|
Report Date : |
20.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
HUNTSMAN INTERNATIONAL (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400072,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
27.02.2001 |
|
|
|
|
Com. Reg. No.: |
11-131020 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 2213.660 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24117MH2001PTC131020 |
|
|
|
|
IEC No.: |
24073404996 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMH05154C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH9149J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged
in Manufacturing of Synthetic Organic Dyes and Dye Intermediate. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of the Huntsman Corporation of USA. It is an established company having satisfactory track record. The company has incurred a loss during 2014 however networth of the
company is satisfactory. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payment
terms are reported as usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict
Implications: Apex court order may alter coal import dynamics. Traders go slow on
talks over coal supply contracts, uncertainty over cancellation of blocks weigh
on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term fund limits : “A-“ |
|
Rating Explanation |
Adequate degree of safety. It carry low credit risk. |
|
Date |
January 2014 |
|
|
|
|
Rating Agency Name |
ICRA |
|
Rating |
Short term limits : “A2+“ |
|
Rating Explanation |
Strong degree of safety and carry low credit risk. |
|
Date |
January 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-operative (91-22-42875101)
LOCATIONS
|
Registered Office : |
Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400072,
Maharashtra, India |
|
Tel. No.: |
91-22-40506565/ 40506556 |
|
Fax No.: |
91-22-40506300 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
As on: 28.11.2013
|
Name : |
Mr. Stephen James Stilliard |
|
Designation : |
Director |
|
Address : |
10 Prinsep Link, #12-18, Singapore 187948 |
|
Date of Birth/Age : |
18.03.1952 |
|
Date of Appointment : |
27.11.2013 |
|
DIN No.: |
03475786 |
|
|
|
|
Name : |
Ms. Vinita Sangappa Korti |
|
Designation : |
Director |
|
Address : |
701, C Wing, Palash Tower, Veera Desai Road, Near Country Club,
Andheri (West), Mumbai – 400 053, Maharashtra, India |
|
Date of Birth/Age : |
03.12.1982 |
|
Date of Appointment : |
10.07.2013 |
|
DIN No.: |
06519967 |
|
|
|
|
Name : |
Mr. Nicholas Webster |
|
Designation : |
Director |
|
Address : |
3040, Huldenberg, Hollestraat (Loo) 9, Huldenberg, 9 |
|
Date of Birth/Age : |
31.08.1957 |
|
Date of Appointment : |
20.11.2007 |
|
DIN No.: |
01963565 |
KEY EXECUTIVES
|
Name : |
Ms. Pranali Namdeo Dhumal |
|
Designation : |
Secretary |
|
Address : |
B/2, 601, Raunak Park CHS Limited, Kokani Pada Pokhran Road No.2,
Thane – 400 602, Maharashtra, Indai |
|
Date of Birth/Age : |
29.08.1987 |
|
Date of Appointment : |
08.07.2013 |
|
PAN No.: |
AQJPD2700R |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 28.11.2013
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Huntsman Investments (Netherlands) B.V.,
Netherlands |
86844274 |
99.99 |
|
Huntsman Netherlands B.V., Netherlands |
10000 |
0.01 |
|
|
|
|
|
Total |
86854274 |
100.00 |
%20PRIVATE%20LIMITED%20-%20290968%2020-Oct-2014_files/image015.gif)
|
Names of Convertible Debentures |
|
No. of Shares |
|
Huntsman Investments (Netherlands) B.V.,
Netherlands |
|
26250000 |
|
Total |
|
26250000 |
AS ON 25.04.2014
|
Names of Allottee |
|
No. of Shares |
|
Huntsman Investments (Netherlands) B.V.,
Netherlands |
|
21950000 |
|
Total |
|
21950000 |
Equity Share Break up (Percentage of Total Equity)
As on: 28.11.2013
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged
in Manufacturing of Synthetic Organic Dyes and Dye Intermediate. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
IDBI Bank Limited, IDBI Tower WTC Complex, Mumbai - 400005, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells LLP Chartered Accountants |
|
Address : |
Indiabulls Finance
Centre, Tower 3, 27th -32nd Floor, Senapati Bapat Marg,
Elphinstone Road (West), Mumbai, India |
|
PAN No.: |
AACFD4815A |
|
|
|
|
Holding Company : |
|
|
|
|
|
Ultimate Holding
Company : |
|
|
|
|
|
Subsidiary Company: |
|
|
|
|
|
Associates : |
|
|
|
|
|
Related Party: |
|
CAPITAL STRUCTURE
After:
Authorised Capital : Rs. 3321.105 Millions
Issued, Subscribed & Paid-up Capital : Rs. 2433.160
Millions
As on: 28.11.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
167000000 |
Equity Shares |
Rs.10/- each |
Rs.1670.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
86854274 |
Equity Shares |
Rs.10/- each |
Rs.868.540 millions |
|
|
|
|
|
As on: 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
332110523 |
Equity Shares |
Rs.10/- each |
Rs.3321.105 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
221365978 |
Equity Shares |
Rs.10/- each |
Rs.2213.660 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
30.09.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2213.660 |
868.542 |
868.540 |
|
(b) Reserves & Surplus |
2235.590 |
2927.350 |
2864.340 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
1229.200 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
5678.450 |
3795.892 |
3732.880 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a)
long-term borrowings |
1470.000 |
1470.000 |
1470.000 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
44.100 |
|
(d)
long-term provisions |
66.160 |
46.400 |
43.180 |
|
Total
Non-current Liabilities (3) |
1536.160 |
1516.400 |
1557.280 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
878.570 |
410.270 |
368.180 |
|
(b)
Trade payables |
5552.650 |
3490.660 |
2810.710 |
|
(c)
Other current liabilities |
452.970 |
256.048 |
188.410 |
|
(d)
Short-term provisions |
23.020 |
8.620 |
14.760 |
|
Total
Current Liabilities (4) |
6907.210 |
4165.598 |
3382.060 |
|
|
|
|
|
|
TOTAL |
14121.820 |
9477.890 |
8672.220 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
2408.760 |
607.130 |
349.220 |
|
(ii)
Intangible Assets |
108.020 |
0.260 |
0.630 |
|
(iii)
Capital work-in-progress |
925.210 |
142.890 |
357.430 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b)
Non-current Investments |
6.750 |
1149.500 |
1149.500 |
|
(c)
Deferred tax assets (net) |
0.000 |
100.670 |
97.650 |
|
(d) Long-term Loan and Advances |
805.010 |
444.080 |
460.100 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
4253.750 |
2444.530 |
2414.530 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
3184.730 |
1987.770 |
1821.330 |
|
(c)
Trade receivables |
4592.480 |
2533.600 |
2317.900 |
|
(d)
Cash and cash equivalents |
236.100 |
105.510 |
147.760 |
|
(e)
Short-term loans and advances |
1851.960 |
2248.330 |
1872.670 |
|
(f)
Other current assets |
2.800 |
158.150 |
98.030 |
|
Total
Current Assets |
9868.070 |
7033.360 |
6257.690 |
|
|
|
|
|
|
TOTAL |
14121.820 |
9477.890 |
8672.220 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
30.09.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
23377.260 |
6057.220 |
14754.370 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
23979.360 |
5986.670 |
14820.310 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
(602.100) |
70.550 |
(65.940) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
7.540 |
(34.380) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
(602.100) |
63.010 |
(31.560) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1451.160 |
1388.150 |
1419.710 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
849.060 |
1451.160 |
1388.150 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
4315.630 |
418.160 |
1235.310 |
|
|
TOTAL EARNINGS |
4315.630 |
418.160 |
1235.310 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.93 |
0.73 |
(0.36) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
30.09.2012 |
|
PAT / Total Income |
(%) |
(2.58) |
1.04 |
(0.21) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(4.56) |
0.87 |
(0.93) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.11) |
0.02 |
(0.02) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.41 |
0.50 |
0.49 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.43 |
1.69 |
1.85 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
30.09.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
868.540 |
868.542 |
2213.660 |
|
Reserves & Surplus |
2864.340 |
2927.350 |
2235.590 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
1229.200 |
|
Net worth |
3732.880 |
3795.892 |
5678.450 |
|
|
|
|
|
|
long-term borrowings |
1470.000 |
1470.000 |
1470.000 |
|
Short term borrowings |
368.180 |
410.270 |
878.570 |
|
Total borrowings |
1838.180 |
1880.270 |
2348.570 |
|
Debt/Equity ratio |
0.492 |
0.495 |
0.414 |
%20PRIVATE%20LIMITED%20-%20290968%2020-Oct-2014_files/image017.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
30.09.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Total Income |
14754.370 |
6057.220 |
23377.260 |
|
|
|
(58.946) |
285.940 |
%20PRIVATE%20LIMITED%20-%20290968%2020-Oct-2014_files/image019.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
30.09.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Total Income |
14754.370 |
6057.220 |
23377.260 |
|
Profit |
(31.560) |
63.010 |
(602.100) |
|
|
(0.21)% |
1.04% |
(2.58)% |
%20PRIVATE%20LIMITED%20-%20290968%2020-Oct-2014_files/image021.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
No |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As on 31.03.2014 |
As on 31.03.2013 |
|
LONG TERM
BORROWINGS |
|
|
|
Debentures |
1470.000 |
1470.000 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Working capital loans from banks |
384.190 |
0.000 |
|
Intercorporate borrowings |
0.000 |
200.000 |
|
|
|
|
|
Total |
1854.190 |
1670.000 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10281407 |
03/01/2013 * |
550,000,000.00 |
AXIS BANK LIMITED |
TRISHUL, 3RD
FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD,
GUJARAT - 380006, INDIA |
B66558842 |
|
2 |
10167867 |
25/06/2013 * |
568,000,000.00 |
AXIS BANK LIMITED |
TRISHUL, 3RD FLOOR,
OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT -
380006, INDIA |
B79769113 |
|
3 |
10164228 |
25/06/2013 * |
568,000,000.00 |
AXIS BANK LIMITED |
TRISHUL, 3RD FLOOR,
OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT -
380006, INDIA |
B79769808 |
|
4 |
10165456 |
24/01/2013 * |
800,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWER, WTC COMPLEX,
CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
B68707850 |
|
5 |
10162772 |
29/05/2009 |
270,000,000.00 |
AXIS BANK LIMITED |
209, ATLANTA, GROUND
FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
A63779201 |
* Date of charge modification
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Machinery
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipment
·
Lease Hold Building
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.16 |
|
UK Pound |
1 |
Rs. 98.62 |
|
Euro |
1 |
Rs. 77.67 |
INFORMATION DETAILS
|
Information Gathered
by : |
HNA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.