MIRA INFORM REPORT

 

 

Report Date :

18.10.2014

 

IDENTIFICATION DETAILS

 

Name :

PLURIPELL S.R.L.

 

 

Registered Office :

Via Della Pace, 3 Ponte A egola 56024 – san Miniato (PI) – IT -

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

20.01.1997

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

  • Agents and representatives of raw textile fibres and semi-finished goods, leather and skins
  • Wholesale of hides, skins and leather

 

 

No. of Employees :

1 to 5

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level

Source : CIA

 

 

Company name and address

 

Pluripell S.r.l.

 

Via

Della Pace,

3 PONTE A EGOLA

 

56024

- San Miniato

(PI)

-IT-

 

 

Summary

 

Fiscal Code

:

00963980503

Legal Form

:

Sole-Member Limited Liability Company

start of Activities

:

20/01/1997

Equity

:

250.000

Turnover Range

:

7.750.000/9.000.000

Number of Employees

:

from 1 to 5

 

 

Activity

 

Agents and representatives of raw textile fibres and semi-finished goods, leather and skins

Wholesale of hides, skins and leather

 

 

Legal Data

 

Legal Form : Sole-Member Limited Liability Company

Fiscal Code : 00963980503

 

Chamber of Commerce no. : 159867 of Ascoli Piceno

 

Chamber of Commerce no. : 90914 of Pisa since 11/12/1985

 

Firms' Register : PI026-10455 of Pisa since 19/02/1996

 

V.A.T. Code : 00963980503

 

Trade Agents Licence : 5017 of Pisa since 10/09/1996

 

R. E. C. no. : 9232 of Pisa since 19/06/1997

 

Establishment date

: 30/10/1985

Start of Activities

: 20/01/1997

Legal duration

: 31/12/2050

Nominal Capital

: 100.000

Subscribed Capital

: 100.000

Paid up Capital

: 100.000

 

Members

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Verde.gif

Cioni

Patrizio

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Vuoto.gif

Born in San Miniato

(PI)

on 24/05/1959

- Fiscal Code : CNIPRZ59E24I046Z

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Vuoto.gif

Residence:

Della Pace

, 1

- 56028

San Miniato

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Person in charge

19/04/2013

Sole Director

19/03/2013

Sole partner

04/02/2011

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Verde.gif

Cioni

Patrizio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Cioni Patrizio

San Miniato (PI) - IT -

CNIPRZ59E24I046Z

Proprietor

Withdrawn

Ceased

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Cioni Patrizio

San Miniato - IT -

CNIPRZ59E24I046Z

100,00

 

 


Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Della Pace

, 3

- 56027

- San Miniato

(PI)

- IT -

 

PHONE

: 0571485085

 

Employees

: 3

 

Assistants

: 1

 

Stocks for a value of 350.000

Eur

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited partnership

Limited liability company

13/06/1994

 

EX-MEMBERS / EX-POSITIONS:

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Rosso.gif

Cioni

Patrizio

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Vuoto.gif

Born in San Miniato

(PI)

on 24/05/1959

- Fiscal Code : CNIPRZ59E24I046Z

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Vuoto.gif

Residence:

Della Pace

, 1

- 56028

San Miniato

(PI)

- IT -

 

Ex-Postions

Board Chairman

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Rosso.gif

Cioni

Sandra

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Vuoto.gif

Born in Fucecchio

(FI)

on 10/03/1967

- Fiscal Code : CNISDR67C50D815S

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Vuoto.gif

Residence:

Della Pace

- 56027

San Miniato

(PI)

- IT -

 

Ex-Postions

Director



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1997.

Balance sheets for the years 2011, 2012 and 2013 were analyzed.

During the last years, it achieved profits (r.o.e. 26,8% on 2013)

The operating result in 2013 was positive (4,74%) and in line with the sector's average.

The amount of the operating result for the year 2013 is of Eur. 181.534 showing a fall as opposed to the previous year (-49,8%).

During the latest financial year the gross operating margin amounted to Eur. 201.466 with a -46,19% fall.

Short-term debts volume if compared to net worth, as it comes out from the total indebtedness (14,55) which is rising compared to 2012.

It's shareholders funds amount to Eur. 213.942 on the same levels as the year before.

During the last financial year total debts volume reached Eur. 3.593.038 (Eur. 286.096 were m/l term ones) , showing an upward trend if compared to 2012.

Available funds are good.

Eur. 77.265 is the value of cash flow during the year 2013

Labour cost amounts to Eur. 117.128, with a 1,35% incidence on production costs. , whereas the incidence on sales revenues is of 1,32%.

If compared to the sales volume (-0,64%), the impact of the financial charges is limited.




Financial Data

 

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

8.863.985

Profit (Loss) for the period

57.333



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

8.120

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

57.937

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

62

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . . Within 12 months

. . . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

3.062

Total fixed assets

69.119

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

346.270

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.209.368

. . Beyond 12 months

10.869

. . Trade receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. Total Credits not held as fixed assets

3.220.237

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

193.044

Total current assets

3.759.551

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

72

Total adjustments accounts

72

TOTAL ASSETS

3.828.742

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

100.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

10.340

. Reserve for Own shares

. Statute reserves

. Other reserves

46.269

. Accumulated Profits (Losses)

. Profit( loss) of the year

57.333

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

213.942

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

21.762

ACCOUNTS PAYABLE

. . . . Within 12 months

3.306.942

. . . . Beyond 12 months

286.096

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

. . . . Within 12 months

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to social security and welfare inst.

. . . . Within 12 months

. . . . Beyond 12 months

. . Other payables

. . . . Within 12 months

. . . . Beyond 12 months

Total accounts payable

3.593.038

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

Total adjustment accounts

TOTAL LIABILITIES

3.828.742

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

8.863.985

. Changes in work in progress

-1.907

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

. . Contributions for operating expenses

. . Different income and revenues

Total value of production

8.862.078

PRODUCTION COSTS

. Raw material,other materials and consum.

8.092.350

. Services received

. Leases and rentals

690.571

. Payroll and related costs

117.128

. . Wages and salaries

88.445

. . Social security contributions

23.133

. . Employee termination indemnities

5.550

. . Pension and similar

. . Other costs

. Amortization and depreciation

19.932

. . Amortization of intangible fixed assets

2.060

. . Amortization of tangible fixed assets

17.872

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

-263.038

. Provisions to risk reserves

. Other provisions

. Other operating costs

23.601

Total production costs

8.680.544

Diff. between value and cost of product.

181.534

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

367

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

4

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

363

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

363

. Interest and other financial expense

-57.026

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

57.026

Total financial income and expense

-56.659

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

14.993

. . Gains on disposals

979

. . Other extraordinary income

14.014

. Extraordinary expense

-440

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-440

Total extraordinary income and expense

14.553

Results before income taxes

139.428

. Taxes on current income

82.095

. . current taxes

82.095

. . differed taxes(anticip.)

. Net income for the period

57.333

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

57.333

 

RATIOS

Value Type

as at 31/12/2013

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,02

0,12

Elasticity Ratio

Units

0,98

0,86

Availability of stock

Units

0,09

0,12

Total Liquidity Ratio

Units

0,89

0,70

Quick Ratio

Units

0,05

0,05

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

14,55

3,66

Self Financing Ratio

Units

0,06

0,17

Capital protection Ratio

Units

0,26

0,58

Liabilities consolidation quotient

Units

0,09

0,09

Financing

Units

16,79

4,48

Permanent Indebtedness Ratio

Units

0,14

0,29

M/L term Debts Ratio

Units

0,08

0,05

Net Financial Indebtedness Ratio

Units

n.c.

0,32

CORRELATION

Fixed assets ratio

Units

7,55

1,99

Current ratio

Units

1,14

1,13

Acid Test Ratio-Liquidity Ratio

Units

1,03

1,00

Structure's primary quotient

Units

3,10

1,32

Treasury's primary quotient

Units

0,06

0,08

Rate of indebtedness ( Leverage )

%

1789,62

568,12

Current Capital ( net )

Value

452.609

100.720

RETURN

Return on Sales (R.O.S.)

%

0,87

1,95

Return on Equity - Net- ( R.O.E. )

%

26,80

5,66

Return on Equity - Gross - ( R.O.E. )

%

65,17

15,26

Return on Investment ( R.O.I. )

%

4,74

3,60

Return/ Sales

%

2,05

2,71

Extra Management revenues/charges incid.

%

31,58

34,41

Cash Flow

Value

77.265

50.638

Operating Profit

Value

181.534

59.288

Gross Operating Margin

Value

201.466

102.719

MANAGEMENT

Credits to clients average term

Days

n.c.

98,72

Debts to suppliers average term

Days

n.c.

102,13

Average stock waiting period

Days

14,06

27,12

Rate of capital employed return ( Turnover )

Units

2,32

1,52

Rate of stock return

Units

25,60

13,27

Labour cost incidence

%

1,32

5,89

Net financial revenues/charges incidence

%

-0,64

-0,45

Labour cost on purchasing expenses

%

1,35

6,11

Short-term financing charges

%

1,59

1,92

Capital on hand

%

43,19

65,89

Sales pro employee

Value

2.954.661

508.894

Labour cost pro employee

Value

39.042

34.393

 

 

 

 

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Spazio.gif394.101

Population living in the region

:

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Spazio.gif3.598.269

Number of families in the region

:

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Spazio.gif1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Spazio.gif444

- per non food products

:

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Spazio.gif2.009

- per energy consume

:

Description: \\VIVEK\Foreign Report Raw\Pluripell S.r.l._files\Spazio.gif122

 

 

Sector Data

 

The values are calculated on a base of 1.824 significant companies.

 

The companies cash their credits on an average of 99 dd.

The average duration of suppliers debts is about 102 dd.

The sector's profitability is on an average of 1,95%.

The labour cost affects the turnover in the measure of 5,89%.

Goods are held in stock in a range of 27 dd.

The difference between the sales volume and the resources used to realize it is about 1,52.

The employees costs represent the 6,11% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.664.

The insolvency index for the region is 0,70, , while for the province it is 0,68.

Total Bankrupt companies in the province : 1.648.

Total Bankrupt companies in the region : 20.423.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.61

UK Pound

1

Rs.99.11

Euro

1

Rs.78.89

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.