MIRA INFORM REPORT

 

 

Report Date :

18.10.2014

 

IDENTIFICATION DETAILS

 

Name :

T D V

 

 

Registered Office :

Le Blanc Murger, 88370 Plombieres Les Bains

 

 

Country :

France

 

 

Financials (as on) :

31.12.2004

 

 

Date of Incorporation :

May 1956

 

 

Legal Form :

Simplified Joint Stock Company

 

 

Line of Business :

Tréfilage Upgrade Froid (2434Z)

 

 

No of Employees :

50 to 99

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

FRANCE - ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds.

 

Source : CIA

 


 

Name

T D V

SIRET

572 178 630 00057

Personal comment

 

company summary

EUR VAT Number

FR40572178630

 

Activity (APE)

Tréfilage Upgrade Froid (2434Z)

Legal form

Simplified joint stock company

Phone

03 29 66 67 50

RCS Registration

RCS Epinal 5 572 178 630

Fax

Share capital

1,037,690 Euros

Address

T D V
Le Blanc Murger
88370 Plombieres Les Bains

Incorporated Date

05/1956

Nationality

France

Status

Economically active

Payment Information Summary - Trade Payment Data

Total number of Invoices available

1

Total number of Invoices paid within or up to 30 days after the due date

1

Total number of Invoices paid more than 30 days after the due date

0

Total number of Invoices currently outstanding where the due date has not yet been reached

0

Total number of Invoices currently outstanding beyond the due date

0

 

Last published Judgment

14/10/2005

No social security and tax office preferential right to date

Ultimate Holding Company

Company Name

NOVAMETAL

Current Directors

1

Trading to Date

12/31/2004

12/31/2003

Turnover

6,596,321 €

6,062,848 €

Gross Operating Surplus

13.64 % Turnover

2.83 % Turnover

Shareholders’ equity

2,536,066 €

-1,188,946 €

Net result

3,729,914 €

572,627 €

Employees

50 to 99 employees

-

COMPANY DETAILS

Company details

 

 

Activity (APE)

Tréfilage à froid (2434Z)

RCS Registration

RCS Epinal 5 572 178 630

Share capital

1,037,690 Euros

Registration Court

Epinal (88)

Legal form

Simplified joint stock company

Court Registry Number

19 5 6B00042

EUR VAT Number

FR40572178630http://www.creditsafe.fr/csfr/Images/help1.gif

Incorporation Date

05/1956

Formation Date

01/1957

Deregistration Date

Last account Date

31/12/2004

Nationality

France

 

 

 

 

Activity (APE)

Tréfilage à froid (2434Z)

Business Pages FT®

TREFILERIES

Postal Address

T D V
LE BLANC MURGER
88370 PLOMBIERES LES BAINS

Trading Address

LE BLANC MURGER
88370 PLOMBIERES LES BAINS

Telephone

03 29 66 67 50

Fax

 

 

Type

Head office

Status

Economically active

Formation Date

06/1984

Reason for formation

Formation

Closure Date

Reason for closure

Reactivation Date

Production Role

Activity Nature

-

Activity Location

Other

Location surface

Seasonality

 

 

Department

Vosges (88)

Region

Lorraine

District

1

Area

19

City

PLOMBIERES LES BAINS

Size of urban area

Establishment in a rural municipality

 

 

 

Branches

1 branch entities in this company

Head office


> T D V <<< - Tréfilage à froid (2434Z) in PLOMBIERES LES BAINS (88370)

Secondary establishments

> T D V - Tréfilage à froid (273G) in BAINS LES BAINS (88240)
> T D V - Tréfilage à froid (2434Z) in XERTIGNY (88220)
> T D V - Tréfilage à froid (2434Z) in BELLEFONTAINE (88370)

 

 

 

Regionality

Legal unit with all establishments in same area

Mono-activity status

Legal unit having all establishments with the same main activity

 

 

 

Workforce at address

50 to 99 employees

Company workforce

50 to 99 employees

 

accounts

Active Account | Passive Account | Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

Annual Accounts

31/12/2004

31/12/2003

Account period (month)

12

12

Account Type

Normal

Normal

Date of capture

-

-

Activity Code

2434Z

2434Z

Employees

53

53

-

 

ACTIVE ACCOUNT

Annual Accounts

31/12/2004

31/12/2003

Sector Median2004

Capital not called

0

0%

0

0

0%

Total fixed assets

738,791

-25.3%

988,592

524,854

40.8%

- Intangible assets

837

333.7%

193

472

77.3%

- Tangible assets

730,757

-25.2%

977,299

516,856

41.4%

- Financial assets

7,199

-35.1%

11,101

6,809

5.7%

Net current assets

4,008,791

22.6%

3,268,748

2,081,055

92.6%

- Stocks

1,449,817

0.4%

1,444,703

663,626

118.5%

- Advanced payments

112,371

22.6%

29,826

0

0%

- Receivables

1,289,007

14.0%

1,130,542

1,323,230

-2.6%

- Securities and cash

1,157,595

74.4%

663,677

56,547

1947.1%

- Prepaid expenses

-

-

-

0

-

Accounts of regularization

0

0%

0

0

0%

Total Assets

4,747,583

11.5%

4,257,341

3,557,495

33.5%

 

PASSIVE ACCOUNT

Annual Accounts

31/12/2004

31/12/2003

Sector Median2004

Shareholders' equity

2,536,066

313.3%

-1,188,946

1,443,100

75.7%

Share capital

1,037,690

0%

1,037,690

1,000,000

3.8%

Other capital resources

0

0%

0

0

0%

Risk Provisions

291,002

7.3%

271,156

99,028

193.9%

Liabilities

1,920,515

-62.9%

5,175,131

2,102,344

-8.6%

- Financial liabilities

116,140

-96.3%

3,153,903

159,198

-27.0%

- Advanced payments received

0

0%

0

0

0%

- Trade account payables

588,484

-5.2%

620,620

610,516

-3.6%

- Tax and social liabilities

1,170,136

-13.1%

1,346,721

279,713.50

318.3%

- Other debts and fixed assets liabilities

45,755

-15.1%

53,885

29,203

56.7%

Account regularization

0

0%

0

0

0%

Total liabilities

4,747,583

11.5%

4,257,341

3,557,495

33.5%

 

Results

Annual Accounts

31/12/2004

31/12/2003

Sector Median2004

Sales of Goods

6,736,634

0.8%

6,686,156

5,362,895

25.6%

Net turnover

6,596,321

8.8%

6,062,848

5,327,942

23.8%

- of which net export turnover

4,182,434

7.4%

3,893,901

379,588

1001.8%

Operating charges

6,106,808

-2.9%

6,288,177

5,651,555

8.1%

Operating profit/loss

629,826

58.3%

397,979

462,724

36.1%

Financial income

56,453

57.1%

35,931

21,488

162.7%

Financial charges

20,453

-51.8%

42,475

22,481

-9.0%

Financial profit/loss

36,000

650.1%

-6,544

-993

3725.4%

Pretax net operating income

665,826

70.1%

391,435

512,795

29.8%

Extraordinary income

3,312,568

1108.3%

274,158

33,673

9737.5%

Extraordinary charges

140,937

58.0%

89,215

140,610

0.2%

Extraordinary profit/loss

3,171,631

1614.9%

184,942

-13,626

23376.3%

Net result

3,729,914

551.4%

572,627

229,947

1522.1%



 

Display parameter

Currency

Euro

Kilo Euro

 

Normal Account

31/12/2004

31/12/2003

Months

12

12


Accounts - Active
Current Assets | Equalization accounts | Reference

Grand Total - Passive Accounts (I to IV)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Grand Total (I to VI)

Net

4,747,583

11.5%

4,257,341

Gross

CO

9,457,181

-10.4%

10,559,844

Amortisation

1A

4,709,599

-25.3%

6,302,502

 

Non declared distributed capital (I)

31/12/2004

31/12/2003

Non declared distributed capital (I)

AA3

0

0%

0

Gross

AA

-

-

-

 

ACTIVE FIXED ASSET (II)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total Active fixed asset (II)

Net

738,791

-25.3%

988,592

Gross

BJ

5,316,967

-25.4%

7,129,504

Amortisation

BK

4,578,175

-25.4%

6,140,911

 

INTANGILBLE FIXED ASSETS

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Start-up cost

Net

0

0%

0

Gross

AB

0

0%

0

Amortisation

AC

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

R & D expenses

Net

0

0%

0

Gross

CX

0

0%

0

Amortisation

AE

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Distributorships, patents

Net

837

333.7%

193

Gross

AF

60,658

1.7%

59,647

Amortisation

AG

59,821

0.6%

59,454

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Goodwill

Net

0

0%

0

Gross

AH

60,980

0.0%

60,979

Amortisation

AI

60,980

0.0%

60,979

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other intangible fixed assets

Net

0

0%

0

Gross

AJ

0

0%

0

Amortisation

AK

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Pre-payments and downpayments

Net

0

0%

0

Gross

AL

0

0%

0

Amortisation

AM

0

0%

0

Sub Total Intangible Assets

Net

837

333.7%

193

 

TANGILBLE FIXED ASSETS

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Lands

Net

76,090

-4.2%

79,417

Gross

AN

88,711

0.0%

88,710

Amortisation

AO

12,621

35.8%

9,293

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Buildings

Net

176,728

-19.1%

218,426

Gross

AP

1,386,692

-6.0%

1,474,443

Amortisation

AQ

1,209,964

-3.7%

1,256,017

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Plant

Net

447,072

-27.3%

615,360

Gross

AR

3,451,892

-32.9%

5,142,070

Amortisation

AS

3,004,820

-33.6%

4,526,710

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other tangible fixed assets

Net

21,105

-31.9%

31,010

Gross

AT

178,146

-4.5%

186,536

Amortisation

AU

157,041

1.0%

155,526

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Fixed assets in construction

Net

9,762

-70.5%

33,086

Gross

AV

9,762

-70.5%

33,086

Amortisation

AW

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Advances and payments on account

Net

0

0%

0

Gross

AX

0

0%

0

Amortisation

AY

0

0%

0

Sub Total Tangible asset

Net

730,757

977,299

 

FINANCIAL ASSETS

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Associates at equity

Net

0

0%

0

Gross

CS

0

0%

0

Amortisation

CT

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other participations

Net

0

0%

0

Gross

CU

0

0%

0

Amortisation

CV

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Inter-company receivables

Net

0

0%

0

Gross

BB

0

0%

0

Amortisation

BC

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other investment securities

Net

0

0%

0

Gross

BD

0

0%

0

Amortisation

BE

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Loans

Net

0

0%

0

Gross

BF

72,928

0.0%

72,927

Amortisation

BG

72,928

72,927

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other financial assets

Net

7,199

-35.1%

11,101

Gross

BH

7,199

-35.1%

11,101

Amortisation

BI

0

0%

0

Sub Total Financial Assets

7,199

11,101

 

CURRENT ASSETS (III)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total Assets

Net

4,008,791

22.6%

3,268,748

Gross

CJ

4,140,215

20.7%

3,430,340

Amortisation

CK

131,424

-18.7%

161,591

 

STOCKS

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Raw materials

Net

540,245

-9.7%

597,973

Gross

BL

621,144

-12.4%

709,355

Amortisation

BM

80,899

-27.4%

111,382

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Work in progress (goods)

Net

475,837

15.5%

412,129

Gross

BN

475,837

15.5%

412,129

Amortisation

BO

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Work in progress (services)

Net

0

0%

0

Gross

BP

0

0%

0

Amortisation

BQ

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Semi-finished and finished products

Net

433,735

-0.2%

434,601

Gross

BR

442,282

0.4%

440,411

Amortisation

BS

8,547

47.1%

5,810

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Goods for resale

Net

0

0%

0

Gross

BT

0

0%

0

Amortisation

BU

0

0%

0

Sub Total Stocks

Net

1,449,817

0.4%

1,444,703

 

ADVANCE PAYMENTS TO SUPPLIERS

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Advance payments to suppliers

Net

112,371

276.8%

29,826

Gross

BV

112,371

276.8%

29,826

Amortisation

BW

0

0%

0

 

DEBTORS

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Trade accounts receivable

Net

1,155,164

47.8%

781,667

Gross

BX

1,197,142

44.9%

826,065

Amortisation

BY

41,978

-5.5%

44,398

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other debtors

Net

126,099

-61.6%

328,385

Gross

BZ

126,099

-61.6%

328,385

Amortisation

CA

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Capital subscribed and called up

Net

0

0%

0

Gross

CB

0

0%

0

Amortisation

CC

0

0%

0

Sub Total Debtors

Net

1,281,263

15.4%

1,110,052

 

DIVERS

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Investment securities

Net

932,293

183.6%

328,678

Gross

CD

932,293

183.6%

328,678

Amortisation

CE

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Cash and cash equivalents

Net

225,302

-32.7%

334,999

Gross

CF

225,302

-32.7%

334,999

Amortisation

CG

0

0%

0

Sub Total Divers

Net

1,157,595

74.4%

663,677

 

PREPAID EXPENSES

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Prepaid expenses

Net

7,744

-62.2%

20,490

Gross

CH

7,744

-62.2%

20,490

Amortisation

CI

0

0%

0

 

EQUALIZATION ACCOUNTS (IV TO VI)

31/12/2004

31/12/2003

Multi-period charges

CW3

0

0%

0

Gross

-

-

-

Premiums on redemption of bonds

CM3

0

0%

0

Gross

-

-

-

Currency differential gain

CN3

0

0%

0

Gross

-

-

-

 

REFERENCES

31/12/2004

31/12/2003

Due within one year

CP

0

0%

0

Due after one year

CR

49,775

-5.5%

52,681

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References


Grand Total - Passive Accounts (I to IV)

31/12/2004

31/12/2003

Grand Total (I to V)

EE

4,747,583

11.5%

4,257,341

 

Shareholder Equity (I)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total shareholders' equity (Total I)

DL

2,536,066

313.3%

-1,188,946

Equity and shareholders' equity

DA

1,037,690

0%

1,037,690

Issue and merger premiums

DB

0

0%

0

Revaluation differentials

DC

0

0%

0

Of which equity differential

EK

0

0%

0

Legal reserve

DD

103,769

0%

103,769

Statutory or contractual reserve

DE

0

0%

0

Special regulated reserves

DF

0

0%

0

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

Other reserves

DG

0

0%

0

Of which reserve for buying originals works from alive artists

EJ

0

0

0%

Profits or losses brought forward

DH

-2,364,443

19.5%

-2,937,070

Profit or loss for the period

DI

3,729,914

551.4%

572,627

Investment grants

DJ

29,136

-14.4%

34,037

Special tax-allowable reserves

DK

0

0%

0

 

OTHER CAPITAL RESOURCES (II)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total other capital resources (Total II)

DO

0

0%

0

Income from participating securities

DM

0

0%

0

Conditional loans

DN

0

0%

0

 

PROVISIONS FOR RISKS AND CHARGES (III)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total provisions for risks and charges (Total III)

DR

291,002

7.3%

271,156

Risk provisions

DP

275,000

19.6%

230,000

Reserves for charges

DQ

16,002

-61.1%

41,156

 

LIABILITIES (IV)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total Liabilities (Total IV)

EC

1,920,515

-62.9%

5,175,131

Convertible debentures

DS

0

0%

0

Other debentures

DT

0

0%

0

Bank loans and liabilities

DU

116,140

0%

0

Sundry loans and financial liabilities

DV

0

0%

3,153,903

Of which participating loans

EI

0

0%

0

Advance payments received for current orders

DW

0

0%

0

Trade accounts payables

DX

588,484

-5.2%

620,620

Tax and social security liabilities

DY

1,170,136

-13.1%

1,346,721

Fixed asset liabilities

DZ

0

0%

16,067

Other debts

EA

45,755

21.0%

37,818

 

TRANSLATION LOSS (V)

31/12/2004

31/12/2003

Translation loss (Total V)

ED

0

0%

0

 

EQUALIZATION ACCOUNTS

31/12/2004

31/12/2003

Deferred income

EB

0

0%

0

 

REFERENCES

31/12/2004

31/12/2003

Of which tax-allowable reserve

EF

0

0%

0

Deferred income and liabilities

EG

899,295

-42.7%

1,569,215

Of which current bank facilities

EH

0

0%

0

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References


1- Operating result(I-II)

31/12/2004

31/12/2003

Operating result (Total I-II)

GG

629,826

58.3%

397,979

 

2 -Financial result(V - VI)

31/12/2004

31/12/2003

Financial result (Total V-VI)

GV

36,000

650.1%

-6,544

 

3 -Pre-tax net operating income result(I - VI)

31/12/2004

31/12/2003

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

665,826

70.1%

391,435

 

4 -Extraordinary result(VII-VIII)

31/12/2004

31/12/2003

Extraordinary result (Total VII-VIII)

HI

3,171,631

1614.9%

184,942

 

Profit or loss

31/12/2004

31/12/2003

Profit or loss

HN

3,729,914

551.4%

572,627

 

Total Income (I+III+V+VII)

31/12/2004

31/12/2003

Total Income (I+III+V+VII)

HL

10,105,655

44.4%

6,996,246

 

Total charges (Total II+IV+VI+VIII+IX+X)

31/12/2004

31/12/2003

Total charges (Total II+IV+VI+VIII+IX+X)

HM

6,375,741

-0.7%

6,423,619

 

Operating income(I)

31/12/2004

31/12/2003

Total operating income (Total I)

FR

6,736,634

0.8%

6,686,156

 

Operating income (details)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Sale of goods for resale

FC

100,852

38.2%

72,996

France

FA

75,505

4.6%

72,153

Export

FB

25,347

2906.8%

843

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Sale of goods produced

FF

6,415,352

8.4%

5,918,784

France

FD

2,290,840

10.2%

2,078,108

Export

FE

4,124,512

7.4%

3,840,676

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Sale of services

FI

80,117

12.7%

71,067

France

FG

47,543

154.4%

18,685

Export

FH

32,575

-37.8%

52,382

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Net turnover

FL

6,596,321

8.8%

6,062,848

France

FJ

2,413,887

11.3%

2,168,947

Export

FK

4,182,434

7.4%

3,893,901

Stocked production

FM

65,579

188.3%

-74,266

Self-constructed assets

FN

0

0%

1,263

Operating grants

FO

3,049

2.0%

2,988

Release of reserves and provisions

FP

74,997

-89.0%

681,975

Other income

FQ

-3,312

-129.2%

11,348

 

OPERATING CHARGES(II)

31/12/2004

31/12/2003

Total operating charges (Total II)

GF

6,106,808

-2.9%

6,288,177

 

EXPLOITATION CHARGES

31/12/2004

31/12/2003

Purchase of goods for resale

FS

0

0%

50,966

Change in stocks of goods for resale

FT

0

0%

0

Purchase of raw materials

FU

2,949,072

18.2%

2,494,147

Change in stocks of raw materials

FV

88,211

-50.7%

178,950

Other external purchases and charges

FW

829,065

19.0%

696,554

Tax, duty and similar payments

FX

203,882

12.2%

181,747

Payroll

FY

1,237,128

-29.2%

1,746,188

Social security costs

FZ

457,894

-3.1%

472,497

 

DEPRECIATION

31/12/2004

31/12/2003

Depreciation of fixed assets

GA

276,858

-16.2%

330,217

Amortisation of fixed assets

GB

0

0%

0

Depreciation/amortisation of current assets

GC

42,090

-67.4%

129,003

Provisions for risks and charges

GD

0

0%

0

 

OTHER CHARGES

31/12/2004

31/12/2003

Other charges

GE

22,608

186.0%

7,905

 

OPERATING CHARGES (III-IV)

31/12/2004

31/12/2003

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

 

FINANCIAL INCOME(V)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total financial income (Total V)

GP

56,453

57.1%

35,931

Share financial income

GJ

0

0%

0

Other investment income & capitalised receivables

GK

0

0%

0

Other interest and similar income

GL

54,012

51.3%

35,705

Released provisions and transferred charges

GM

0

0%

0

Exchange gains

GN

0

0%

-05

Net income from disposal of investment securities

GO

2,441

952.2%

232

 

FINANCIAL CHARGE (VI)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total financial charge (Total VI)

GU

20,453

-51.8%

42,475

Financial reserves and provisions

GQ

0

0%

0

Interest and similar charges

GR

19,862

-53.1%

42,310

Exchange losses

GS

591

258.2%

165

Net loss from disposal of investment securities

GT

0

0%

0

 

EXTRAORDINARY INCOME(VII)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total extraordinary income (Total VII)

HD

3,312,568

1108.3%

274,158

Extraordinary operating income

HA

15,100

0%

0

Extraordinary income from capital transactions

HB

3,212,313

5046.3%

62,420

Released provisions and transferred charges

HC

85,155

-59.8%

211,737

 

EXTRAORDINARY CHARGES(VIII)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total extraordinary charges (Total VIII)

HH

140,937

58.0%

89,215

Extraordinary operating charges

HE

25,200

-36.7%

39,809

Extraordinary charges from capital transactions

HF

10,737

6827.1%

155

Extraordinary reserves and provisions

HG

105,000

113.2%

49,251

 

EMPLOYEE PROFIT SHARING(IX)

31/12/2004

31/12/2003

Employee profit sharing (Total IX)

HJ

0

0%

0

 

TAX ON PROFITS(X)

31/12/2004

31/12/2003

Tax on profits (Total X)

HK

107,543

2767.8%

3,750

 

REFERENCES

31/12/2004

31/12/2003

Of which equipment leases

HP

0

0%

618

Of which property leases

HQ

0

0%

0

Of which transferred charges

A1

2,740

0%

0

Of which trader's own contributions

A2

0

0%

0

Of which royalties on licences and patents (income)

A3

0

0%

0

Of which royalties on licences and patents (charges)

A4

0

0%

0

 

Display parameter

Currency

Euro

Kilo Euro


Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets

Grand Total Fixed Assets (I to IV)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

OG

0

0%

0

Increasess due to revaluation

OH

0

0%

0

Decreasess, acquisitions, creations, contributions

OJ

80,873

0%

0

Decreasess by budget item transfer

OK1

0

0%

0

Decreasess by transfers

OK2

1,850,845

0%

0

Gross value at the end of period

OL

0

0%

0

 

RESEARCH AND DEVELOPMENT CHARGE (TOTAL I)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

CZ

0

0%

0

Increasess due to revaluation

KB

0

0%

0

Increasess, acquisitions, creations, contributions

KC

0

0%

0

Decreasess by budget item transfer

C01

0

0%

0

Decreasess by transfers

C02

0

0%

0

Gross value at the end of period

D0

0

0%

0

 

OTHER BUDGET ITEM FROM INTANGIBLE FIXED ASSETS(TOTAL II)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

KD

0

0%

0

Increasess due to revaluation

KE

0

0%

0

Increasess, acquisitions, creations, contributions

KF

1,010

0%

0

Decreasess by budget item transfer

LV1

0

0%

0

Decreasess by transfers

LV2

0

0%

0

Gross value at the end of period

LW

0

0%

0

 

TANGIBLE FIXED ASSETS (TOTAL III)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

LN

0

0%

0

Increasess due to revaluation

LO

0

0%

0

Increasess, acquisitions, creations, contributions

LP

79,863

0%

0

Decreasess by budget item transfer

NG1

0

0%

0

Decreasess by transfers

NG2

0

0%

0

Gross value at the end of period

NH

0

0%

0

 

FIANCIAL ASSETS (TOTAL IV)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

LQ

0

0%

0

Increasess due to revaluation

LR

0

0%

0

Increasess, acquisitions, creations, contributions

LS

0

0%

0

Decreasess by budget item transfer

NJ1

0

0%

0

Decreasess by transfers

NJ2

0

0%

0

Gross value at the end of period

NK

0

0%

0

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Reserve for depreciation value at begin of period

0N

6,067,983

0%

0

Increases

0P

276,856

0%

0

Decreasess

0Q

1,839,590

0%

0

Reserve for depreciation value at the end of period

0R

4,505,247

0%

0

 

RESEARCH AND DEVELOPMENT CHARGE (TOTAL I)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Reserve for depreciation value at begin of period

CY

0

0%

0

Increases

PB

0

0%

0

Decreasess

PC

0

0%

0

Decreasess by budget item transfer

PD

0

0%

0

 

OTHER INTANGIBLE ASSETS (TOTAL II)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Reserve for depreciation value at begin of period

PE

0

0%

0

Increases

PF

0

0%

0

Decreasess

PG

0

0%

0

Decreasess by budget item transfer

PH

120,801

0%

0

 

TOTAL FIXED ASSETS AMOTISATION(TOTAL III)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Reserve for depreciation value at begin of period

QU

0

0%

0

Increases

QV

0

0%

0

Decreases

QW

0

0%

0

Decreasess by budget item transfer

QX

4,384,446

0%

0


Movements during period affecting charge allocated over several period

Charges à répartir ou frais d'émission d'emprunt

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Gross value at begin of period

Z91

0

0%

0

Increases

Z92

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

Decreasess by budget item transfer

B1

0

0%

0

 

Premium refund of obligations

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Net value at begining of period

SP1

0

0%

0

Increases

SP2

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

Net value at the end of period

SR

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Value at begining of period

7C

0

0%

0

Increases

UB

0

0%

0

Decreases

UC

0

0%

0

Value at the end of period

UD

0

0%

0

Includes Total allocations

Operating

UE

0

0%

0

Financial

UG

0

0%

0

Exceptional

UJ

0

0%

0

Includes Total Withdrawal

Operating

UF

72,258

0%

0

Financial

UH

0

0%

0

Exceptional

UK

85,155

0%

0

 

TOTAL REGULATED PROVISIONS (TOTAL I)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Value at begining of period

3Z

0

0%

0

Increases

TS

0

0%

0

Decreases

TT

0

0%

0

Value at the end of period

TU

0

0%

0

 

TOTAL RISK AND CHARGE PROVISIONS (TOTAL II)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Value at begining of period

5Z

0

0%

0

Increases

TV

0

0%

0

Decreases

TW

0

0%

0

Value at the end of period

TX

0

0%

0

 

TOTAL PROVISION FOR DEPRECIATION (TOTAL III)

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Value at begining of period

7B

234,520

0%

0

Increases

TY

42,090

0%

0

Decreases

TZ

72,258

0%

0

Value at the end of period

UA

204,351

0%

0

 

State deadlines claims and debts at the end of period
STATE CLAIMS

31/12/2004

31/12/2003

Gross value

VT

1,411,112

0%

0

1 year at most

VU

1,281,210

0%

0

More than one year

VV

129,902

0%

0

 

STATE OF LOANS

31/12/2004

31/12/2003

Claims related to holdings (gross)

UL

0

0%

0

Claims related to shareholdings (1 year at most)

UM

0

0%

0

Loans (gross)

UP

0

0%

0

Loans (1 year at most)

UR

0

0%

0

Other financial assets (gross)

UT

0

0%

0

Other financial assets (1 year at most)

UV

0

0%

0

 

RECEIVABLES STATEMENT OF ASSETS

31/12/2004

31/12/2003

Customers doubtful or disputed

VA

49,775

0%

0

Other claims customer

UX

0

0%

0

Receivables represent Loaned Securities

UU

0

0%

0

Provision for depreciation previously established

UQ

0

0%

0

Personnel and associated accounts

UY

1,220

0%

0

Social Security and other social organizations

UZ

0

0%

0

Income taxes

VM

0

0%

0

Value added tax

VB

79,481

0%

0

Other taxes and payments assimilated

VN

0

0%

0

State and other public - Miscellaneous

VP

0

0%

0

Group and Associates

VC

0

0%

0

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

0

 

PREPAID

31/12/2004

31/12/2003

Prepaid

VS

0

0%

0

 

STATE DEBT

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Total debt (gross)

VY

1,920,515

0%

0

1 year at most

VZ2

899,295

0%

0

More than 1 year and 5 years at most

VZ3

376,016

0%

0

More than 5 years

VZ4

645,204

0%

0

 

DETAILS

31/12/2004

31/12/2003

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Convertible bonds (gross)

7Y1

0

0%

0

1 year at most

7Y2

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other bonds (gross)

7Z1

0

0%

0

1 year at most

7Z2

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

0

1 year at most

VG2

0

0%

0

More than 1 year and 5 years at most

VG3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Borrowing & debts to more than 1 year at the origin (gross)

VH1

116,140

0%

0

1 year at most

VH2

23,622

0%

0

More than 1 year and 5 years at most

VH3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Loans and various financial liabilities (gross)

8A1

0

0%

0

1 year at most

8A2

0

0%

0

More than 1 year and 5 years at most

8A3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Suppliers and associated accounts (gross)

8B1

0

0%

0

1 year at most

8B2

267,832

0%

0

More than 1 year and 5 years at most

8B3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Personnel and associated accounts (gross)

8C1

214,792

0%

0

1 year at most

8C2

214,792

0%

0

More than 1 year and 5 years at most

8C3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Social Security and other social organizations (gross)

8D1

159,499

0%

0

1 year at most

8D2

159,499

0%

0

More than 1 year and 5 years at most

8D3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Taxes on profits (gross)

8E1

0

0%

0

1 year at most

8E2

100,043

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

VAT (gross)

VW1

15,356

0%

0

1 year at most

VW2

15,356

0%

0

More than 1 year and 5 years at most

VW3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Backed Obligations (gross)

VX1

0

0%

0

1 year at most

VX2

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other taxes and assimilated (gross)

VQ1

590,883

0%

0

1 year at most

VQ2

72,396

0%

0

More than 1 year and 5 years at most

VQ3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

1 year at most

8J2

0

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

More than 5 years

8J4

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Groups and associates (gross)

VI1

0

0%

0

1 year at most

VI2

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

More 5 years

VI4

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Other liabilities (gross)

8K1

0

0%

0

1 year at most

8K2

45,755

0%

0

More than 1 year and 5 years at most

8K3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

1 year at most

SZ2

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

Products in advance (gross)

8L1

0

0%

0

1 year at most

8L2

0

0%

0

More than 1 year and 5 years at most

8L3

0

0%

0

 

REFERENCES

31/12/2004

31/12/2003

Loans made during the period

VJ

0

0%

0

Debt repaid during the period

VK

0

0%

0

 

Table allocation results and other information
Dividends distributed

31/12/2004

31/12/2003

Dividends

ZE

0

0%

0

 

COMMITMENTS

31/12/2004

31/12/2003

Commitments leasing furniture

YQ

0

0%

0

Commitments Real Estate Leasing

YR

0

0%

0

Effects brought to the discount and unmatured

YS

0

0%

0

 

OTHER CHARGES EXTERNES

31/12/2004

31/12/2003

Subcontracting

YT

4,360

0%

0

Rentals, rental charges and condominiums

XQ

0

0%

0

Staff outside the company

YU

9,711

0%

0

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

Fees, commissions and brokerage

YV

0

0%

0

Other accounts

ST

0

0%

0

Total Other purchases and external

ZJ

0

0%

0

 

taxes and fees

31/12/2004

31/12/2003

Business tax

YW

0

0%

0

Other taxes and payments assimilated

9Z

0

0%

0

Total taxes and fees

YX

0

0%

0

 

vat

31/12/2004

31/12/2003

Amount VAT collected

YY

486,028

0%

0

Total VAT on goods and services

YZ

692,313

0%

0

 

AVERAGE NUMBER OF EMPLOYEES

31/12/2004

31/12/2003

Average number of employees

YP

53

0%

53

 

GROUPS AND SHAREHOLDERS

31/12/2004

31/12/2003

Groups and Shareholders

ZR

-

-

-

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

31/12/2004

31/12/2003

Sector Median2004

Fixed Asset Financing

http://www.creditsafe.fr/csfr/Images/help1.gif

1.41

20.5%

1.17

1.42

-0.7%

Global Debt

http://www.creditsafe.fr/csfr/Images/help1.gif

105days

-65.8%

307days

105days

0%

Working Capital Fund overall net

http://www.creditsafe.fr/csfr/Images/help1.gif

120days

62.2%

74days

50days

140.0%

Financial independence

http://www.creditsafe.fr/csfr/Images/help1.gif

2183.63%

-

%

2992.99%

-27.0%

http://www.creditsafe.fr/csfr/images/button_plus.gifhttp://www.creditsafe.fr/csfr/images/button_minus.gifMore ratios

Solvability

http://www.creditsafe.fr/csfr/Images/help1.gif

53.42%

291.3%

-27.93%

40.57%

31.7%

Capacity debt futures

http://www.creditsafe.fr/csfr/Images/help1.gif

10736.03%

-

%

2286.78%

369.5%

Coverage of current assets by net working capital overall

http://www.creditsafe.fr/csfr/Images/help1.gif

43.52%

30.4%

33.37%

34.88%

24.8%

General Liquidity

http://www.creditsafe.fr/csfr/Images/help1.gif

1.42

-

0.89

59.6%

Restricted Liquidity

http://www.creditsafe.fr/csfr/Images/help1.gif

2.71

-

1.11

144.1%

 

MANAGEMENT OR ROTATION

31/12/2004

31/12/2003

Sector Median2004

Need background in operating working capital

http://www.creditsafe.fr/csfr/Images/help1.gif

57days

72.7%

33days

46days

23.9%

Treasury

http://www.creditsafe.fr/csfr/Images/help1.gif

63days

61.5%

39days

1days

6200%

Inventory turnover of goods

http://www.creditsafe.fr/csfr/Images/help1.gif

days

-

0days

0days

-

Average length of credit granted to customers

http://www.creditsafe.fr/csfr/Images/help1.gif

61days

24.5%

49days

85days

-28.2%

Average length of credit obtained suppliers

http://www.creditsafe.fr/csfr/Images/help1.gif

46days

-29.2%

65days

88days

-47.7%

http://www.creditsafe.fr/csfr/images/button_plus.gifhttp://www.creditsafe.fr/csfr/images/button_minus.gifMore ratios

Inventory turnover of raw materials in industrial enterprises

http://www.creditsafe.fr/csfr/Images/help1.gif

75days

-26.5%

102days

58days

29.3%

Inventory turnover of intermediate and finished products in the industrial enterprise

http://www.creditsafe.fr/csfr/Images/help1.gif

days

-

days

days

-

Rotation tangible assets

http://www.creditsafe.fr/csfr/Images/help1.gif

%

-

%

46.26%

-

 

PROFITABILITY OF THE BUSINESS

31/12/2004

31/12/2003

Sector Median2004

Margin trading

http://www.creditsafe.fr/csfr/Images/help1.gif

1.53%

325.0%

0.36%

0%

0%

Profitability of the business

http://www.creditsafe.fr/csfr/Images/help1.gif

13.64

382.0%

2.83

6.70%

103.6%

Net profit

http://www.creditsafe.fr/csfr/Images/help1.gif

56.55%

499.0%

9.44%

3.21%

1661.7%

http://www.creditsafe.fr/csfr/images/button_plus.gifhttp://www.creditsafe.fr/csfr/images/button_minus.gifMore ratios

Growth rate of turnover (excluding VAT)

http://www.creditsafe.fr/csfr/Images/help1.gif

8.80%

-

%

22.88%

-61.5%

Rates integration

http://www.creditsafe.fr/csfr/Images/help1.gif

42.38%

0%

42.38%

29.59%

43.2%

Rate leasing furniture

http://www.creditsafe.fr/csfr/Images/help1.gif

0%

0%

0.01%

0%

0%

Work Factor

http://www.creditsafe.fr/csfr/Images/help1.gif

60.63%

-29.8%

86.36%

61.02%

-0.6%

Weight interests

http://www.creditsafe.fr/csfr/Images/help1.gif

0.31

-55.7%

0.70%

0.41%

-24.4%

 

RETURN ON CAPITAL

31/12/2004

31/12/2003

Sector Median2004

Cash flow from the overall profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

11.41%

-22.3%

14.68%

4.65%

145.4%

Rates of economic profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

34%

277.8%

9%

19%

78.9%

Financial profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

2536066%

313.3%

-1188946%

1443100%

75.7%

Return on investment

http://www.creditsafe.fr/csfr/Images/help1.gif

141.41%

351.8%

31.30%

13.04%

984.4%

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

Soldes Intermédiaires de Gestion

31/12/2004

31/12/2003

Sector Median2004

Turnover

6,596,321

8.8%

6,062,848

5,327,942 €

23.8%

 

Sales of goods

100,852

38.2%

72,996

- Purchase of goods

0

0%

50,966

+/- Stock of goods variation

0

0%

0

Trading margin

100,852 €

357.8%

22,030 €

0 €

0%

1.53 % CA

325.0%

0.36 % CA

0 % CA

0%

 

Sale of goods produced

6,495,469

8.4%

5,989,851

+/- Stocked production

65,579

188.3%

-74,266

+ Self-constructed assets

0

0%

1,263

Period production

6,561,048 €

10.9%

5,916,848 €

4,768,280 €

37.6%

99.47 % CA

1.9%

97.59 % CA

99.98 % CA

-0.5%

 

Trading margin

100,852

357.8%

22,030

0

0%

+ Period Production

6,561,048

10.9%

5,916,848

4,768,280

37.6%

- Purchase of raw materials

2,949,072

18.2%

2,494,147

+/- Change in stocks of raw materiels

88,211

-50.7%

178,950

- Other external purchases and charges

829,065

19.0%

696,554

Added value

2,795,552 €

8.8%

2,569,227 €

1,400,179 €

99.7%

42.38 % CA

0%

42.38 % CA

29.59 % CA

43.2%

 

Added value

2,795,552 €

8.8%

2,569,227 €

1,400,179 €

99.7%

+ Operating grants

3,049

2.0%

2,988

- Tax, duty and similar payments

203,882

12.2%

181,747

- Personal charges

1,695,022

-23.6%

2,218,685

Gross operating surplus

899,697 €

423.7%

171,783 €

554,038 €

62.4%

13.64 % CA

382.0%

2.83 % CA

6.70 % CA

103.6%

 

Gross operating surplus

899,697 €

423.7%

171,783 €

554,038 €

62.4%

+ Release of reserves and provisions

74,997

-89.0%

681,975

+ Other operating income

-3,312

-129.2%

11,348

- Depreciation/Amortisation

318,948

-30.5%

459,220

- Other charges

22,608

186.0%

7,905

Operating result

629,826 €

58.3%

397,981 €

462,725 €

36.1%

9.55 % CA

45.6%

6.56 % CA

5.40 % CA

76.9%

 

Operating result

629,826 €

58.3%

397,981 €

462,725 €

36.1%

+/- Result of joint-venture transferred from/to other partners

0

0%

0

+ Financial income

56,453

57.1%

35,931

- Financial charges

20,453

-51.8%

42,475

Pre-tax result

665,826 €

70.1%

391,437 €

512,797 €

29.8%

10.09 % CA

56.2%

6.46 % CA

5.31 % CA

90.0%

 

Extraordinary income

3,312,568

1108.3%

274,158

33,673

9737.5%

- Extraordinary charges

140,937

58.0%

89,215

Extraordinary result

3,171,631 €

1614.9%

184,943 €

-13,626 €

23376.3%

48.08 % CA

1476.4%

3.05 % CA

-00.36 % CA

13455.6%

 

Pre-tax result

665,826 €

70.1%

391,437 €

512,797 €

29.8%

Extraordinary result

3,171,631 €

1614.9%

184,943 €

-13,626 €

23376.3%

- Employee profit sharing

0

0%

0

- Tax on profits

107,543

2767.8%

3,750

Net result

3,729,914 €

551.4%

572,630 €

229,948 €

1522.1%

http://www.creditsafe.fr/csfr/Images/help1.gif

56.55 % CA

499.0%

9.44 % CA

3.21 % CA

1661.7%

judgements

Collective procedures

Courts

No judgment information for the company coming from Court

Rncs

Judgment

Plan de continuation/Redressement

Effective date

07/09/2004

Director

SCP BIHR-LE CARRER

Position

Court-appointed reviewer of a proposal

Address

 

 

Judgment

Redressement judiciaire

Effective date

14/01/2003

Director

BIHR BERTRAND

Position

Creditors’ representative

Address

Director

KREBS YVES JEROME

Position

Official receiver

Address

 

Bodacc

Judgment

Plan de continuation/Redressement

Effective date

14/10/2005

Court

-

Parution date from Gazette

14/10/2005

1255 - Date : 13 septembre 2005. Jugement modifiant le plan de continuation arrêté le 7 septembre 2004. RCS Epinal B 572 178 630. RC 56-B 42. TDV. Forme : S.A.S. Adresse : Le Blanc Murger, 88370 Plombières-les-Bains. Commissaire à l'exécution du plan : S.C.P. Bihr Le Carrer. Adresse : 19 bis rue Boulay-de-la-Meurthe, 88000 Epinal.

 

 

Judgment

Plan de continuation/Redressement

Effective date

30/09/2004

Court

-

Parution date from Gazette

30/09/2004

Date: 7 septembre 2004. Jugement arretant le plan de continuation. RCS Epinal B 572178630 RC 56-B 042 TREFILERIES DE VOSGES. Forme : S.A. Enseigne : TDV. Activité : tréfileries et laminage. Adresse : Le Blanc-Murger, 88370 Plombières-les-Bains Commissaire à l'éxécution du plan: S.C.P. Bihr Le Carrer. Adresse : 19 B rue Boulay-de-la- Meurthe, 88000 Epinal.

 

 

Judgment

Jugement lié aux créances

Effective date

05/02/2004

Court

-

Parution date from Gazette

05/02/2004

Avis de dépot de l'état des créances. RCS Epinal 572178630 TREFILERIES DES VOSGES. Forme : S.A. Adresse : Le Blanc- Murger, 88370 Plombières-les-Bains Dépot de l'état des créancesau tribunal de commerce de: Epinal , où les réclamations seront recevables dans un délai de quinze jours à compter de la date de la présente publication.

 

 

Judgment

Redressement judiciaire

Effective date

07/02/2003

Court

-

Parution date from Gazette

07/02/2003

Date: 14 janvier 2003. Jugement d' ouverture d'une procédure de redressement judiciaire (régime général). RCS Epinal B 572178630 RC 56-B 042 TREFLILERIES DES VOSGES. Forme : S.A. Enseigne : T.D.V. Activité : tréfileries et laminage. Adresse : Le Blanc-Murger, 88370 Plombières-les-Bains. Date de cessation des paiements : 31 décembre 2002 Administrateur judiciaire: M e Krebs Yves-Jérome. Adresse : Z.A., rue des Roises, 52100 Bettancourt-la-Ferrée Mission: assister la société débitrice pour tous ses actes concernant la gestion Représentant des créanciers: S. C.P. Bihr Le Carrer. Adresse : 19 bis rue Boulay-de-la-Meurthe, 88000 Epinal Les déclarations de créances sont à déposer dans les deux mois suivant la parution au B.O.D.A.C.C. auprès du représentant des créanciers.

 

Other sources

No recent judgment publication in other sources for the company.

Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Summary of preferential rights

Company monitored since

22/09/2008

Status of Monitoring

No social security and tax office preferential right to date

Tax office preferential rights

Number of active preferential rights

0

Total amount

-

Due remaining amount

-

Date of last preferential right

-

 

Historical Data

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

http://www.creditsafe.fr/csfr/images/button_minus.gifhttp://www.creditsafe.fr/csfr/images/button_plus.gif

200700307

29/02/2008

28/03/2013

SERVICE DES IMPOTS DES ENTREPRISES 15 RUE PAUL DOUMER 88206 REMIREMONT

29,778 EUR

-

Reason for closure

Crossed Off

Paid off amount

20,806 EUR

Court

Epinal

Creditor

SERVICE DES IMPOTS DES ENTREPRISES 15 RUE PAUL DOUMER 88206 REMIREMONT

Debtor

TDV
SIEGE SOCIAL :LE BLANC MURGER 88370 PLOMBIERES-LES-BAINS, PLOMBIERES-LES-BAINS

Pledges

Interest rate

0

GROUP DATA

Ultimate parent company

NOVAMETAL

Direct parent

NOVAMETAL - 65 %

Group – Number of companies

2

Linkages – Number of companies

-

Number of countries

-

GROUP STRUCTURE

Go directly to the current company

Display only where participation % > 33 %

Display all participations

This company is a part of several groups, choose the group you wish to see the structure

Display the group

NOVAMETAL

http://www.creditsafe.fr/csfr/Images/preloader1.gifloading data...

Company Name

SIREN

Parts

Last account published

http://www.creditsafe.fr/csfr/images/Prospect/tminus.gifNOVAMETAL

-

-

-

http://www.creditsafe.fr/csfr/images/Prospect/L.gifT D V

572178630

65%

31/12/2004

Shareholders

Linkages

Ultimate parent company

NOVAMETAL

Direct parent

NOVAMETAL - 65 %

Group – Number of companies

2

Linkages – Number of companies

-

Number of countries

-

No Linkages information available for the company

event history

Status history

 

 

No Status History

 

 

 

Publication date

Gazette Name

Description

25/04/2013

JAL

Resignation / Revocation of the social representative

Abeille (L )


Date de décision : 17/04/2013
La société 572178630 - T D V, LE BLANC MURGER, 88370 PLOMBIERES LES BAINS
Fait l'objet du départ de Monsieur Gilbert KHER, 2 Rue du Capitaine de Lassus, 88100, SAINT DIÉ

25/04/2013

JAL

Appointment of the social representative

Abeille (L )


Date de décision : 17/04/2013
Société faisant l'objet d'une nomination : 572178630 - T D V, LE BLANC MURGER, 88370 PLOMBIERES LES BAINS
Nominé : 504761743 - GK FINANCES, 2 RUE DU CAPITAINE DE LASSUS, 88100 SAINT DIE DES VOSGES
En la fonction de : Président

14/10/2005

Bodacc A

Plan de continuation/Redressement

1255 - Date : 13 septembre 2005. Jugement modifiant le plan de continuation arrêté le 7 septembre 2004. RCS Epinal B 572 178 630. RC 56-B 42. TDV. Forme : S.A.S. Adresse : Le Blanc Murger, 88370 Plombières-les-Bains. Commissaire à l'exécution du plan : S.C.P. Bihr Le Carrer. Adresse : 19 bis rue Boulay-de-la-Meurthe, 88000 Epinal.

22/07/2005

Bodacc C

Avis de dépôt des comptes

3902 - RCS Epinal B 572 178 630. RC 56-B 42. TDV. Forme: S.A.S. Adresse du siège social: Le Blanc-Murger,88370 Plombières-les-Bains. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

03/06/2005

Bodacc B

Modifications et mutations diverses

1132 - Ancienne situation du siège social : RCS Epinal 572 178 630. RC 56-B 42. TREFILERIE DES VOSGES. Forme : S.A. Capital : 1 037 690 euros. Adresse : Le Blanc-Murger, 88370 Nouvelle situation du siège social - Dénomination : TDV. Forme : S.A.S. Administration : nomination du président : KHER (Gilbert), ancien P.-D.G. Date d'effet : 17 décembre 2004.

16/12/2004

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572178630 RC 56-B 042 TREFILERIES DES VOSGES. Forme : S.A. Capital : 1 037 690 euros. Adresse du siège social : Le Blanc Murger, 88370 Plombières-les-Bains. Administration : ancien président du conseil d' administration et administrateur : PRETOT (Yves). Anciens administrateurs : REMAQUE (Jean, Pierre) COLIN ( Philippe) ETS GANTOIS. Nomination en qualité de président directeur général et administrateur : S.A.S. SALM PARTICIPATIONS, représentée par VINAY ( Eric). Nomination en qualité d' administrateur : TDV PARTICIPATIONS S.A. R.L., représentée par GATINEL (Hugues). Date d'effet : 25 septembre 2004.

30/09/2004

Bodacc A

Rétractation de jugement

Date: 7 septembre 2004. Jugement arretant le plan de continuation. RCS Epinal B 572178630 RC 56-B 042 TREFILERIES DE VOSGES. Forme : S.A. Enseigne : TDV. Activité : tréfileries et laminage. Adresse : Le Blanc-Murger, 88370 Plombières-les-Bains Commissaire à l'éxécution du plan: S.C.P. Bihr Le Carrer. Adresse : 19 B rue Boulay-de-la- Meurthe, 88000 Epinal.

05/02/2004

Bodacc A

Autres jugements et ordonnances

Avis de dépot de l'état des créances. RCS Epinal 572178630 TREFILERIES DES VOSGES. Forme : S.A. Adresse : Le Blanc- Murger, 88370 Plombières-les-Bains Dépot de l'état des créancesau tribunal de commerce de: Epinal , où les réclamations seront recevables dans un délai de quinze jours à compter de la date de la présente publication.

14/10/2003

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572178630 RC 56-B 042 TREFILERIES DES VOSGES. Forme : S.A. Capital : 1 037 690 euros. Adresse du siège social : Le Blanc Murger, 88370 Plombières-les-Bains. Administration : nouveau commissaire aux comptes titulaire : STE SOCOMEX NOIRCLERE ET ASSOCIES, ancien commissaire aux comptes suppléant. Ancien commissaire aux comptes titulaire : NOIRCLERE ( Jacques). Nouveau commissaire aux comptes suppléant : VALLET (Francis). Date d'effet : 5 juin 2003.

07/02/2003

Bodacc A

Autres jugements et ordonnances

Date: 14 janvier 2003. Jugement d' ouverture d'une procédure de redressement judiciaire (régime général). RCS Epinal B 572178630 RC 56-B 042 TREFLILERIES DES VOSGES. Forme : S.A. Enseigne : T.D.V. Activité : tréfileries et laminage. Adresse : Le Blanc-Murger, 88370 Plombières-les-Bains. Date de cessation des paiements : 31 décembre 2002 Administrateur judiciaire: M e Krebs Yves-Jérome. Adresse : Z.A., rue des Roises, 52100 Bettancourt-la-Ferrée Mission: assister la société débitrice pour tous ses actes concernant la gestion Représentant des créanciers: S. C.P. Bihr Le Carrer. Adresse : 19 bis rue Boulay-de-la-Meurthe, 88000 Epinal Les déclarations de créances sont à déposer dans les deux mois suivant la parution au B.O.D.A.C.C. auprès du représentant des créanciers.

07/02/2003

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572178630 RC 86-B 042 TREFILERIES DES VOSGES. Forme : S.A. Capital : 1 037 690 euros. Adresse du siège social : Le Blanc-Murger, 88370 Plombière-les-Bains. Administration : nouveau président du conseil d' administration : PRETOT (Yves), déjà administrateur. Ancien président du conseil d'administration : COLIN ( Philippe), qui reste administrateur. Nouveau directeur général : REMAQUE ( Jean-Pierre). Date d'effet : 12 novembre 2002.

07/02/2003

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572178630 RC 56-B 042 TREFILERIES DES VOSGES. Forme : S.A. Capital : 1 037 690 euros. Adresse du siège social : Le Blanc-Murger, 88370 Plombières-les-Bains. Administration : nouveau commissaire aux comptes suppléant : SOCOMEX NOIRCLERE ET ASSOCIES. Ancien commissaire aux comptes suppléant : ETIENNE (Jacques). Date d'effet : 29 juin 2000 ( régularisation).

06/03/2001

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572178630 RC 56-b 42 TREFILERIES DES VOSGES. Forme : S.A. Capital : 1 037 690 Eur (fixe). Adresse du siège social : Le Blanc Murger, 88370 Plombières-les-Bains. Commentaires : modification survenue sur le capital, conversion du capital en euros, soit 1 037 690 Eur, le 1er janvier 2001. Date d'effet : 1 e r janvier 2001.

26/09/2000

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572178630 RC 56-B 42 TREFILERIES DES VOSGES. Forme : S.A. Capital : 6 806 800 F (fixe). Adresse du siège social : Le Blanc Murger, 88370 Plombières-les-Bains. Administration : démission de l'administrateur : LE POITTEVIN (Yanic). Date d'effet : 3 février 2000.

25/04/2000

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572 178 630 RC 56-B 042 TREFILERIES DES VOSGES. Forme : S.A. Capital : 6 806 800 F (fixe). Adresse du siège social : Le Blanc-Murger 88370 Plombières-les-Bains. Administration : ancien directeur général : CHERRIER ( Pierre). Date d'effet : 30 juin 1999.

05/10/1999

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572178630 RC 56-B 42 TREFILERIES DES VOSGES. Forme : S.A. Capital : 6 806 800 F (fixe). Adresse du siège social : Le Blanc-Murger, 88370 Plombières-les-Bains. Administration : démission en qualité d'administrateur de CHERRIER (Pierre) nomination en qualité d'administrateur de PRETOT ( Yves). Date d'effet : 17 juin 1999.

02/03/1996

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572 178 630 RC 56-B 042 TREFILERIES DES VOSGES. Forme : S.A. Capital : 6 806 800 F (fixe). Adresse du siège social : Le Blanc-Murger, 88370 Plombières-les-Bains. Administration : ancien administrateur : DE PRUINES INDUSTRIE nouvel administrateur : CHERRIER (Pierre). Date d'effet : 19 décembre 1995.

28/02/1995

Bodacc B

Modifications et mutations diverses

RCS Epinal B 572178630 RC 56-b 42 TREFILERIES DES VOSGES. Forme : S.A. Capital : 6 806 800 F. Adresse du siège social : le Blanc Murger 88370 Plombières-les-Bains. Commentaires : capital réduit de 7 293 000 F à 6 806 800 F. Date d'effet : 2 décembre 1994.

 

 

Date

Description

06/12/2013

New ultimate parent

06/12/2013

New parent detected

07/06/2013

Minutes of general meeting of shareholders

25/04/2013

Legal Gazette: Resignation / Revocation of the social representative

17/04/2013

Legal Gazette: Appointment of the social representative

23/10/2008

Preferential right lapsed

23/10/2008

Part unfiling of a Tax Office preferential right

23/09/2008

Filling of Tax Office Preferential Right

22/09/2008

Collection of preferential rights activated for this company

21/05/2008

Appointment/resignation of company officers

21/05/2008

Updated articles of association

21/05/2008

Statuts mis à jour

21/05/2008

Minutes of general meeting of shareholders

21/05/2008

Private document

21/05/2008

PV d'Assemblée

29/02/2008

New Filling of Tax Office preferential right

23/08/2007

Unfiling of a Tax Office preferential right

14/10/2005

New collective procedure

27/04/2005

Changement de Forme Juridique sans changement de catégorie

27/04/2005

New legal form – no new category

27/04/2005

Changement de dénomination sociale

27/04/2005

Acte sous seing privé

27/04/2005

Private document

27/04/2005

Nomination/démission des organes de gestion

27/04/2005

Minutes of general meeting of shareholders

27/04/2005

PV d'Assemblée

27/04/2005

Statuts mis à jour

27/04/2005

Updated articles of association

27/04/2005

Changement de Forme Juridique avec changement de catégorie

27/04/2005

Appointment/resignation of company officers

31/12/2004

New accounts available

21/10/2004

Changes to the Board of Directors

21/10/2004

Modification du Conseil d'Administration

21/10/2004

Acte sous seing privé

21/10/2004

Private document

21/10/2004

Appointment/resignation of company officers

21/10/2004

Nomination/démission des organes de gestion

21/10/2004

Minutes of general meeting of shareholders

21/10/2004

PV d'Assemblée

21/10/2004

Minutes of Board meeting

21/10/2004

PV du Conseil d'Administration

21/10/2004

Acte modificatif

21/10/2004

Changement de Président (PDG, PCA)

21/10/2004

New chairman (CEO, CoB)

30/09/2004

New collective procedure

05/02/2004

New collective procedure

31/12/2003

New accounts available

01/08/2003

Nomination/démission des organes de gestion

01/08/2003

Changement de Commissaire aux Comptes

01/08/2003

Acte sous seing privé

01/08/2003

PV d'Assemblée

07/02/2003

New collective procedure

28/11/2002

Changement de Président (PDG, PCA)

28/11/2002

Modification du Conseil d'Administration

28/11/2002

Acte sous seing privé

28/11/2002

Acte modificatif

28/11/2002

PV d'Assemblée

28/11/2002

PV du Conseil d'Administration

28/11/2002

Nomination/démission des organes de gestion

06/02/2001

Conversion du Capital Social en Euros

06/02/2001

Acte sous seing privé

06/02/2001

Acte modificatif

06/02/2001

Statuts mis à jour

06/02/2001

PV d'Assemblée

20/06/2000

Modification du Conseil d'Administration

20/06/2000

Nomination/démission des organes de gestion

20/06/2000

PV du Conseil d'Administration

20/06/2000

Acte modificatif

20/06/2000

Acte sous seing privé

14/01/2000

Acte modificatif

14/01/2000

Nomination/démission des organes de gestion

14/01/2000

PV du Conseil d'Administration

14/01/2000

Acte sous seing privé

15/07/1999

Acte modificatif

15/07/1999

PV du Conseil d'Administration

15/07/1999

Modification du Conseil d'Administration

15/07/1999

Nomination/démission des organes de gestion

15/07/1999

Acte sous seing privé

15/07/1998

PV d'Assemblée

15/07/1998

Continuation malgré perte supérieure à la moitié du capital

15/07/1998

Acte sous seing privé

16/01/1996

Modification du Conseil d'Administration

16/01/1996

Nomination/démission des organes de gestion

16/01/1996

Acte modificatif

16/01/1996

PV du Conseil d'Administration

23/12/1994

Réduction de Capital

23/12/1994

Statuts mis à jour

23/12/1994

Augmentation de Capital

23/12/1994

PV d'Assemblée

24/10/1994

PV d'Assemblée

24/10/1994

Continuation malgré perte supérieure à la moitié du capital

 

 

 

 

 

DIRECTORS

Shareholder(s)

Name

GK FINANCES

Name of representative

M KHER GILBERT

Manager position

President

Date of birth

20/02/1946

Place of birth

LE CAIRE (EGYPTE)(EGYPTE)

Type

Moral person

Name at birth

 

PREVIOUS DIRECTORS

View the directors history for this company
If you want to view the directors history, please click on the link view details.

 

Manager position

Title and name

Date of Birth/Place of Birth

President

M GILBERT KHER

2/20/1946 - LE CAIRE EGYPTE

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.62

UK Pound

1

Rs.99.12

Euro

1

Rs.78.89

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.