MIRA INFORM REPORT

 

 

Report Date :

20.10.2014

 

IDENTIFICATION DETAILS

 

Name :

HUNTSMAN INTERNATIONAL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.02.2001

 

 

Com. Reg. No.:

11-131020

 

 

Capital Investment / Paid-up Capital :

Rs. 2213.660 Millions

 

 

CIN No.:

[Company Identification No.]

U24117MH2001PTC131020

 

 

IEC No.:

24073404996

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH05154C

 

 

PAN No.:

[Permanent Account No.]

AAACH9149J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Manufacturing of Synthetic Organic Dyes and Dye Intermediate.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Huntsman Corporation of USA.

 

It is an established company having satisfactory track record.

 

The company has incurred a loss during 2014 however networth of the company is satisfactory. General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund limits : “A-“

Rating Explanation

Adequate degree of safety. It carry low credit risk.

Date

January 2014

 

 

Rating Agency Name

ICRA

Rating

Short term limits : “A2+“

Rating Explanation

Strong degree of safety and carry low credit risk.

Date

January 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-42875101)

 

 

LOCATIONS

 

Registered Office :

Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-40506565/ 40506556

Fax No.:

91-22-40506300

E-Mail :

arun.kumar@huntsman.com

peter_huntssman@huntsman.com

kurt_girod@huntsman.com 

pratik_shah@huntsman.com

suresh_bagul@huntsman.com

sunil_kukreja@huntsmen.com

Website :

http://www.huntsman.com

Location :

Owned

 

 

DIRECTORS

 

As on: 28.11.2013

 

Name :

Mr. Stephen James Stilliard

Designation :

Director

Address :

10 Prinsep Link, #12-18, Singapore 187948

Date of Birth/Age :

18.03.1952

Date of Appointment :

27.11.2013

DIN No.:

03475786

 

 

Name :

Ms. Vinita Sangappa Korti

Designation :

Director

Address :

701, C Wing, Palash Tower, Veera Desai Road, Near Country Club, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

03.12.1982

Date of Appointment :

10.07.2013

DIN No.:

06519967

 

 

Name :

Mr. Nicholas Webster

Designation :

Director

Address :

3040, Huldenberg, Hollestraat (Loo) 9, Huldenberg, 9

Date of Birth/Age :

31.08.1957

Date of Appointment :

20.11.2007

DIN No.:

01963565

 

 

KEY EXECUTIVES

 

Name :

Ms. Pranali Namdeo Dhumal

Designation :

Secretary

Address :

B/2, 601, Raunak Park CHS Limited, Kokani Pada Pokhran Road No.2, Thane – 400 602, Maharashtra, Indai

Date of Birth/Age :

29.08.1987

Date of Appointment :

08.07.2013

PAN No.:

AQJPD2700R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.11.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Huntsman Investments (Netherlands) B.V., Netherlands

86844274

99.99

Huntsman Netherlands B.V., Netherlands

10000

0.01

 

 

 

Total

86854274

100.00

 

 

 

Names of Convertible Debentures

 

 

No. of Shares

Huntsman Investments (Netherlands) B.V., Netherlands

 

26250000

Total

 

26250000

 

AS ON 25.04.2014

 

Names of Allottee

 

 

No. of Shares

Huntsman Investments (Netherlands) B.V., Netherlands

 

21950000

Total

 

21950000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.11.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Manufacturing of Synthetic Organic Dyes and Dye Intermediate.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

IDBI Bank Limited, IDBI Tower WTC Complex, Mumbai - 400005, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

494.380

210.270

 

 

 

Total

494.380

210.270

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address :

Indiabulls Finance Centre, Tower 3, 27th -32nd Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai, India

PAN No.:

AACFD4815A

 

 

Holding Company :

  • Huntsman Investments (Netherlands) B.V., Netherlands

 

 

Ultimate Holding Company :

  • Huntsman Corporation (US)

 

 

Subsidiary Company:

  • Baroda Textile Effects Private Limited
  • Huntsman Performance Products (India) Private Limited

 

 

Associates :

  • Swathi Organics and Specialities Private Limited

 

 

Related Party:

  • Huntsman Textile Effects (Landhi Karachi)
  • Huntsman (Asia Pacific) Pte Limited
  • Huntsman (Europe) BVBA.
  • Huntsman (Germany) Gmbh
  • Huntsman (Holdings) UK Unlimited.
  • Huntsman (Singapore) Pte Limited
  • Huntsman (Thailand) Limited
  • Huntsman Advanced Materials (Switzerland) Gmbh, Basle
  • Huntsman Advanced Materials HK. Limited, Hongkong
  • Huntsman Advanced Materials Kk, Japan
  • Huntsman Advanced Materials (Europe) BVBA
  • Huntsman Advanced Materials (Hongkong) Limited
  • Huntsman Advanced Materials (U.A.E.) FZE Dubai
  • Huntsman Advanced Materials (Singapore) Pte Limited
  • Huntsman Advanced Materials Americas Inc.
  • Huntsman Advanced Materials LLC USA
  • Huntsman Advanced Material (Australia) Pty Limited
  • Huntsman Advanced Material (Deutschland) Gmbh
  • Huntsman Advanced Material (Guangdong) Company, Limited
  • Huntsman Argentina SRL,Argentina
  • Huntsman Chemical Trading (Shanghai) Limited
  • Huntsman Colombia Ltda, Colombia
  • Huntsman Corporation Australia Pty
  • Huntsman Holland BV
  • Huntsman International (Hong Kong) Limited
  • Huntsman International LLC.
  • Huntsman International Mexico, Mexico
  • Huntsman International Polyurethanes USA
  • Huntsman Italy SRL
  • Huntsman Japan K K , Japan
  • Huntsman Polyurethanes Australia Pty. Limited
  • Huntsman Polyurethanes Shanghai Limited
  • Huntsman Polyurethanes (China) Limited
  • Huntsman Petro Chemical Corporation
  • Huntsman Quimica Brazil Limited, Brazil
  • Huntsman Surface Sciences UK Limited, UK
  • Huntsman Tekstil Urunleri Kimya, Turkey
  • Huntsman Textile Effects (Guangdong) Company, Limited, China
  • Huntsman Textile Effects (Panama)
  • Huntsman Textile Effects (Qingdao) Company Limited, China
  • Huntsman Textile Effects France, France
  • Huntsman Textile Effects (Gautemala) S. De R.I.
  • Huntsman Textile Effects China Company Limited
  • Huntsman Tioxide (Europe) Limited
  • Jurong New Ningwu Chemical Company Limited
  • Petro Araldite Private Limited
  • Pt. Huntsman Indonesia, Indonesia
  • Tioxide (Malaysia) Sdn Bhd

 

 

CAPITAL STRUCTURE

 

After:

 

Authorised Capital : Rs. 3321.105 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 2433.160 Millions

 

As on: 28.11.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

167000000

Equity Shares

Rs.10/- each

Rs.1670.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

86854274

Equity Shares

Rs.10/- each

Rs.868.540 millions

 

 

 

 

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

332110523

Equity Shares

Rs.10/- each

Rs.3321.105 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

221365978

Equity Shares

Rs.10/- each

Rs.2213.660 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

30.09.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2213.660

868.542

868.540

(b) Reserves & Surplus

2235.590

2927.350

2864.340

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

1229.200

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5678.450

3795.892

3732.880

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1470.000

1470.000

1470.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

44.100

(d) long-term provisions

66.160

46.400

43.180

Total Non-current Liabilities (3)

1536.160

1516.400

1557.280

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

878.570

410.270

368.180

(b) Trade payables

5552.650

3490.660

2810.710

(c) Other current liabilities

452.970

256.048

188.410

(d) Short-term provisions

23.020

8.620

14.760

Total Current Liabilities (4)

6907.210

4165.598

3382.060

 

 

 

 

TOTAL

14121.820

9477.890

8672.220

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2408.760

607.130

349.220

(ii) Intangible Assets

108.020

0.260

0.630

(iii) Capital work-in-progress

925.210

142.890

357.430

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.750

1149.500

1149.500

(c) Deferred tax assets (net)

0.000

100.670

97.650

(d) Long-term Loan and Advances

805.010

444.080

460.100

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4253.750

2444.530

2414.530

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3184.730

1987.770

1821.330

(c) Trade receivables

4592.480

2533.600

2317.900

(d) Cash and cash equivalents

236.100

105.510

147.760

(e) Short-term loans and advances

1851.960

2248.330

1872.670

(f) Other current assets

2.800

158.150

98.030

Total Current Assets

9868.070

7033.360

6257.690

 

 

 

 

TOTAL

14121.820

9477.890

8672.220

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

30.09.2012

 

SALES

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

23377.260

6057.220

14754.370

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

23979.360

5986.670

14820.310

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(602.100)

70.550

(65.940)

 

 

 

 

 

Less

TAX                                                                 

0.000

7.540

(34.380)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(602.100)

63.010

(31.560)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1451.160

1388.150

1419.710

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

849.060

1451.160

1388.150

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4315.630

418.160

1235.310

 

TOTAL EARNINGS

4315.630

418.160

1235.310

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.93

0.73

(0.36)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

30.09.2012

PAT / Total Income

(%)

(2.58)

1.04

(0.21)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.56)

0.87

(0.93)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

0.02

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.41

0.50

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.69

1.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

30.09.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

868.540

868.542

2213.660

Reserves & Surplus

2864.340

2927.350

2235.590

Share Application money pending allotment

0.000

0.000

1229.200

Net worth

3732.880

3795.892

5678.450

 

 

 

 

long-term borrowings

1470.000

1470.000

1470.000

Short term borrowings

368.180

410.270

878.570

Total borrowings

1838.180

1880.270

2348.570

Debt/Equity ratio

0.492

0.495

0.414

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.09.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

14754.370

6057.220

23377.260

 

 

(58.946)

285.940

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.09.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

14754.370

6057.220

23377.260

Profit

(31.560)

63.010

(602.100)

 

(0.21)%

1.04%

(2.58)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

No

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Debentures

1470.000

1470.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

384.190

0.000

Intercorporate borrowings

0.000

200.000

 

 

 

Total

1854.190

1670.000

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10281407

03/01/2013 *

550,000,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B66558842

2

10167867

25/06/2013 *

568,000,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B79769113

3

10164228

25/06/2013 *

568,000,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B79769808

4

10165456

24/01/2013 *

800,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B68707850

5

10162772

29/05/2009

270,000,000.00

AXIS BANK LIMITED

209, ATLANTA, GROUND FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A63779201

 

* Date of charge modification

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings 

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment

·         Lease Hold Building

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.16

UK Pound

1

Rs. 98.62

Euro

1

Rs. 77.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.