MIRA INFORM REPORT

 

 

Report Date :

22.10.2014

 

IDENTIFICATION DETAILS

 

Name :

CLASSIC BOTTLE CAPS PRIVATE LIMITED

 

 

Registered Office :

E-14/B-1 Extension, Mohan Co-operative Industrial Estate, New Delhi-110044, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.04.2000

 

 

Com. Reg. No.:

55-105213

 

 

Capital Investment / Paid-up Capital :

Rs. 21.350 Millions

 

 

CIN No.:

[Company Identification No.]

U25209DL2000PTC105213

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC05956G

DELC05148D

 

 

PAN No.:

[Permanent Account No.]

AABCC3068J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Aluminium Bottle Caps and Flexible Laminates.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 58000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration high volatility in raw material prices, working capital invasive nature of operation from domestic as well as international players operating in the bottle cap segment.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE RATINGS

Rating

Long Term Bank Facilities = BB

Rating Explanation

Have Moderate Risk of Default

Date

July 3, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-11-16940397)

 

LOCATIONS

 

Registered Office :

E-14/B-1 Extension, Mohan Co-operative Industrial Estate, New Delhi-110044, Delhi, India

Tel. No.:

91-11-26940161 / 26940397 / 26940099 / 30880868

Fax No.:

91-11-41677353

E-Mail :

sanjeevseth@classiccaps.com

dineshdrk@gmail.com

classcap@nda.vsnl.net.in

rohits@classiccaps.com

vikask@classiccaps.com

karank@classiccaps.com

sharmaaflexi@classiccaps.com

rawat@classiccaps.com

Website :

http://www.classiccaps.com

Location :

Owned

 

 

Factory 1 :

I/39, DLF Industrial Area, Faridabad-121003, Haryana, India

 

 

Factory 2 :

14/4, Mathura Road, Faridabad-121003, Haryana, India

 

 

Factory 3 :

Village Agwanpur, Near Firozpur, Palwal-121102, Haryana, India

 

 

DIRECTORS

 

As on 30.10.2013

 

Name :

Mr. Sanjeev Seth

Designation :

Director

Address :

J-34, Lajpat Nagar, III, New Delhi-110024, India

Date of Birth/Age :

07.09.1959

Date of Appointment :

13.04.2000

Din No.:

00222929

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25202DL1995PTC074247

CLASSIC BOTTLE CAPS AND CONTAINERS PVT. LTD.

Director

01/12/1995

01/12/1995

-

Active

NO

2

U25209DL2000PTC105213

CLASSIC BOTTLE CAPS PRIVATE LIMITED

Director

13/04/2000

13/04/2000

-

Active

NO

3

U72300DL2014PTC264043

CLASSIC INTELLIGENCE PRIVATE LIMITED

Director

27/01/2014

27/01/2014

-

Active

NO

 

 

Name :

Mrs. Asha Rani Motwani

Designation :

Director

Address :

5/35, Old Rajinder Nagar, New Delhi-110060, India

Date of Birth/Age :

18.11.1954

Date of Appointment :

13.04.2000

Din No.:

00223053

 

 

Name :

Mr. shiv Shankar seth

Designation :

Director

Address :

J-34, Lajpat Nagar, III, New Delhi-110024, India

Date of Birth/Age :

19.11.1988

Date of Appointment :

29.09.2012

Din No.:

05113115

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209DL2000PTC105213

CLASSIC BOTTLE CAPS PRIVATE LIMITED

Director

29/09/2012

05/11/2011

-

Active

NO

2

U72300DL2014PTC264043

CLASSIC INTELLIGENCE PRIVATE LIMITED

Managing director

27/01/2014

27/01/2014

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.10.2013

 

Names of Shareholders

 

No. of Shares

Sanjeev Seth

 

823500

Asharani Motwani

 

732000

Rahan Anand

 

1

A.K. Motwani Huf

 

45000

Ambika Seth

 

166479

Sanjeev Seth Huf

 

67500

G. D. Motwani

 

1

Surya Enterprises

 

1

Baba Balaknath Agency Private Limited, India

 

12300

Keshav Tradex Private Limited, India

 

8000

KPR Exim Private Limited, India

 

9400

Rishikesh Trade Exim Private Limited, India

 

14700

Roopan Sales Private Limited, India

 

8000

Sanjana Exim Private Limited, India

 

8000

Srk Exim Private Limited, India

 

8000

Tridev Distributors Private Limited, India

 

12500

V. Y. Traders Private Limited, India

 

8000

Zircon Exim Private Limited, India

 

10500

Faridkot Exim Private Limited, India

 

3300

OPA Distributor Private Limited, India

 

2300

Shiv Shankar Seth

 

195506

Total

 

2134988

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

4.92

Directors or relatives of Directors

95.07

Others

0.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aluminium Bottle Caps and Flexible Laminates.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Union Bank of India, SME Okhla, 173-174, DSIDC Sheds, Okhla Industrial Area, Phase I, New Delhi-110020, India

·         Indusind Bank Limited, Dr. Gopal Das Building, 28, Barakhamba Road, New Delhi – 110001, Delhi, India

·         Barclays Bank Plc, Eros Corporate Towers, Nehru Place, New Delhi-19, New Delhi – 110019, Delhi, India

 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Term Loan from Bank

15.165

36.892

 

 

 

SHORT TERM BORROWING

 

 

Loan Repayable on Demand from Banks

Cash Credit

205.839

133.848

Total

221.004

170.740

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

RSPH and Associates

Chartered Accountant

Address :

906, Vikarm Tower, 16 Rajendta Place, New Delhi – 110008, Delhi, India

Tel. No.:

91-11-41588933 / 25715850

Mobile No.:

9810035833 / 9810353577

Fax No.:

91-11-41538939

E-Mail :

tarun@rsphindia.com

catarun@gmail.com 

PAN No.:

AAMFR4760N

 

 

Financial Institution :

  • S. E. Investment Limited, S-547, II Nd Floor, Main Road, Shaker Pur, New Delhi – 110092, Delhi, India

 

 

Subsidiaries :

  • Classic Bottle Caps (Australia) Pty Limited

 

 

Associates :

  • Classic Bottle Caps and Containers Private Limited
  • Classic Enterprises
  • Intact Plastics and Packing
  • P. R. Metals
  • Classic Food and Health Care

 

 

CAPITAL STRUCTURE

 

As on 30.10.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2134988

Equity Shares

Rs.10/- each

Rs. 21.350 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions].

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

21.350

21.350

20.250

(b) Reserves & Surplus

182.689

167.781

153.607

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.523

1.623

Total Shareholders’ Funds (1) + (2)

204.039

189.654

175.480

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

46.946

49.517

42.833

(b) Deferred tax liabilities (Net)

16.138

13.145

10.322

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

63.084

62.662

53.155

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

205.839

133.848

105.083

(b) Trade payables

73.169

49.512

62.791

(c) Other current liabilities

53.161

38.033

19.618

(d) Short-term provisions

9.990

7.820

10.113

Total Current Liabilities (4)

342.159

229.213

197.605

 

 

 

 

TOTAL

609.282

481.529

426.240

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

157.458

159.675

164.295

(ii) Intangible Assets

43.509

11.767

3.256

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

37.557

42.503

17.775

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

238.524

213.945

185.326

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

189.698

142.624

128.018

(c) Trade receivables

97.649

71.216

54.524

(d) Cash and cash equivalents

6.492

8.304

3.037

(e) Short-term loans and advances

62.568

42.003

54.327

(f) Other current assets

14.351

3.437

1.008

Total Current Assets

370.758

267.584

240.914

 

 

 

 

TOTAL

609.282

481.529

426.240

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

637.208

425.172

546.177

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

596.293

391.148

499.495

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

40.915

34.024

46.682

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

14.151

11.329

10.779

 

 

 

 

 

 

PROFIT BEFORE TAX

26.764

22.695

35.903

 

 

 

 

 

Less

TAX                                                                 

10.584

8.624

11.794

 

 

 

 

 

 

PROFIT AFTER TAX

16.180

14.071

24.109

 

 

 

 

 

Less

Excess/Short Provision Relating Earlier Tax

0.373

(0.102)

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.215

2.091

2.964

 

TOTAL IMPORTS

1.215

2.091

2.964

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.59

6.59

11.29

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.54

3.31

4.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.20

5.34

6.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.39

4.71

8.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.12

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.24

0.97

0.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.17

1.22

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.250

21.350

21.350

Reserves & Surplus

153.607

167.781

182.689

Share Application money pending allotment

1.623

0.523

0.000

Net worth

175.480

189.654

204.039

 

 

 

 

long-term borrowings

42.833

49.517

46.946

Short term borrowings

105.083

133.848

205.839

Total borrowings

147.916

183.365

252.785

Debt/Equity ratio

0.843

0.967

1.239

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

546.177

425.172

637.208

 

 

(22.155)

49.871

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

546.177

425.172

637.208

Profit

24.109

14.071

16.180

 

4.41%

3.31%

2.54%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Term Loan from Bank

20.204

1.206

Loans from Related Parties

11.576

11.419

Total

31.780

12.625

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10516670

05/08/2014

10,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Guj 
arat - 390015, INDIA

C18135293

2

10516679

05/08/2014

13,800,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Guj 
arat - 390015, INDIA

C18136804

3

10516682

05/08/2014

25,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Guj 
arat - 390015, INDIA

C18139394

4

10516676

05/08/2014

210,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Guj 
arat - 390015, INDIA

C18136135

5

10385903

29/10/2012

10,000,000.00

S. E. INVESTMENTS LIMITED

S-547IIND FLOOR MAIN ROAD, SHAKAR PUR, NEW DELHI, 
Delhi - 110092, INDIA

B61884334

6

10351775

17/04/2014 *

227,200,000.00

Union Bank of India

SME OKHLA, OKHLA INDUSTRIAL AREA, PHASE-I, New De 
lhi, Delhi - 110020, INDIA

C03501970

7

10351773

10/04/2012

20,000,000.00

Union Bank of India

SME Okhla, 173-174, DSIDC Sheds,, Okhla Industria 
l Area, Phase- I,, New Delhi, Delhi - 110020, INDI 
A

B38236097

8

10312481

12/10/2012 *

226,500,000.00

Union Bank of India

SME Branch Oklha, 173-174, DSIDC Sheds,, Okhla In 
dustrial Area, Phase-1,, New Delhi, Delhi - 110020 
, INDIA

B60224714

 

* Date of charge modification

 

 

BACKGROUND AND NATURE OF OPERATIONS:

 

Classic Bottle Caps Private Limited (“CBCPL”) (“The Company”) is a Private Limited Company incorporated on 13th April 2000, and is activity engaged in the business of manufacturing of Aluminium Bottle Caps and Flexible Laminates.

 

The company is one of the largest manufacturers of Aluminium Pilter Proof (P.P) Caps in India. The company is manufacturing high end products used in pharmaceuticals and breweries / distilleries.

 

The company is also exporting its products to various countries since it will help company to mark its presence in unchartered territories of highly industrialized parts of the word.

 

 

FIXED ASSETS

 

  • Land and Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.29

UK Pound

1

Rs.99.15

Euro

1

Rs.78.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

KLS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.