MIRA INFORM REPORT

 

 

Report Date :

22.10.2014

 

IDENTIFICATION DETAILS

 

Name :

HEURTEY PETROCHEM INDIA PRIVATE LIMITED  (w.e.f. 10.03.2008)

 

 

Formerly Known As :

HEURTEY PETROCHEM EQUIPMENT PRIVATE LIMITED

 

 

Registered Office :

A-301, Boomerang, Main Chandivali Farm Road, Near Chandivali Studio, Andheri (East), Mumbai – 400 072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.08.2004

 

 

Com. Reg. No.:

11-178577

 

 

Capital Investment / Paid-up Capital :

Rs. 44.721 Millions

 

 

CIN No.:

[Company Identification No.]

U24111MH2004PTC178577

 

 

PAN No.:

[Permanent Account No.]

AABCH5055Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business of Engineering, Procurement and Commissioning (EPC) services specialised in the design and fabrication of furnaces for refining, petrochemicals and hydrogen industries.

 

 

No. of Employees :

Information Declined By The Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has progressed well during 2014. General financial position of the company is normal and acceptable for business dealing

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Management non co- operative (Tel No.: 91-667740040)

 

LOCATIONS

 

Registered Office :

A-301, Boomerang, Main Chandivali Farm Road, Near Chandivali Studio, Andheri (East), Mumbai – 400 072, Maharashtra, India

Tel. No.:

91-22-67740040 / 67740222 / 67740000

Fax No.:

91-22-67740099

E-Mail :

s.mathur@heurtey.in

prachi.sadekar@heurtey.in

Website :

http://www.heurtey.com

 

DIRECTORS

 

As on: 10.09.2014

 

Name :

Mr. Suresh Meenakshi Sundaram

Designation :

Managing Director

Address :

101, Sawanvihar, Plot No. 25, Sector 14, Koparkhairane, Navi Mumbai - 400 709, Maharashtra, India

Date of Birth/Age :

03.06.1965

Date of Appointment :

28.11.2007

DIN No.:        

02080773

 

 

Name :

Ms. Prachi Laxman Sadekar

Designation :

Alternate director

Address :

B/8, Bank of India, Brindavan Society, Sahar Road, Andheri (East), Mumbai – 400069, Maharashtra, India 

Date of Birth/Age :

27.06.1974

Date of Appointment :

26.07.2010

DIN No.:        

02955811

 

 

Name :

Mr. Jacques Baptiste Moulin

Designation :

Director

Address :

47, Bisn Rue De Moret 77810 Thomery France

Date of Birth/Age :

13.11.1962

Date of Appointment :

26.07.02010

DIN No.:        

02978651

 

 

Name :

Mr. Dominique Antoine Henri

Designation :

Director

Address :

61, Avenue Foch-94300 Vincennes France

Date of Birth/Age :

11.08.1955

Date of Appointment :

26.07.2010

DIN No.:        

03099224

 

 

Name :

Mr. Gregory Jean Matouskoff

Designation :

Director

Address :

16 Rue Chanzy 78220 Viroflay France

Date of Birth/Age :

24.11.1956

Date of Appointment :

26.07.2010

DIN No.:        

03099395

 

 

Name :

Mr. Francoise Christophe Ghislain Locquet Peugnet

Designation :

Director

Address :

1 Rue Ernest Renan Serves (92) France

Date of Birth/Age :

06.07.1953

Date of Appointment :

26.07.2010

DIN No.:        

03102340

 

MAJOR SHAREHOLDERS

 

As on: 10.09.2014

 

Names of Shareholders

No. of Shares

Heurtey Petrochem SA, France

4472139

M Suresh (Held as nominee of Heurtey Petrochem SA)

1

TOTAL

4472140

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of Engineering, Procurement and Commissioning (EPC) services specialised in the design and fabrication of furnaces for refining, petrochemicals and hydrogen industries.

 

 

Services :

Engineering and Consultancy Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined By The Management

 

 

Bankers :

·         ICICI Bank, Mumbai

·         BNP Paribas Bank, Mumbai

 

 

Facilities :

 

Secured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

175.000

300.000

Other loans and advances

0.000

7.385

Total

175.000

307.385

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

252, Veer Sawarkar Marg, Shivaji Park, Dadar (West), Mumbai - 400 028, Maharashtra, India

PAN No.:

AABFL5878L

 

 

Holding Company :

Heurtey Petrochem SA

 

 

Project Office of Holding Company :

Heurtey Petrochem SA -(Project office)

 

 

 

Fellow Subsidiaries :

  • Petro-Chem Development Company Inc
  • Prosernat
  • Heurtey Petrochem RUS (Russia)
  • Petro-Chem Korea Company Limited
  • Beta Heurtey Sa

 

 

Associates :

Petro-Chem Development (India) Private Limited

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4472140

Equity Shares

Rs.10/- each

Rs. 44.721 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

44.721

44.721

33.032

(b) Reserves & Surplus

206.769

189.467

73.541

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

251.490

234.188

106.573

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.692

2.678

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.692

2.678

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

175.000

307.385

303.500

(b) Trade payables

115.975

294.578

473.375

(c) Other current liabilities

84.823

187.923

339.460

(d) Short-term provisions

2.034

0.000

68.887

Total Current Liabilities (4)

377.832

789.886

1185.222

 

 

 

 

TOTAL

629.322

1024.766

1294.473

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

68.787

50.380

59.782

(ii) Intangible Assets

13.064

11.295

13.872

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.841

5.841

5.842

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

47.613

47.379

40.118

(e) Other Non-current assets

0.000

0.209

0.000

Total Non-Current Assets

135.305

115.104

119.614

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

321.770

419.558

442.922

(d) Cash and cash equivalents

2.540

8.983

4.267

(e) Short-term loans and advances

82.358

169.373

345.255

(f) Other current assets

87.349

311.748

382.415

Total Current Assets

494.017

909.662

1174.859

 

 

 

 

TOTAL

629.322

1024.766

1294.473

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1062.831

1472.670

1648.154

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

22.110

(14.658)

(68.919)

 

 

 

 

 

Less

TAX                                                                 

4.808

(2.044)

4.524

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

17.302

(12.614)

(73.443)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.659

33.273

106.716

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

37.961

20.659

33.273

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

174.484

243.942

190.074

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.87

(3.47)

23.67

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.08

(1.00)

(4.18)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.55

(1.44)

(5.35)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

(0.06)

(0.65)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.70

1.31

2.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.15

0.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

33.032

44.721

44.721

Reserves & Surplus

73.541

189.467

206.769

Net worth

106.573

234.188

251.490

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

303.500

307.385

175.000

Total borrowings

303.500

307.385

175.000

Debt/Equity ratio

2.848

1.313

0.696


 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1648.154

1472.670

1062.831

 

 

(10.647)

(27.830)

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1648.154

1472.670

1062.831

Profit

(73.443)

(12.614)

17.302

 

(4.46%)

(0.86%)

1.63%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

REVIEW OF OPERATION:

 

During the year, the Company has earned of Rs. 1062.831 Millions from engineering and other services, project activity, and Export sale. The net profit for the year under review has been Rs. 17.301 Millions as against loss of Rs. 12.614 Millions in the previous year.

 

FIXED ASSETS

 

  • Leasehold Improvements
  • Office Equipment
  • Furniture and Fixture
  • Electrical fittings
  • Computers
  • Temporary Erections
  • Vehicles
  • Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.30

UK Pound

1

Rs.99.16

Euro

1

Rs.78.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.