MIRA INFORM REPORT

 

 

Report Date :

27.10.2014

 

IDENTIFICATION DETAILS

 

Name :

GULBRANDSEN CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

On Coastal Highway, Village Mujpur, Taluka Padra, Vadodara – 391440, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.12.1998

 

 

Com. Reg. No.:

04-041319

 

 

Capital Investment / Paid-up Capital :

Rs. 43.695 Millions

 

 

CIN No.:

[Company Identification No.]

U24119GJ1998PTC041319

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDG00260B

 

 

PAN No.:

[Permanent Account No.]

AABCG0812A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is strong. Performance capability is high.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BBB+”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

26.03.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A2”

Rating Explanation

Strong degree of safety and low credit risk.

Date

26.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nilesh Rakholia

Designation :

Finance Manager

Contact No.:

91-9428879255

Date :

22.10.2014

 

 

LOCATIONS

 

Registered Office :

On Coastal Highway, Village Mujpur, Taluka Padra, Vadodara – 391440, Gujarat, India

Tel. No.:

91-2662-306000/ 221199

Fax No.:

91-2662-306210/ 225096

Mobile No.:

91-9428879255 (Mr. Nilesh)

E-Mail :

ssingh@gulbrandsen.com

nrakhalia@gulbrandsen.com

Website :

www.gulbrandsen.com

Location :

Owned

 

 

Corporate Office / Factory :

405, Synergy Square, Krishna Industrial Estate, Vadodara – 390016, Gujarat, India

Tel. No.:

91-265-3927737

 

 

Division :

Located at :

  • Orangeburg, South Carolina
  • Zwijndrecth, Belgium
  • Hamburg, Germany
  • TBD, Thailand
  • Shangai, China
  • Seoul, Korea
  • Nagda, India
  • Majpur, India

 

 

DIRECTORS

 

As on 06.08.2014

 

Name :

Mr. Jacob George

Designation :

Managing Director

Address :

104 Covered BRDG CVRD BRDG FRMS, Newark, De 197110000, Newark, USA

Date of Birth/Age :

13.09.1950

Date of Appointment :

02.10.2009

DIN No.:

02354200

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24119GJ1998PTC041319

GULBRANDSEN CHEMICALS PRIVATE LIMITED

Managing director

02/10/2009

25/09/2008

-

Active

NO

2

U99999GJ1999PTC059384

ARCIL CATALYST PRIVATE LIMITED

Managing director

01/10/2009

01/07/2009

-

Active

NO

 

 

Name :

Mr. Donald Edward Gulbrandsen

Designation :

Director

Address :

P O Box 1008, 40, Holand Road, Bedminster, NJ 08809, USA

Date of Birth/Age :

06.08.1961

Date of Appointment :

19.11.1999

DIN No.:

00096928

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24119GJ1998PTC041319

GULBRANDSEN CHEMICALS PRIVATE LIMITED

Director

19/11/1999

19/11/1999

-

Active

NO

2

U72200GJ2003PTC042402

GULBRANDSEN TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

21/05/2003

21/05/2003

-

Active

NO

3

U99999GJ1999PTC059384

ARCIL CATALYST PRIVATE LIMITED

Additional director

01/07/2009

01/07/2009

-

Active

NO

 

 

Name :

Mr. Eric Dean Carl Smith

Designation :

Director

Address :

728, Milledge Road, Augusta, GA – 30904, USA

Date of Birth/Age :

02.08.1961

Date of Appointment :

01.03.2004

DIN No.:

00030699

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24119GJ1998PTC041319

GULBRANDSEN CHEMICALS PRIVATE LIMITED

Director

01/03/2004

01/03/2004

-

Active

NO

2

U99999GJ1999PTC059384

ARCIL CATALYST PRIVATE LIMITED

Additional director

01/07/2009

01/07/2009

-

Active

NO

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh Rakholia

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 06.08.2014

 

Names of Shareholders

 

No. of Shares

EW Limited C/O International Management (Mauritius) Limited, Mauritius

 

4369515

Donald Gulbrandsen

Eric Dean Carl Smith

Jacob George

 

1

Total

 

4369516

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals.

 

 

Products :

·         Aluminum Chloride Anhydrous

·         Boron Trifluoride (BF3)

·         Stannous Octoate

·         Stannic Chloride

·         Stannous Chloride

·         Tin Tetrachloride

·         Monobutyl Tin Chloride

·         Dibutyl Tin Chloride

·         Tetrabutyl Tin

·         Dibutyl Tin Oxide

·         Dibutyl Tin Dilaurate

·         Glass Coating

·         Triethylaluminum (TEAL)

 

Product Services

 

·         Friedal-Crafts Reaction

  • Organic Chemical Tolling

 

 

Exports :

 

Products :

  • Finished Goods

Countries :

  • USA
  • Europe
  • Asian Countries

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Singapore

 

 

Terms :

 

Selling :

Cash, L\C and Credit

 

 

Purchasing :

Cash, L\C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         State Bank of India (Industrial Finance Branch), Marble Arch, Race Course Circle, Vadodara - 390007, Gujarat, India

 

  • Global Trust Bank Limited, 303-48-3, Sardar Patel Road, Secunderabad - 500003, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working capital loans from banks

426.118

444.838

Total

426.118

444.838

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Bharat Parikh And Associates

Chartered Accountants 

Address :

509, Shriram Chambers, R.C. Dutt Road, Alkapuri, Vadoadra – 390007, Gujarat, India

PAN No.:

AABFB7439H

 

 

Holding Company :

  • EW Limited, Mauritius

 

 

Associates :

·         Gulbrandsen Technologies (India) Private Limited

CIN No.: U72200GJ2003PTC042402

 

·         Arcil Catalyst Private Limited

CIN No.: U99999GJ1999PTC059384

 

·         Gulbrandsen Chemicals Inc.

·         Gulbrandsen EC Limited

 

 

CAPITAL STRUCTURE

 

As on 06.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/-each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4369516

Equity Shares

Rs.10/-each

Rs.43.695 millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions].

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

43.695

43.695

43.695

(b) Reserves & Surplus

1030.359

814.754

790.795

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1074.054

858.449

834.490

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

341.367

360.057

356.049

(b) Deferred tax liabilities (Net)

53.965

27.019

20.690

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

25.225

19.444

15.808

Total Non-current Liabilities (3)

420.557

406.520

392.547

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

426.118

444.838

485.225

(b) Trade payables

137.305

106.970

199.559

(c) Other current liabilities

347.333

43.325

39.242

(d) Short-term provisions

98.903

279.297

87.692

Total Current Liabilities (4)

1009.659

874.430

811.718

 

 

 

 

TOTAL

2504.270

2139.399

2038.755

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1023.872

620.198

520.114

(ii) Intangible Assets

20.899

24.485

0.248

(iii) Capital work-in-progress

216.753

337.516

255.580

(iv) Intangible assets under development

 

0.000

12.966

(b) Non-current Investments

4.500

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

18.393

13.493

9.809

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1284.417

995.692

798.717

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

544.536

407.073

445.135

(c) Trade receivables

241.210

398.781

420.077

(d) Cash and cash equivalents

105.788

92.116

110.758

(e) Short-term loans and advances

328.319

245.737

264.068

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1219.853

1143.707

1240.038

 

 

 

 

TOTAL

2504.270

2139.399

2038.755

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2512.600

2247.380

2140.650

 

 

 

 

 

Less

EXPENSES TOTAL     

2060.290

1844.760

1816.700

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

452.310

402.620

323.950

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

25.120

27.580

27.280

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

427.190

375.040

296.670

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

101.460

82.360

73.250

 

 

 

 

 

 

PROFIT BEFORE TAX

325.730

292.680

223.420

 

 

 

 

 

Less

TAX                                                                 

108.950

90.980

75.290

 

 

 

 

 

 

PROFIT AFTER TAX

216.780

201.700

148.130

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

508.940

 

505.150

357.020

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.180

20.170

0.000

 

 

Proposed Equity

0.000

152.930

0.000

 

 

Dividend Distribution Tax on Proposed Dividend

0.000

24.810

0.000

 

BALANCE CARRIED TO THE B/S

724.540

508.940

505.150

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2032.320

1793.930

1673.410

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1185.980

1045.980

1058.580

 

 

Packing Materials

7.580

5.200

4.230

 

 

Components and Spare parts

1.380

2.290

0.820

 

 

Capital Goods

17.750

6.570

1.300

 

TOTAL IMPORTS

1212.69

1060.040

1064.930

 

 

 

 

 

 

Earnings Per Share (Rs.)

49.61

46.16

33.90

 

 

Expected Sales (2014-15) : Rs. 3000.000 Millions.

 

The above information has been parted by Mr. Nilesh Rakholia.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

8.63

8.97

6.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.27

16.24

12.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.34

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.71

0.94

1.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.31

1.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

43.695

43.695

43.695

Reserves & Surplus

790.795

814.754

1030.359

Net worth

834.490

858.449

1074.054

 

 

 

 

long-term borrowings

356.049

360.057

341.367

Short term borrowings

485.225

444.838

426.118

Total borrowings

841.274

804.895

767.485

Debt/Equity ratio

1.008

0.938

0.715

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2140.650

2247.380

2512.600

 

 

4.986

11.801

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2140.650

2247.380

2512.600

Profit

148.130

201.700

216.780

 

6.92%

8.97%

8.63%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Foreign currency term loans from others

341.367

360.057

Total

341.367

360.057

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10305607

12/09/2011

20,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B20236303

2

10291012

12/07/2011 *

600,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B16730780

3

10274850

11/07/2011 *

580,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B16732448

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

 

Intangible Assets

·         Computer Software

·         Brands and Trade Marks

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.23

UK Pound

1

Rs.99.66

Euro

1

Rs.77.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KLS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.