MIRA INFORM REPORT
|
Report Date : |
22.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
ASPRI SPIRITS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
601, Lavlesh Court, Pandit Varde Road, Bandra (West), Mumbai - 400050,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
30.08.2004 |
|
|
|
|
Com. Reg. No.: |
11-148284 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3.851
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15500MH2004PTC148284 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA25153C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECA8483E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader, Exporter and Importer of Alcoholic Beverages. |
|
|
|
|
No. of Employees
: |
85 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 186810 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Rating reflects moderate financial risk profile due to low
profitability. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs arm
that ensures that companies file all the information required by the Companies
Act is the latest manifestation of a messy fight between a father and his
adopted son for the control of Rs 40000 mn business empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Kumar Panjwani |
|
Designation : |
Finance Executive |
|
Contact No.: |
91-22-42505100 |
|
Date : |
21.10.2014 |
LOCATIONS
|
Registered Office : |
601, Lavlesh Court, Pandit Varde Road, Bandra (West), Mumbai - 400050,
Maharashtra, India |
|
Tel. No.: |
91-22-26056366/ 26401995 / 22061232/ 42505100 |
|
Fax No.: |
91-22-26401997 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office/ Administrative Office : |
301, Lavlesh Court, Pandit Varde Road, Bandra (West), Mumbai - 400050,
Maharashtra, India |
|
Tel. No.: |
91-22-26056366/ 26401995 / 22061232/ 42505100 |
|
Fax No.: |
91-22-26401997 |
|
|
|
|
Branch Office 1 : |
T-11, Okhla Industrial Area, Phase II, New Delhi - 110020, India |
|
Tel. No.: |
91-11-41633982, |
|
Fax No.: |
91-11-41631713 |
|
E-mail : |
|
|
|
|
|
Branch Office 2 : |
25/2, 1st Floor, P Kalinga Rao Road, Mission Road, Inside Shamrao
Compound, Bangalore - 560027, Karnataka, India |
|
Tel. No.: |
91-80-41266569 |
|
E-mail : |
DIRECTORS
As on: 30.09.2013
|
Name : |
Mr. Gautam Nandkishore Matai |
|
Designation : |
Director |
|
Address : |
602, Morya Co-Operative Housing Society, Varsova Link Road, Andheri
(West), Mumbai-400053, Maharashtra, India |
|
Date of Birth/Age : |
05.09.1973 |
|
Date of Appointment : |
24.03.2011 |
|
DIN No.: |
01784232 |
|
|
|
|
Name : |
Mrs. Vrutika Jaikishan Matai |
|
Designation : |
Director |
|
Address : |
11, Smokey Hill, 44 Pali Mala Road, Bandra (West), Mumbai-400050,
Maharashtra, India |
|
Date of Birth/Age : |
17.03.1971 |
|
Date of Appointment : |
24.02.2003 |
|
DIN No.: |
01788325 |
KEY EXECUTIVES
|
Name : |
Mr. Kumar Panjwani |
|
Designation : |
Finance Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Vrutika Jaikishan Matai |
|
10000 |
|
Sunrise Petroleum Services, India |
|
25000 |
|
Jacki Matai |
|
62998 |
|
Jacki Matai (HUF) |
|
58501 |
|
Duru Matai |
|
8500 |
|
Jyoti Matai |
|
1 |
|
Gautam Nandkishore Matai |
|
37125 |
|
Vijay Narag |
|
54249 |
|
Nand Matai |
|
37124 |
|
Pavan Narang |
|
20001 |
|
Prashant Matai |
|
1 |
|
Arunkumar |
|
16500 |
|
Bhagyashri P. Tahllzani |
|
1 |
|
Whiteline Impex Private Limited, India |
|
18350 |
|
Emerald Electronics Private Limited, India |
|
36700 |
|
|
|
|
|
TOTAL
|
|
385051 |
Equity Share Break up (Percentage of Total Equity)
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Importer of Alcoholic Beverages. |
|
|
|
|
Products : |
|
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Suppliers : |
Casa Vinicola Zonin |
|||||||||||||||
|
|
|
|||||||||||||||
|
Customers : |
Andhra Social and Cultural Association |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
85 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
HDFC Bank, Santacruz (West), Mumbai, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Kalian Jain and Company Chartered Accountants |
|
Address : |
108, AS Dias Buil, 268/272, Dr. CH. Street, Marine Lines,
Mumbai-400002, Maharashtra, India |
|
Tel. No.: |
91-22-22061232 / 22001972 |
|
Fax No.: |
91-22-22092614 |
|
E-Mail : |
|
|
PAN No.: |
AABPJ3941N |
CAPITAL STRUCTURE
As on: 31.03.2013
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
400000 |
Equity Shares |
Rs.10/- each |
Rs.4.000 Millions |
|
500000 |
Preferences Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
TOTAL
|
|
Rs.9.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
385051 |
Equity Shares |
Rs.10/- each
|
Rs.3.851
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3.851 |
3.851 |
3.667 |
|
(b) Reserves & Surplus |
42.853 |
39.121 |
29.254 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
46.704 |
42.972 |
32.921 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
137.277 |
103.265 |
90.672 |
|
(b) Deferred tax liabilities (Net) |
0.002 |
0.024 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
137.279 |
103.289 |
90.672 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
10.150 |
11.149 |
|
(b) Trade payables |
32.170 |
37.128 |
21.13 |
|
(c) Other current liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Short-term provisions |
12.779 |
7.075 |
9.692 |
|
Total Current Liabilities (4) |
44.949 |
54.353 |
41.971 |
|
|
|
|
|
|
TOTAL |
228.932 |
200.614 |
165.564 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
4.955 |
5.428 |
6.363 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.023 |
|
(d)
Long-term Loan and Advances |
2.932 |
4.336 |
2.422 |
|
(e) Other Non-current assets |
0.024 |
0.024 |
0.116 |
|
Total Non-Current Assets |
7.911 |
9.788 |
8.924 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
71.243 |
71.871 |
53.69 |
|
(c) Trade receivables |
136.833 |
70.491 |
61.643 |
|
(d) Cash and cash equivalents |
6.033 |
1.811 |
1.941 |
|
(e) Short-term loans and advances |
6.912 |
46.653 |
39.366 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
221.021 |
190.826 |
156.640 |
|
|
|
|
|
|
TOTAL |
228.932 |
200.614 |
165.564 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
478.117 |
305.016 |
241.695 |
|
|
|
Other Income |
1.422 |
6.736 |
2.364 |
|
|
|
TOTAL |
479.539 |
311.752 |
244.059 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
474.042 |
308.188 |
240.292 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
5.497 |
3.564 |
3.767 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.765 |
1.128 |
1.251 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
3.732 |
2.436 |
2.516 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
9.69 |
6.33 |
6.86 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
800.000 |
Expected Sales (2014-15) : Rs. Above 800.000 Millions
The above information has been parted by Mr. Kuamr Panjwani.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.77
|
0.78 |
1.03 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.15
|
1.17 |
1.55 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.40
|
2.15 |
2.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12
|
0.08 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.94
|
2.64 |
3.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.92
|
3.51 |
3.73 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
3.667 |
3.851 |
3.851 |
|
Reserves & Surplus |
29.254 |
39.121 |
42.853 |
|
Net worth |
32.921 |
42.972 |
46.704 |
|
|
|
|
|
|
long-term borrowings |
90.672 |
103.265 |
137.277 |
|
Short term borrowings |
11.149 |
10.150 |
0.000 |
|
Total borrowings |
101.821 |
113.415 |
137.277 |
|
Debt/Equity ratio |
3.093 |
2.639 |
2.939 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
241.695 |
305.016 |
478.117 |
|
|
|
26.199 |
56.751 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
241.695 |
305.016 |
478.117 |
|
Profit |
2.516 |
2.436 |
3.732 |
|
|
1.04% |
0.80% |
0.78% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
NOTE:
The registered office of the company has been shifted from 301, Lavlesh Court, Pandit Varde Road, Bandra (West), Mumbai-400050, Maharashtra, India to the present address w.e.f. 15.06.2012.
Unsecured Loan
|
Particulars |
As
on 31.03.2013 [Rs.
in Millions] |
As
on 31.03.2012 [Rs.
in Millions] |
|
Long Term
Borrowings |
|
|
|
BANDRA |
|
|
|
Bhagyashree Tahillani |
0.000 |
1.400 |
|
Gautam Matai |
0.724 |
0.724 |
|
Emerald Electronic Private Limited |
58.000 |
24.000 |
|
Express Polyplast Private Limited |
0.280 |
0.280 |
|
Nand Matai (HUF) |
0.362 |
0.362 |
|
Pavan Narang |
2.524 |
2.462 |
|
Payal Narang |
2.207 |
2.124 |
|
Prashant Matai |
0.155 |
0.155 |
|
Whiteline Impex Private Limited |
19.000 |
19.000 |
|
Duru Matai |
1.964 |
1.964 |
|
Jackie Matai HUF |
0.217 |
0.088 |
|
Jackie Sham Matai |
2.500 |
5.000 |
|
Vijay Narang |
2.423 |
2.363 |
|
Vrutika Matai |
3.148 |
6.254 |
|
Jyoti Matai |
0.350 |
0.362 |
|
DELHI |
|
|
|
Arun Kumar |
0.008 |
0.008 |
|
|
|
|
|
Short Term
Borrowings |
|
|
|
Advance From Debtors |
0.000 |
10.150 |
|
TOTAL
|
93.862 |
76.696 |
OPERATION
The turnover of
the company increased by 57% during the year in comparison of previous year.
Directors expect further improvement in the turnover during the current year.
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10479563 |
08/02/2014 |
70,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B97183412 |
* Date of charge modification
FIXED ASSETS
- Air
conditioner
- Aqua Guard
Machine
- Coffee / Tea
Maker
- Computer
- EPABX Systems
- Eclectic
Kettle
- Furniture and
Fixture
- Inverter
- Laptop A/c
- Motor Bike
- Mobile Phone
- Motor Car
- Office
equipment
- Printers
- Fire
Extinguisher
- Refrigerator
- UPS
Stabilizer
- Water Cooler
- Vacuum
Cleaner
- Cycle
- Voltage
Stabilizer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.30 |
|
|
1 |
Rs.99.16 |
|
Euro |
1 |
Rs.78.59 |
INFORMATION DETAILS
|
Information Gathered
by : |
DPA |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
JAY |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
33 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.