MIRA INFORM REPORT

 

 

Report Date :

20.10.2014

 

IDENTIFICATION DETAILS

 

Name :

S S B I EXPORTS PRIVATE LIMITED

 

 

Registered Office :

308, Heritage Plaza,  Opposite Gurukul, Drive – In – Road, Ahmedabad – 380052, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.04.2000

 

 

Com. Reg. No.:

04-037695

 

 

Capital Investment / Paid-up Capital :

Rs. 3.121 Millions

 

 

CIN No.:

[Company Identification No.]

U51100GJ2000PTC037695

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of industrial Equipments, Mechanical products, Sea foods, Commodities and Security products.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Small Business 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited

 

The company possesses an acceptable financial profile marked by adequate networth base and decent debt protection metrics and payment capabilities.

 

Management has witnessed a substantial improvement in its revenue based and sustained net profitability along with acceptable margin during FY 14. 

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ms. Vrunda

Designation :

Accounts Department

Contact No.:

91-79-27495348

Date :

17.10.2014

 

 

LOCATIONS

 

Registered Office :

308, Heritage Plaza,  Opposite Gurukul, Drive – In – Road, Ahmedabad – 380052, Gujarat, India

Tel. No.:

91-79-27495348 / 27481297 / 27481317 / 27492605

Fax No.:

91-79-30172511 / 40092996

E-Mail :

info@ssbi.in

ssbiexports@yahoo.com

Website :

http://www.ssbi.in

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Indrajit Chanchal Simlai

Designation :

Managing Director

Address :

202 / H, Samrajya Apartments, Opposite Manav Mandir, Memnagar, Ahmedabad – 380052, Gujarat, India

Date of Birth/Age :

01.01.1934

Date of Appointment :

03.04.2000

DIN No. :

00118452

 

 

Name :

Mr. Chanchal Kumar Simlai

Designation :

Director

Address :

202 / H, Samrajya Apartments, Opposite Manav Mandir, Memnagar, Ahmedabad – 380052, Gujarat, India

Date of Birth/Age :

16.05.1967

Date of Appointment :

03.04.2000

DIN No. :

00228918

 

 

KEY EXECUTIVES

 

Name :

Mr. Ms. Vrunda

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Chanchal Kumar Simlai

156050

Indrajit Simlai

156050

Total

312100

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of industrial Equipments, Mechanical products, Sea foods, Commodities and Security products.

 

 

Exports :

 

Products :

Finished Goods

Countries :

USA, Middle east Countries, African and European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

Israel, China, European Countries

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

  • ICICI Bank, JMC House, Ambawadi, Ahmedabad Main Branch, Ahmedabad, Gujarat, India
  • State Bank of India, Ahmedabad, Gujarat, India

 

 

Facilities :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vishves A Shah and Company

Chartered Accountants

Address :

22, Narayan Park – 1, Bopal Ahmedabad – 380058, Gujarat, India

Mobile No.:

91-9825471182 / 9377771182

E-Mail :

vishvesca@gmail.com

PAN No.:

AQSPS3444E

 

 

Sister Concern:

Interact Public Safety Solution Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

312100

Equity Shares

Rs.10/- each

Rs. 3.121 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.121

3.121

3.121

(b) Reserves & Surplus

12.765

10.988

8.868

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.886

14.109

11.989

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.872

1.072

1.072

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.279

0.278

0.279

(d) long-term provisions

11.486

11.320

11.320

Total Non-current Liabilities (3)

12.637

12.670

12.671

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1.260

2.008

4.144

(c) Other current liabilities

0.000

0.002

0.000

(d) Short-term provisions

5.994

5.133

1.611

Total Current Liabilities (4)

7.254

7.143

5.755

 

 

 

 

TOTAL

35.777

33.922

30.415

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.731

2.655

2.969

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.700

0.900

0.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.987

13.991

10.787

(e) Other Non-current assets

2.406

4.092

2.784

Total Non-Current Assets

17.824

21.638

17.440

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.259

0.008

0.000

(d) Cash and cash equivalents

16.020

11.322

11.385

(e) Short-term loans and advances

1.674

0.948

1.590

(f) Other current assets

0.000

0.006

0.000

Total Current Assets

17.953

12.284

12.975

 

 

 

 

TOTAL

35.777

33.922

30.415

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

45.532

26.742

14.714

 

Other Income

2.335

4.671

7.973

 

TOTAL (A)

47.867

31.413

22.687

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

9.714

5.964

3.891

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

0.000

 

Employees benefits expense

10.382

5.886

4.315

 

Other expenses

24.204

15.814

8.867

 

TOTAL (B)

44.300

27.664

17.073

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

3.567

3.749

5.614

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.387

0.401

0.266

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

3.180

3.348

5.348

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.542

0.494

0.464

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.638

2.854

4.884

 

 

 

 

 

Less

TAX (H)

0.862

0.956

1.639

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.776

1.898

3.245

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.69

6.08

10.40

 

 

Expected Sales (2014-2015) : Rs. 49.00 Millions (Approximately)

 

The above information has been parted by Ms. Vrunda (Accounts Department)

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

PAT / Total Income

(%)

3.71

6.04

14.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.79

10.67

33.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.52

8.64

16.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.20

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.05

0.08

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.47

1.72

2.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.121

3.121

3.121

Reserves & Surplus

8.868

10.988

12.765

Net worth

11.989

14.109

15.886

 

 

 

 

long-term borrowings

1.072

1.072

0.872

Short term borrowings

0.000

0.000

0.000

Total borrowings

1.072

1.072

0.872

Debt/Equity ratio

0.089

0.076

0.055

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

14.714

26.742

45.532

 

 

81.745

70.264

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

14.714

26.742

45.532

Profit

3.245

1.898

1.776

 

22.05%

7.10%

3.90%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS ARE NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The Registered office of the company has been shifted 205 4th Floor Moonlight Complex opposite Gurukul Drive In Road, Ahmedabad – 380052, Gujarat, India to the present address w.e.f. 16.09.2009

 

 

VIEW INDEX OF CHARGES: No Charges Exist for Company

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Directors Loan

0.872

1.072

Total

0.872

1.072

 

FIXED ASSETS

  • Air Condition
  • Aquaguard Water Purifiers
  • Computer / Scanner
  • Computer Software
  • Cycle A/c
  • Electric Fans
  • EPBX Systems
  • Fax Machine
  • Furniture and Fixture
  • Hard Disk
  • Laptop
  • Mobile Instrument
  • Office Furniture
  • Printer
  • Refrigerator
  • Storewel
  • Telephone
  • Toyota
  • Toyota Innova

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.61

UK Pound

1

Rs. 99.11

Euro

1

Rs. 78.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.