268

 

 

 

 

TOTAL

16667.695

9591.262

5839.158

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

SALES

 

 

 

Income

 

 

 

Other Income

 

 

 

TOTAL (A)

17107.790

12193.450

6701.340

 

 

 

 

EXPENSES

 15642.450

 11113.660

 5821.340

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1465.340

1079.790

880.000

 

 

 

 

FINANCIAL EXPENSES (D)

1116.790

597.020

347.780

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

429.450

494.200

532.220

 

 

 

 

DEPRECIATION/ AMORTISATION (F)

642.050

341.650

242.780

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(212.600)

152.550

289.440

 

 

 

 

TAX (I)

14.020

49.250

97.330

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(226.620)

103.300

192.110

 

 

 

 

IMPORTS

 

 

 

Capital Goods and Spares

156.140

664.850

637.680

TOTAL IMPORTS

156.140

644.850

637.680

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(7.40)

3.37

6.27

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(1.32)

0.85

2.87

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

(1.44)

1.66

5.05

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

(0.04)

0.09

0.19

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

1.03

2.51

1.23

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

0.97

0.94

1.12

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

306.185

306.185

306.185

Reserves & Surplus

1225.324

1328.620

1101.999

Net worth

1531.509

1634.805

1408.184

 

 

 

 

long-term borrowings

678.362

469.553

216.498

Short term borrowings

1208.962

3641.644

5073.966

Total borrowings

1887.324

4111.197

5290.464

Debt/Equity ratio

1.232

2.515

3.757

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

6701.340

12193.450

17107.790

 

 

81.955

40.303

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

6701.340

12193.450

17107.790

Profit

192.110

103.300

(226.620)

 

2.87%

0.85%

(1.32%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE

 

The Registered office of the company has been shifted from, 6, Jain Bhawan, 12, Bhagat Singh Marg, New Delhi – 110001, India, to the present address.

 

 

 


LITIGATION:

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH: BOMBAY

Presentation Date:- 15/05/2014

                  Lodging No.:- CPL/328/2014                                                     Filing Date:- 15/05/2014

Main Matter

 

   Reg. No.:- CP/672/2014                                                                                Reg. Date :- 26/09/2014

Petitioner: TEKTON CONSTRUCTION -                                 Respondent: KSS PETRON PRIVATE LIMITED

                                        

 

Petn. Adv : VIJAY BABURAO KULKARNI (16722)

 

District: MUMBAI

Bench: SINGLE

 

Status: PRE-ADMISSION                                                       Category: COMPANY APPLN. U/SEC 433, 434,439

                                                                                                                     OF COMPANIES ACT

                                                                                                              

 

Next Date:  27/10/2014                                                             Stage: FOR DIRECRION  (COMPANY MATTERS)

 

Last Coram:

HON'BLE SHRI JUSTICE S.J. KATHAWALLA

Act: Companies Act and Rules 1956                                               UNDER SECTION: 433, 434 and 439

 

 

FORM 8

 

This form is for

Creation of charge

Corporate identity number of the company

U45400MH2007PTC234297

Name of the company

KSS Petron Private Limited

Address of the registered office or of the principal place of  business in India of the company

Swastik Chambers, 6th Floor, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra, India

rranjan@kazstroyindia.com

Type of charge

Movable property (not being pledge)

Immovable Property

Book debt

Others

Particular of charge holder

Reliance Capital Limited

CIN No.: L65910MH1986PLC165645

‘H’ Block, 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai – 400710, Maharashtra, India

Email : compsec.rcl@rcap.co.in

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation Made on December 28, 2013 By KSS Petron Private Limited in favour of Reliance Capital Limited

Date of instrument Creating the charge

28.12.2013

Amount secured by the charge

Rs.250.000 Million

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

14 % per annum

 

Terms of Repayment

As Per The Letter Of Intent No. RCL/infra/2013/027 Dated December 27, 2013 to be amended from time to time

 

Margin

As Per The Letter Of Intent No. RCL/infra/2013/027 Dated December 27, 2013 to be amended from time to time

 

Extent and Operation of the charge

1. Exclusive charge on entire cash flows, Receivables, Book Debts and Revanues of the Project Awarded to Borrower Vide LOI RE:Pur/As Dated October 7, 2013.

2. Exclusive Charge On Borrower Bank account related to above said project.

3.Exclusive charge by way of Hypothication on entire movable assets of the to above said project.

4. Exclusive charge on fixed asstes/Equipments purchased by borrower out of bundled facility.

5.Exclusive charge on project agreement.

 

Others

The above is to secure the following:

-INR 23 Crores working capital demand loan facility

-INR 2 Crores cash gap funding

Short particulars of the property charged

1. Exclusive charge on entire cash flows, Receivables, Book Debts and Revanues of the Project Awarded to Borrower Vide LOI RE:Pur/As Dated October 7, 2013.

 

2. Exclusive Charge On Borrower Bank account

 

3.Exclusive charge by way of Hypothication on entire movable assets of the to above said project.

 

4. Exclusive charge on fixed asstes/Equipments purchased by borrower out of bundled facility.

 

5.Exclusive charge on project agreement.

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.62

UK Pound

1

Rs.99.12

Euro

1

Rs.78.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.