MIRA INFORM REPORT

 

 

Report Date :

18.10.2014

 

IDENTIFICATION DETAILS

 

Name :

MPS LIMITED

 

 

Registered Office :

RR Tower IV, Super A16/17, Thiru-VI-KA, Industrial Estate, Guindy, Chennai – 600032, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.01.1970

 

 

Com. Reg. No.:

18-005795

 

 

Capital Investment / Paid-up Capital :

Rs.168.227 Millions

 

 

CIN No.:

[Company Identification No.]

L22122TN1970PLC005795

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of Providing Publishing Solutions.

 

 

No. of Employees :

2535 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3705000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals of the company are healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-44-49162222)

 

 

LOCATIONS

 

Registered Office :

RR Tower IV, Super A16/17, Thiru-VI-KA, Industrial Estate, Guindy, Chennai – 600032, Tamilnadu, India

Tel. No. :

91-44-49162222

Fax No. :

91-44-49162225

E-Mail :

marketing@adi-mps.com

Website :

www.adi-mps.com

 

 

Corporate Office :

C 35, Sector 62, Noida - 201307, Uttar Pradesh, India

 

 

Overseas Office :

810, SE, Sherman Suite B, Portland, OR 97214, USA

 

 

Branch Office :

Located At:

 

  • Bangalore
  • Gurgaon
  • New Delhi
  • Noida
  • Chennai

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr Nishith Arora

Designation :

Chairman and managing Director

Qualification :

B.A. (Hons) Economics, Delhi university, PGDM, IIM Ahmedabad. Also completed the 3-year Owner President Management program at Harvard Business School in 2009.

Date of Appointment :

07.12.2011

Other Directorship:

  • ADI BPO Services Limited
  • ADI Media Private Limited

 

 

Name :

Mr D E Udwadia

Designation :

Vice Chairman and Independent Director

Date of Appointment :

29.11.1994

 

 

Name :

Mr Ashish Dalal

Designation :

Independent Director

Qualification :

Fellow member of Institute of Chartered Accountants of India.

Date of Appointment :

29.10.2010

 

 

Name :

Mr Vijay Sood

Designation :

Independent Director

Qualification :

B.A. (Hons) Economics, Delhi university, PGDM, IIM Ahmedabad, Associate Member, Institute of Cost Accountants of India, AMP, The Wharton School

Date of Appointment :

17.10.2012

 

 

Name :

Mr Rahul Arora

Designation :

Chief Marketing Officer and Whole Time Director

Qualification :

BS, PGDBM (Indian School of Business)

Date of Appointment :

12.08.2013

 

 

KEY EXECUTIVES

 

Name :

Mr Supriya Kumar Guha

Designation :

Company Secretary

 

 

Name :

Mr Sunit Malhotra

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

12616996

75.00

http://www.bseindia.com/include/images/clear.gifSub Total

12616996

75.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

12616996

75.00

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

11705

0.07

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

10883

0.06

http://www.bseindia.com/include/images/clear.gifSub Total

22588

0.13

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

421130

2.50

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2155473

12.81

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1058884

6.29

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

547597

3.26

http://www.bseindia.com/include/images/clear.gifClearing Members

18078

0.11

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

350208

2.08

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

169558

1.01

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

9732

0.06

http://www.bseindia.com/include/images/clear.gifTrusts

21

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

4183084

24.87

Total Public shareholding (B)

4205672

25.00

Total (A)+(B)

16822668

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

16822668

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Providing Publishing Solutions.

 

 

GENERAL INFORMATION

 

No. of Employees :

2535 (Approximately)

 

 

Bankers :

  • BNP PARIBAS, Landmark Building, 3rd Floor, 21/15, M G Road, Bangalore – 560001, Karnataka, India
  • Kotak Mahindra Bank Limited, 10/7, Umiya landmark 3rd Floor, Lavelle Road, Bangalore – 560001, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Long-term Secured loans from Bank

0.180

1.245

 

 

 

Total

0.180

1.245

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Messrs Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Centre, Anchorage II 100/2, Richmond Road, Bangalore - 560025, Karnataka, India

 

 

Holding Company :

ADI BPO Services Limited

 

 

Subsidiary Company (w.e.f. 29-May-2013) :

MPS North America LLC.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16822668

Equity Shares

Rs.10/- each

Rs.168.227 Millions

 

 

 

 

 

 

NOTES:

 

  1. Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Particulars

31.03.2014

Equity shares (with voting rights)

Number of Shares

Rs. In Millions

At the beginning of the year

16822668

168.227

Add: Fresh issue/buyback of shares

--

--

At the end of the year

16822668

168.227

 

 

  1. Terms/rights attached to equity shares

 

The Company has only one class of equity shares having a par value of INR 10/ per share. Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amount. The distribution will be in proportion to number of equity shares held by the shareholders.

 

 

  1. Details of shares held by the holding company, the ultimate holding company, their subsidiaries and associates: Equity shares with voting rights

 

Particulars

Number of shares

 

 

ADI BPO Services Limited, the holding company

12616996

 

 

 

 

  1. Details of shares held by each shareholder holding more than 5% shares:

 

Particulars

31.03.2014

Class of shares / Name of shareholder

Number of Shares

% holding in that class of shares

Equity shares ADI BPO Services Limited

12616996

75.%

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

168.227

168.227

168.227

(b) Reserves & Surplus

758.094

658.238

534.854

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

926.321

826.465

703.081

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.180

1.245

5.088

(b) Deferred tax liabilities (Net)

0.000

0.000

0.864

(c) Other long term liabilities

0.742

0.910

13.356

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.922

2.155

19.308

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.269

44.074

44.074

(b) Trade payables

143.810

194.832

156.484

(c) Other current liabilities

52.160

89.563

40.803

(d) Short-term provisions

10.942

1.680

76.538

Total Current Liabilities (4)

243.181

330.149

317.899

 

 

 

 

TOTAL

1170.424

1158.769

1040.288

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

174.221

190.077

218.820

(ii) Intangible Assets

14.578

27.580

46.199

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

104.724

0.000

0.000

(c) Deferred tax assets (net)

5.630

6.599

0.000

(d)  Long-term Loan and Advances

207.871

179.841

146.496

(e) Other Non-current assets

1.435

1.734

2.031

Total Non-Current Assets

508.459

405.831

413.546

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

175.407

177.312

122.019

(b) Inventories

78.279

88.955

92.495

(c) Trade receivables

288.163

298.008

242.353

(d) Cash and cash equivalents

97.458

111.039

89.310

(e) Short-term loans and advances

22.378

65.737

80.466

(f) Other current assets

0.280

11.887

0.099

Total Current Assets

661.965

752.938

626.742

 

 

 

 

TOTAL

1170.424

1158.769

1040.288

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1882.921

1639.959

1910.079

 

 

Other Income

66.660

49.780

67.226

 

 

TOTAL                                    

1949.581

1689.739

1977.305

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

10.676

3.540

19.971

 

 

Employees benefits expense

780.654

771.243

1068.656

 

 

Other expenses

444.428

436.001

623.317

 

 

TOTAL                                    

1235.758

1210.784

1711.944

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

713.823

478.955

265.361

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

3.843

5.877

12.999

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

709.980

473.078

252.362

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

50.522

73.617

106.810

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

659.458

399.461

145.552

 

 

 

 

 

Less

TAX                                                                 

225.014

80.556

36.839

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

434.444

318.905

108.713

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

615.478

523.983

504.347

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

43.444

31.890

10.871

 

 

Dividend

285.985

168.228

67.290

 

 

Tax on Dividend

48.603

27.292

10.916

 

BALANCE CARRIED TO THE B/S

671.890

615.478

523.983

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

25.82

18.96

6.46

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

22.28

18.87

5.50

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

35.02

24.36

7.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

62.21

34.67

13.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.71

0.48

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.04

0.05

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.72

2.28

1.97

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

168.227

168.227

168.227

Reserves & Surplus

534.854

658.238

758.094

Net worth

703.081

826.465

926.321

 

 

 

 

long-term borrowings

5.088

1.245

0.180

Short term borrowings

44.074

44.074

36.269

Total borrowings

49.162

45.319

36.449

Debt/Equity ratio

0.070

0.055

0.039

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1910.079

1639.959

1882.921

 

 

(14.142)

14.815

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1910.079

1639.959

1882.921

Profit

108.713

318.905

434.444

 

5.69%

19.45%

23.07%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Unsecured loans

36.269

44.074

 

 

 

Total

36.269

44.074

 

 

PROGRESS OF THE BUSINESS

 

Revenue from Operations for the year ended March 31, 2014 was Rs 1882.900 millions as against Rs 1640.000 millions for the previous year. The Profit after Tax was Rs. 434.400 millions and EPS Rs 25.82 as against Rs 318.900 millions and Rs. 18.96 per share respectively for the previous year ended March 31, 2013.

 

The Company’s effort to expand operations in Tier II cities continued during the year that resulted in achieving lower staff costs. Strong focus remained on cost optimization with low value added work being outsourced. Company’s marketing operations were further strengthened with the induction of senior resource for customer relationship management. Price pressure on sales continued during the year though it was partly compensated by higher volume from the customers.

 

During the year the Company through its subsidiary MPS North America LLC acquired the assets of Element LLC through a court approved process. This acquisition has now given the Company a foothold in full-service editorial, design and production services to the educational publishing market with expertise in developing turn-key solutions for print and online products and developing content and products for learners of all ages in a broad range of curriculum and subject, with specialization in pre-kindergarten and Kindergarten to Standard XII market sectors. The business so acquired will enhance the Company’s presence in the US educational publishing market.

 

OUTLOOK

 

The Company has embarked on expanding its client base by strengthening the marketing organization to meet the changing marketing dynamics. While economies will be sought by major clients, an emphasis on improving operating efficiencies, automating processes for higher productivity and close customer interface for volume growth is likely to offset their impact on the company’s financial performance. The challenge as always will be to increase the top line in foreign currency terms.

 

As publishers continue to evolve their digital strategy, the Company is in a good position to exploit the upside in digital business and barring unforeseen circumstances, will be able to cater to the entire value chain of the publishing services domain. The Company is well positioned to provide flexibility to clients to select upstream and downstream services from existing service relationship. Detailed analysis, discussion, and progress reports are available in the Management Discussion and Analysis.

 

 

BACKGROUND

 

The company is engaged in the business of providing publishing solutions viz., type setting and data digitization services for overseas publishers and supports international publishers through every stage of the author-to-reader publishing process and provides a digital-first strategy for publishers across content production, enhancement and transformation, delivery and customer support. This digital focus spans across STM/academic, higher education, trade and directory markets.

 

The Company offers a diverse geographic spread with production facilities registered under the Software Technology Park of India (STPI) scheme in Chennai, New Delhi, Gurgaon and Bengaluru. The Company also operates with other production facilities in Dehradun, Noida and editorial and marketing offices in United States and United Kingdom.

 

During the year, the Company has incorporated a wholly owned subsidiary namely MPS North America LLC (MPS NA LLC) on 29 May 2013, as a Limited Liability Company under the laws of the State of Florida in the United States of America.

 

 

MANAGEMENT DISCUSSION & ANALYSIS

 

INDUSTRY STRUCTURE AND BUSINESS DEVELOPMENT

 

As per industry estimates, the global publishing industry is an over USD 400 billion market with a growing digital segment. Traditionally, it has been dominated by a few large players but due to ease of market and lack of entry barriers, the market is fragmented with mix of large players and small companies. The publishing market is a stable market with ~2-3% growth p.a. even in recessionary times.

 

With the rapidly changing publishing industry, publishers are leveraging on technology across the entire value chain from content production to distribution to reduce costs and time. New technological changes will require companies to shift from pure services to technology services to meet the growing demand of publishers.

 

In recent times, relationships have changed between publishers and service providers from being a client-vendor to more of a strategic relationship. Publishers treat their relationship with companies like MPS as strategic and expect a deep involvement from the company while consolidating the number of suppliers they work with. MPS Limited in turn has been leveraging its platform-based approach while providing ready to market solutions to publishers for faster time to market and to help manage content across multiple platforms and devices.

 

Geography-wise, USA and UK continue to be the MPS Limited’s biggest markets and the company’s marketing strategy is to build on relationships with customers. MPS Limited participates in several trade shows and conferences across the globe to increase its global footprint and raise its brand awareness through advertisements in trade magazines and presentations at various trade shows. Mobiles and tablets continue to become faster and smarter with device makers releasing new devices frequently. This has accelerated the growth of the mobile applications market. MPS Limited has a vast technological capability in this sphere and can create mobile applications for all popular platforms and devices.

 

Overall, MPS Limited provides end to end print and digital publishing solutions to its partners across the entire value chain from content production, enhancement and transformation to delivery and customer support, making it a trusted partner to the biggest publishers in the world.

 

 

OUTLOOK

 

The publishing industry is settling down into the new market dynamics after the rapid changes of the last couple of years. Technology is playing a big role in publishing now as content becomes better organized as well as liberated. The Company’s increased focus on developing high-end and strategic technology solutions speak about the Company’s endeavor to be ahead of competition. Workflow management solutions and end-to-end services are the emerging requirements of the market and MPS Limited is well poised to take advantage of this since publishers prefer to work with a smaller base of strategic partners like MPS Limited.

 

 

FIXED ASSETS

 

œ  Land

œ  Buildings

œ  Plant & Machinery

œ  Furniture and Fixtures

œ  Vehicles

œ  Leasehold improvements

 

 

UNAUDITED RESULTS FOR THE QUARTER AND ENDED ON 30TH JUNE, 2014

 

                                                                                                                                             (Rs. In Millions)

 

 

Particulars

Quarter ended 30.06.2014

1

Income from Operations

 

 

a) Net Sales/Income from Operations (net of excise duty)

452.200

 

b) Other Operating Income

--

 

Total Income from Operations (Net)

452.200

2

Expenses

 

 

a)

Cost of Materials consumed

--

 

b)

Purchase of stock in-trade

--

 

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(7.500)

 

d)

Employee benefit expenses

213.300

 

e)

Depreciation and amortization expense

15.100

 

f)

Foreign Exchange (Gain) / Loss

(27.800)

 

g)

Other expenses

98.700

 

Total Expenses

291.800

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items (1-2)

160.400

4

Other Income

11.400

5

 

Profit /(Loss) from ordinary activities before finance costs and exceptional items (3+4)

171.800

6

Finance Costs

0.200

7

 

Profit /(Loss) from ordinary activities after finance costs but before exceptional items (5-6)

171.600

8

Exceptional Items

77.200

9

Profit /(Loss) from ordinary activities before tax

248.800

10

Tax Expense

86.100

11

Net Profit /(Loss) from ordinary activities after tax (9-10)

162.700

12

Extraordinary items (net of tax expense)

--

13

Net Profit /(Loss) for the period (11-12)

162.700

14

Paid up equity share capital (Eq. shares of  Rs.10/- each)

18.200

15

Reserve excluding revaluation reserves

 

16

 

Earnings per share (before/after extraordinary items) of  Rs.10/- each

 

 

 

Basic

9.67

 

 

Diluted

9.67

A

 

PARTICULARS OF SHAREHOLDING

 

1

 

Public Shareholding

 

 

 

- No. of Shares

4205672

 

 

- Percentage of Shareholding

25.00%

2

 

Promoters and promoter group shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of shares

--

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

--

 

 

- Percentage of shares (as a % of the total share capital of the Company)

--

 

 

b) Non- encumbered

 

 

 

- Number of shares

12616996

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

100.00%

 

 

- Percentage of shares (as a % of the total share capital of the Company)

75.00%

 

 

 

 

Particulars

Quarter ended 30.06.2014

B

 

Investor Complaints

 

 

 

Pending at the beginning of the quarter

Nil

 

 

Received during the quarter

Nil

 

 

Disposed during the quarter

Nil

 

 

Remaining unresolved at the end of the quarter

Nil

 

 

NOTES:

 

 

  1. The Financial Results were reviewed by the Audit Committee and upon their recommendation, approved by the Board of Directors at their meeting held on August 08, 2014. The Statutory Auditors have carried out a Limited Review of the above financial results of the Company.

 

  1. The figures for the three months ended March 31, 2014 are the balancing figures between audited figures in respect of the full financial year and the published year to date figures up to preceding quarter of the relevant financial year.

 

  1. The Company operates in a single segment, "the business of providing publishing solutions viz., typesetting and data digitization services".

 

  1. The Company has revised its policy of providing depreciation on fixed assets effective April 01, 2014. Depreciation is now provided on Straight Line basis for all assets as against the policy of providing on Written Down Value basis for some assets and Straight Line basis for others. As a result of these changes, the depreciation charged for Quarter ended June 30, 2014 is higher by Rs 6.200 millions and the effect relating to period prior to April 01, 2014 is credit of Rs.77.200 millions which has been shown as an "Exceptional Item" in the above statement. Deferred Tax of Rs.26.200 millions on this credit is included in Tax expense.

 

  1. The Useful life of Fixed Assets have been revised in accordance with Schedule II to the Companies Act, 2013 which is applicable from accounting periods commencing on or after April 01, 2014. Further, the remaining useful lives have also been revised wherever appropriate based on an evaluation. Accordingly, an amount of Rs 16.800 millions (excluding Deferred Tax of Rs 8.700 millions) representing assets beyond their useful lives as on April 01, 2014 will be adjusted to the General Reserve.

 

  1. Figures for the previous period(s) /years have been regrouped/recast where necessary.

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.62

UK Pound

1

Rs.99.12

Euro

1

Rs.78.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

              NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.