MIRA INFORM REPORT

 

 

Report Date :

20.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SARVOTHAM CARE LIMITED

 

 

Registered Office :

1-20-248, Umajay Complex, 2nd Floor, Rasoolpura, Secunderabad – 500003, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.07.1995

 

 

Com. Reg. No.:

36-020979

 

 

Capital Investment / Paid-up Capital :

Rs. 41.533 Millions

 

 

CIN No.:

[Company Identification No.]

U24110TG1995PLC020979

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS02839E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Formulations such as Health, Home and Personal Care Products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 896000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a fine track.

 

Financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE [91-40-27903226/ 27903758/ 66575454]

 

 

LOCATIONS

 

Registered Office / Corporate Office:

1-20-248, Umajay Complex, 2nd Floor, Rasoolpura, Secunderabad – 500003, Telangana, India

Tel. No.:

91-40-65215576/ 27813701/ 27903758/ 27843226/ 27903226/ 65216836

Fax No.:

91-40-27908708/ 8700/ 271929

E-Mail :

sarvothamoff@sarvothamcare.com

i.d.reddy@gmail.com

mohan_krishna@sarvothamcare.com

Website :

www.sarvothamcare.com

 

 

Factory 1 :

6-197/1, Quthbullapur, Jeedimetla (V), Medchal Road, Hyderabad – 500855, Andhra Pradesh, India

Tel. No.:

91-40-23097769/ 23097737/ 23087737/ 23087769

Fax No.:

91-40-23096542/ 23083542

E-Mail :

sarvothamfac@sarvothamcare.com

 

 

Factory 2 :

Village Jhadrmajri, Baddi Road, Nalgarh Taluka, Solan District – 174103, Himachal Pradesh, India

Tel. No.:

91-1795-271930-35

Fax No.:

91-1795-271929

 

 

DIRECTORS

 

AS ON 23.09.2013

 

Name :

Mr. Mulakala Dopesh Raja

Designation :

Director

Address :

H. No.202, Plot No.123, Amaravathi Housing Colony, Bapuji Nagar, Bowenpally, Secunderabad – 500011, Andhra Pradesh, India

Date of Birth/Age :

26.05.1984

Date of Appointment :

15.09.2010

DIN No.:

01176660

 

 

Name :

Mr. Mulakala Mohan Krishna

Designation :

Managing Director

Address :

H. No. 202, Plot No. 123, Amaravathy City, Hashathpet, Secunderabad – 500011, Andhra Pradesh, India

Date of Birth/Age :

01.04.1958

Date of Appointment :

24.07.2000

DIN No.:

01448535

 

 

Name :

Mr. Basava Raju Dontam Setty

Designation :

Director

Address :

22C-11-2, Power Pet, Eluru, West Godavari – 534002, Andhra Pradesh, India

Date of Birth/Age :

12.08.1963

Date of Appointment :

27.09.2003

DIN No.:

02578263

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.09.2013

 

Names of Shareholders

 

 

No. of Shares

 

 

 

A. Indusree

 

1000

A. Madhusree

 

1000

T. Jagadish Kumar Rao

 

1000

B. Hela Rao

 

19300

B. Prem Kumar (NRI)

 

1000

B.V. Rao (NRI)

 

31000

D. Kamala Kumari

 

26000

D. Kishore

 

2000

D. Madheswari Rama Chandran

 

74000

D. Parameswari

 

9000

D. R. Karthik

 

4000

D. R. Sri Krishna

 

4000

D. Srinivas

 

10000

D. Umameheswara Rao

 

5000

D. Vani

 

2000

D. Vishweswara Rao

 

21500

A. Somashekar Rao

 

1000

G. Venkata Subba Rao

 

1000

M. Triveni Satya

 

20000

L. Dhana Laxmi

 

1000

Lingarnaneni Vijaya Laxmi Eluru

 

1000

M. Dinakar

 

4500

M. Dopesh Raja

 

223000

M. Karisma Kavitha

 

2000

M. Leela Kumari

 

46000

M. Mohan Krishna (Trust)

 

50000

M. Mohan Krishna

 

3086900

M. Sajan Kiran

 

8000

M. Subbalaxmi

 

85000

M. Sujanan Sheela

 

238500

M Triveni

 

10500

M V Gangadhar Rao

 

30500

M Yasodhara Srinivas

 

29500

M. Uma Devi

 

10000

N. Sri Mahalakshmi

 

10000

Rayala Chandra Sekhar

 

1000

Rayi Koumstubhamani

 

1000

S.L.N. Rao

 

5000

M. Sireesha Rao

 

5000

A. Surya Kumari

 

2000

T. Appa Rao

 

2500

T. Sulochana Rao

 

12600

M. Umamaheswar

 

1000

D. Basava Raju

 

53000

 

 

 

Total

 

 

4153300


AS ON 29.03.2014

 

Names of Allottee

 

 

No. of Shares

Mulakala Mohan Krishna

 

40000

 

 

 

Total

 

 

40000

 

 

AS ON 23.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

98.00

Other

 

2.00

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Formulations such as Health, Home and Personal Care Products.

 

 

Products :

v  Health Care Products

v  Personal Care Products

v  Home Care Products

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

v  State Bank of India,

SIB Saifabad Branch, Hyderabad, Andhra Pradesh, India 

 

v  Standard Chartered Bank,

G-5, Ground Floor, Ashoka Bhopal, Chambers, Sardar Patel Road, Secunderabad – 500003, Andhra Pradesh, India

 

v  Standard Chartered Bank,

6-3-1090, Raj Bhavan Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loan

 

 

Standard Chartered Bank

[The loans referred above are secured by first charge of movable assets of the company.]

6.500

10.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Bank

 

 

Working Capital Loans - Standard Chartered Bank

[Working Capital Loans is secured by hypothecation of stock book debts first charge on movable assets and further guaranteed to the directors of the company.]

40.151

31.849

Total

46.651

41.849

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.B.S. and Associates

Chartered Accountants

Address :

6-2-940, Flat No.403, Padmaja Chambers, Khairatabad, Hyderabad – 500004, Telangana , India

Income-tax PAN of auditor or auditor's firm :

AAHFK9248F

 

 

CAPITAL STRUCTURE

 

AS ON 23.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs.45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4193300

Equity Shares

Rs.10/- each

Rs.41.933 Millions

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs.45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4153300

Equity Shares

Rs.10/- each

Rs.41.533 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.533

41.533

41.533

(b) Reserves & Surplus

182.089

90.143

71.704

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.208

0.142

0.121

Total Shareholders’ Funds (1) + (2)

223.830

131.818

113.358

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.500

10.000

0.000

(b) Deferred tax liabilities (Net)

11.886

11.874

11.091

(c) Other long term liabilities

0.948

0.739

30.359

(d) long-term provisions

5.172

28.575

0.561

Total Non-current Liabilities (3)

24.506

51.188

42.011

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

40.151

31.849

39.700

(b) Trade payables

48.054

36.279

30.871

(c) Other current liabilities

16.658

22.944

20.478

(d) Short-term provisions

0.726

0.650

1.371

Total Current Liabilities (4)

105.589

91.722

92.420

 

 

 

 

TOTAL

353.925

274.728

247.789

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

105.816

115.365

105.317

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.332

0.332

0.332

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.243

10.789

13.686

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

116.391

126.486

119.335

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

71.022

78.836

59.508

(c) Trade receivables

103.704

35.273

44.460

(d) Cash and cash equivalents

4.094

2.831

3.565

(e) Short-term loans and advances

23.115

12.065

7.263

(f) Other current assets

35.599

19.237

13.658

Total Current Assets

237.534

148.242

128.454

 

 

 

 

TOTAL

353.925

274.728

247.789

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

803.936

423.020

235.442

 

Conversion Charge

7.393

9.746

0.362

 

Other Income

0.848

7.562

13.075

 

TOTAL (A)

812.177

440.328

248.879

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

571.501

311.716

172.705

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.918

-8.105

-6.524

 

Employees benefits expense

51.449

52.032

23.753

 

Other expenditure

77.975

47.431

37.346

 

TOTAL (B)

702.843

403.074

227.280

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

109.334

37.254

21.599

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.756

5.575

4.738

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

106.578

31.679

16.861

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

14.620

12.456

12.028

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

91.958

19.223

4.833

 

 

 

 

 

Less

TAX (H)

0.012

0.784

0.997

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

91.946

18.439

3.836

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

8.326

17.432

 NA

 

TOTAL EARNINGS

8.326

17.432

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

22.14

4.44

0.92

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

11.32

4.19

1.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.44

4.54

2.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.01

7.01

1.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.15

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.21

0.32

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.25

1.62

1.39

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

41.533

41.533

41.533

Reserves & Surplus

71.704

90.143

182.089

Share Application money pending allotment

0.121

0.142

0.208

Net worth

113.358

131.818

223.830

 

 

 

 

long-term borrowings

0.000

10.000

6.500

Short term borrowings

39.700

31.849

40.151

Total borrowings

39.700

41.849

46.651

Debt/Equity ratio

0.350

0.317

0.208

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

235.442

423.020

803.936

 

 

79.671

90.047

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

235.442

423.020

803.936

Profit

3.836

18.439

91.946

 

1.63%

4.36%

11.44%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

VIEW INDEX OF CHARGES

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10113052

02/01/2012 *

70,000,000.00

STANDARD CHARTERED BANK

6-3-1090, RAJ BHAVAN ROAD, SOMAJIGUDA, HYDERABAD, 
Andhra Pradesh - 500082, INDIA

B29093978

 

* Date of charge modification

 

BUSINESS OPERATIONS

 

During the year, the company made a total (Gross) turnover of Rs.824.046 Millions as against year’s turnover of Rs. 446.058 Millions and earned a net profit of Rs. 91.958 Millions after providing Rs.14.620 Millions towards depreciation against the previous year nt profit of Rs. 19.222 Millions after providing Rs. 12.456 Millions towards depreciation. The directors are happy for the growth in the turnover during the year’s and are hopeful of achieving more turnovers and earn more profits during the current financial year i.e. 2012-2013.

 

 

FIXED ASSETS:

 

v  Plant and Machinery

v  Lab Equipments

v  Miscellaneous Fixed Assets

v  Computers

v  Electrical Equipment

v  Furniture and Fittings

v  Vehicles

v  Lab Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.62

UK Pound

1

Rs. 99.12

Euro

1

Rs. 78.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.