|
Report Date : |
21.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
MYNAH INDUSTRIES LIMITED (w.e.f. 22.01.2009) |
|
|
|
|
Formerly Known
As : |
RAMA QUALITEX LIMITED |
|
|
|
|
Registered
Office : |
S. No. 66/2, Mugalapalli Village, Hosur TK, Dharmapuri – 635105,
Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
12.03.1993 |
|
|
|
|
Com. Reg. No.: |
18-006729 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 316.146 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17111TZ1993PLC006729 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturer of fine Combed Cotton
and Blended fabric. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 4550000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. As per Registrar of companies the date of Balance sheet i. e.
Financials filed is shown as 31st March, 2014 but the documents
related to the financials for the year 2014 are not available from any
sources. As per available financial of 2013, Profitability of the company seems
to be low. However, trade relations are reported as fair. Business is active.
Payment terms are slow but correct. The company can be considered for business dealings with some caution. IMPORTANT NOTE: BANK – STATE BANK OF INDIA – Jayanagar branch, 8th
block, Bangalore. Spoke to Mr. Vinay Kulkarni (AGM) – mob – 09449866625 He asked to contact relationship mang Mr. Harekrishna – mob – 09880405948 Mr. Harekrishna rated company as very good, no issue in payments & operations. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan Facilities=BB+ (Suspended) |
|
Rating Explanation |
Have moderate risk of default. |
|
Date |
December, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Kumar |
|
Designation : |
Assistant General Manager Finance |
|
Contact No.: |
91-7259712266 |
|
Date : |
15.10.2014 |
LOCATIONS
|
Registered Office/ Works : |
S. No. 66/2, |
|
Tel. No.: |
91-4344-201282 / 201365 |
|
Fax No.: |
91-4344-254477 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Vajras # 1445,1st Floor, 28th main,South End (A) Cross,
Jayanagar 9th Block East, Bangalore -560069, Karnataka, India. |
|
Tel. No.: |
91-80-40119999 |
|
Fax No.: |
91-80-40119990 |
|
E-Mail : |
DIRECTORS
As on: 27.09.2014
|
Name : |
Mr. Prashant Boorugu |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
130, 7th Main, 4th Block, Jayanagar, Bangalore –
560011, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1974 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00389225 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gajendran S |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15 Ward N.141, Sriramanagar Colony, Chennai – 600113, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.07.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.08.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00250136 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Sri Y. K. Jhamb |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
106 Block No. 34, Mantra Residency, Bannerghatta Road, Opposite
Meenakshi Temple, Bangalore – 560076. Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.07.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.02.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02478023 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Kumar |
|
Designation : |
Assistant General Manager Finance |
|
|
|
|
Name : |
Ms. Chaitra K |
|
Designation : |
Secretary |
|
Address : |
No.28/1, 1st Main, 5th Cross, Mysore Road, Opposite Government School,
Batrayanpura, Bangalore – 560026, Karnataka, India |
|
Date of Birth/Age : |
11.03.1984 |
|
Date of Appointment : |
24.07.2013 |
|
PAN No.: |
APPPC7868E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 27.09.2014
|
Names of Shareholders |
No. of Shares |
|
Satidham Syntex Limited, India |
5976095 |
|
J T Poonja |
100 |
|
Sangeeta Poonja |
100 |
|
Aparna Poonja |
100 |
|
Abhinay Poonja |
100 |
|
Nirmala Mehra |
100 |
|
Brij Mohan Mehra |
250 |
|
Tamilnadu Industrial Development
Corporation Limited |
26600 |
|
Industrial Development Bank Of India |
912900 |
|
B H Kapadia |
250 |
|
JCT Limited |
4000 |
|
Prashant Boorugu |
22775945 |
|
Sarita Boorugu |
7576150 |
|
Pentacle Infrastructure and Towers Private Limited , India |
1215680 |
|
Bangalore Cables Private Limited, India |
250000 |
|
Chamundi Gold Hill Estate |
1000000 |
|
K Purshotham Reddy |
500000 |
|
Kumari Laasya |
75000 |
|
Kumari Saanvi |
75000 |
|
Master Sathivk |
99950 |
|
SVR Cables Private Limited, India |
511680 |
|
Total |
41000000 |
Equity Share Break up (Percentage of Total Equity)
As on: 27.09.2014
|
Category |
|
Percentage |
|
|
|
|
|
Government Companies |
|
0.06 |
|
Public financial companies |
|
2.23 |
|
Bodies corporate |
|
19.42 |
|
Directors or relatives of directors |
|
74.64 |
|
Others |
|
3.65 |
|
|
|
|
|
Total
|
|
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of fine Combed Cotton
and Blended fabric. |
||||
|
|
|
||||
|
Products : |
· Cotton Grey Fabrics · Polyester Fabrics · Polyester Viscose · Blended Fabrics · Polyester Spun Yarn
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
in Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Balaji Associates Chartered accountant |
|
Address : |
16-3/1/3 ‘Soughbhagya’, Anand Gajapathi Marg, Vizianagaram-535002, |
|
PAN No.: |
AACFB2073N |
|
|
|
|
Subsidiary Companies : |
·
Atlanta Natural Resources Pte Limited, Singapore ·
Atlanta Madencilik Ve Sanayi Ticaret A.S., Turkey ·
Cronimet Mercon Invest Limited, Dubai ·
Cronimet Alloys India Limited |
CAPITAL STRUCTURE
As on: 27.09.2014
Authorised Capital: Rs. 410.000 Millions
Issued, Subscribed & Paid-up Capital: Rs. 410.000 Millions
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
41000000 |
Equity Shares |
Rs.10/- each |
Rs.410.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
31614560 |
Equity Shares |
Rs.10/- each |
Rs.316.146 Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
316.146 |
316.146 |
290.791 |
|
(b) Reserves & Surplus |
267.676 |
374.966 |
272.978 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
553.000 |
493.000 |
343.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1136.822 |
1184.112 |
906.769 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
258.426 |
291.349 |
303.634 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.447 |
10.329 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
258.426 |
291.796 |
313.963 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
625.872 |
589.407 |
516.683 |
|
(b) Trade
payables |
292.888 |
240.309 |
121.894 |
|
(c) Other
current liabilities |
101.343 |
75.350 |
265.806 |
|
(d) Short-term
provisions |
2.204 |
3.454 |
1.970 |
|
Total Current
Liabilities (4) |
1022.307 |
908.520 |
906.353 |
|
|
|
|
|
|
TOTAL |
2417.555 |
2384.428 |
2127.085 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
156.265 |
401.416 |
194.361 |
|
(ii)
Intangible Assets |
0.270 |
0.449 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
7.957 |
0.669 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
483.326 |
434.922 |
505.232 |
|
(c) Deferred tax assets (net) |
0.857 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4.567 |
11.074 |
93.253 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
645.285 |
855.818 |
793.515 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
242.475 |
196.909 |
197.194 |
|
(c) Trade
receivables |
1021.509 |
890.460 |
644.219 |
|
(d) Cash
and cash equivalents |
13.714 |
24.722 |
61.060 |
|
(e)
Short-term loans and advances |
494.572 |
416.519 |
431.097 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
1772.270 |
1528.610 |
1333.570 |
|
|
|
|
|
|
TOTAL |
2417.555 |
2384.428 |
2127.085 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
9,727.912 |
7,684.674 |
6,644.441 |
|
|
|
Other Income |
9.828 |
10.334 |
18.846 |
|
|
|
TOTAL (A) |
9,737.740 |
7,695.008 |
6,663.287 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
233.357 |
499.722 |
186.674 |
|
|
|
Purchase of Stock-in-trade |
9,262.877 |
6,800.384 |
5,969.849 |
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(61.106) |
8.788 |
131.625 |
|
|
|
Employee Benefits Expenses |
54.738 |
63.142 |
32.357 |
|
|
|
Other Expenses |
40.469 |
53.128 |
110.141 |
|
|
|
Expenditure on
production, transportation and other expenditure pertaining to E&P
activities |
112.806 |
111.008 |
0.000 |
|
|
|
Prior period items |
(0.518) |
7.826 |
(0.715) |
|
|
|
Exceptional items |
(155.243) |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
9,487.380 |
7,543.998 |
6,429.931 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
250.360 |
151.010 |
233.356 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
143.846 |
124.721 |
140.338 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
106.514 |
26.289 |
93.018 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/ AMORTISATION (F) |
25.137 |
42.496 |
15.885 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
81.377 |
(16.207) |
77.133 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
9.839 |
(1.428) |
(1.107) |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
71.538 |
(14.779) |
78.240 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.26 |
0.47 |
3.03 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.84 |
(0.21) |
1.16 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.74 |
(0.19) |
1.18 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.70 |
(0.76) |
4.83 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
(0.01) |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.78 |
0.74 |
0.90 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.73 |
1.68 |
1.47 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
290.791 |
316.146 |
316.146 |
|
Reserves & Surplus |
272.978 |
374.966 |
267.676 |
|
Share Application money
pending allotment |
343.000 |
493.000 |
553.000 |
|
Net
worth |
906.769 |
1184.112 |
1136.822 |
|
|
|
|
|
|
long-term borrowings |
303.634 |
291.349 |
258.426 |
|
Short term borrowings |
516.683 |
589.407 |
625.872 |
|
Total
borrowings |
820.317 |
880.756 |
884.298 |
|
Debt/Equity
ratio |
0.905 |
0.744 |
0.778 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
6,644.441 |
7,684.674 |
9,727.912 |
|
|
|
15.656 |
26.588 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
6,644.441 |
7,684.674 |
9,727.912 |
|
Profit |
77.133 |
(16.207) |
81.377 |
|
|
1.16% |
(0.21%) |
0.84% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Long Term Borrowings |
|
|
|
Deferred Payment
Liabilities |
11.580 |
12.006 |
|
|
|
|
|
Short Term Borrowings |
|
|
|
Other Loans and
Advances |
30.000 |
0.000 |
|
|
|
|
|
Total |
41.580 |
12.006 |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10432041 |
22/05/2013 |
200,000,000.00 |
DHANLAXMI BANK LIMITED |
DHANALAKSHMI BANK BUILDINGNAICKANAL, NAICKANAL, TRICHUR, KERALA - 680001, INDIA |
B77492189 |
|
2 |
10423740 |
02/05/2013 |
300,000,000.00 |
VIJAYA BANK |
OVERSEAS BRANCH, 19, PRIMROSE ROAD, SHRUTHA COMPLEX, BANGALORE, KARNATAKA - 560025, INDIA |
B74434192 |
|
3 |
10356785 |
11/05/2012 |
3,749,000.00 |
RELIANCE CAPITAL LTD |
NO.37, 3RD FLOOR, BRANMANANDA COURT,, LALBAGH ROAD,, BANGALORE, KARNATAKA - 560027, INDIA |
B40017378 |
|
4 |
10299906 |
14/06/2011 |
1,232,000.00 |
RELIGARE FINVEST LIMITED |
D3,P3B, DISTRICT CENTRE, SAKET, NEWDELHI, NEW DELHI, DELHI - 110017, INDIA |
B17959255 |
|
5 |
10285700 |
30/03/2011 |
320,000,000.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA |
B11639614 |
|
6 |
10191391 |
26/07/2010 * |
700,000,000.00 |
STATE BANK OF INDIA |
SME JP NAGAR BRANCH, 5TH PHASE, JP NAGAR, BANGALORE, KARNATAKA - 560078, INDIA |
A93071009 |
FIXED ASSETS:
·
Land and Development
·
·
Plant and Machinery
·
Office Equipment
·
Motor Vehicles
·
Furniture and Fixtures
·
Lab Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgment or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.29 |
|
|
1 |
Rs.98.62 |
|
Euro |
1 |
Rs.78.15 |
INFORMATION DETAILS
|
Information Gathered
by : |
HNA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
JAY |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.