MIRA INFORM REPORT

 

 

Report Date :

18.10.2014

 

IDENTIFICATION DETAILS

 

Name :

TIGAKSHA METALLICS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 16, Ram Nagar Industrial Area, Gagret, The- Amb, District – Una – 177201, Himachal Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.04.2004

 

 

Com. Reg. No.:

06-027064

 

 

Capital Investment / Paid-up Capital :

Rs. 113.088 Millions

 

 

CIN No.:

[Company Identification No.]

U36993HP2004PTC027064

 

 

PAN No.:

[Permanent Account No.]

AACCT2279B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject engaged in Business of Manufacturing and Selling of Safety Razor Blades.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is under pressure. There are accumulated losses recorded by the company.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Mohit Thakur

Designation :

Purchase Manager

Contact No.:

91-9459536363

Date :

17.10.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 16, Ram Nagar Industrial Area, Gagret, The- Amb, District – Una – 177201, Himachal Pradesh, India

Tel. No.:

Not Available

Mobile No.:

91-91-9459536363 (Mr. Mohit Thakur)

Fax No.:

Not Available

E-Mail :

ranveer.chandel@supermaxworld.com

 

 

DIRECTORS

 

As on: 17.12.2013

 

Name :

Mr. Kabra Kumar Yogesh

Designation :

Director

Address :

B-21, Mangalkarni Co-Operative Housing Society, 17th Road, Siddharth Nagar, Goregoan (West), Mumbai – 400062, Maharashtra, India

Date of Birth/Age :

06.06.1973

Date of Appointment :

26.03.2012

DIN No.:

05243835

 

 

Name :

Mr. Patodia Krishan Kumar Siddharth

Designation :

Director

Address :

302, Kshitij, 47, Nepean Sea Road, Gaondevi, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

13.07.1979

Date of Appointment :

05.02.2013

DIN No.:

00081554

 

 

Name :

Mr. Singh Taranjit

Designation :

Director

Address :

28, Hakikat Road, Jalandhar Cantt, Jalandhar Cantt – 144005, Punjab, India

Date of Birth/Age :

08.04.1954

Date of Appointment :

06.02.2013

DIN No.:

06495428

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandel Singh Ranveer

Designation :

Secretary

Address :

N-58, 2nd Floor, West Patel Nagar, New Delhi – 110008, India

Date of Birth/Age :

28.04.1977

Date of Appointment :

14.12.2010

PAN No.:

AGBPC7342N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 17.12.2013

 

Names of Shareholders

 

No. of Shares

Supermax, Mauritius

 

6766035

Actis Consumer Grooming Products Limited, India

 

4542732

 

 

 

Total

 

11308767

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 17.12.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged in Business of Manufacturing and Selling of Safety Razor Blades.

 

 

Products :

ITC Code

Products or Services

82122019

Other Safety Razor Blades Incld Razor

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • Allahabad Bank, Industrial Finance Branch, 37, Mumbai Samachar Branch, Fort, Mumbai - 400023, Maharashtra, India
  • UCO Bank, Industry House, 159 Churchgate Reclaimation, Mumbai - 400020, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

PAN No.:

AAIFB4734C

 

 

Holding company :

  • Supermax Mauritius

 

 

Subsidiary company :

  • Supermax World Mauritius

 

 

Fellow Subsidiary company :

  • Supermax Personal Care Private Limited
  • Wesley International Limited
  • Supermax IPR Holdings AG

 

 

Related Party:

  • Actis Consumer Grooming Products Limited

 

 

CAPITAL STRUCTURE

 

As on: 17.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

Rs.10/- each

Rs. 130.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11308767

Equity Shares

Rs.10/- each

Rs. 113.088 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

113.088

113.088

113.088

(b) Reserves & Surplus

(54.521)

(52.051)

(172.573)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

58.567

61.037

(59.485)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

73.322

67.730

45.321

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.710

6.875

6.698

Total Non-current Liabilities (3)

80.032

74.605

52.019

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

88.658

0.000

0.000

(b) Trade payables

80.500

111.600

383.404

(c) Other current liabilities

92.798

47.966

62.134

(d) Short-term provisions

42.650

38.871

0.000

Total Current Liabilities (4)

304.606

198.437

445.538

 

 

 

 

TOTAL

443.205

334.079

438.072

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

187.668

187.841

183.305

(ii) Intangible Assets

0.357

0.543

0.000

(iii) Capital work-in-progress

10.133

16.514

16.204

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.954

7.573

7.573

(c) Deferred tax assets (net)

15.257

14.641

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

5.776

6.309

7.648

Total Non-Current Assets

226.145

233.421

214.730

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.811

26.072

17.711

(c) Trade receivables

146.742

61.879

153.227

(d) Cash and cash equivalents

33.350

10.262

51.174

(e) Short-term loans and advances

4.688

2.306

1.230

(f) Other current assets

0.469

0.139

0.000

Total Current Assets

217.060

100.658

223.342

 

 

 

 

TOTAL

443.205

334.079

438.072

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

369.100

542.100

255.700

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

25.800

161.800

(95.200)

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

22.000

17.900

32.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

3.700

143.900

(127.300)

 

 

 

 

 

 

TAX                                                                 

3.000

23.600

59.800

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

0.700

120.300

(187.100)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.06

10.63

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

1.00

26.54

(49.78)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.90

48.72

(30.73)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

2.36

2.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.77

1.11

(0.76)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.71

0.51

0.50

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

113.088

113.088

113.088

Reserves & Surplus

(172.573)

(52.051)

(54.521)

Net worth

(59.485)

61.037

58.567

 

 

 

 

long-term borrowings

45.321

67.730

73.322

Short term borrowings

0.000

0.000

88.658

Total borrowings

45.321

67.730

161.980

Debt/Equity ratio

(0.762)

1.110

2.766

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

255.700

542.100

369.100

 

 

112.006

(31.913)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

255.700

542.100

369.100

Profit

(187.100)

120.300

0.700

 

(73.17)%

22.19%

0.19%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term loans from others

73.322

67.730

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advance

88.658

0.000

 

 

 

Total

161.980

67.730

 

 

INDEX OF CHARGES

 

S.No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10305428

12/08/2011 *

240,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 37, MUMBAI SAMACHAR BRANCH, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B21192703

2

10078997

01/12/2007

3,000,000.00

GM DIC SHIMLA

UDYOG BHAWAN, SHIMLA, HIMACHAL PRADESH - 171001, INDIA

A28291904

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.61

UK Pound

1

Rs. 99.11

Euro

1

Rs. 78.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.