MIRA INFORM REPORT

 

 

Report Date :

27.10.2014

 

IDENTIFICATION DETAILS

 

Name :

PESCA MARINE PRODUCTS PRIVATE LIMITED ( w.e.f. 08.02.2007)

 

 

Formerly Name:

HIRAVATI PRIVATE LIMITED

 

 

Registered Office :

APMC Mafco Yard, Sector 18, Vashi, Navi Mumbai Thane-400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.08.1994

 

 

Com. Reg. No.:

11-080064

 

 

Capital Investment / Paid-up Capital :

Rs.45.420 Millions

 

 

CIN No.:

[Company Identification No.]

U01110MH1994PTC080064

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Merchant Exporter of Fresh Fruits, Frozen Marine Products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Reserves of the company seems to be low. External borrowings of the company also seems to be huge.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Short term rating A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

May 6, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Management non co- operative (91-22-65515555)

 

LOCATIONS

 

Registered Office :

APMC Mafco Yard, Sector 18, Vashi, Navi Mumbai Thane-400705, Maharashtra, India

Tel. No.:

91-22-66165964

Fax No.:

Not Available

E-Mail :

ashwin@pesca.oc.in

 

 

 

 

DIRECTORS

 

Name :

Kotiya Kirit Valjbhai

Designation :

Director

Address :

Om Building, Near Neet Provision, Dhamech Hospital Road, Paradise Area, Porbandar-360575, Gujarat, India

Date of Appointment :

30.03.2005

DIN No.:

00499669

 

 

Name :

Sultan Zunaid Thajudeen

Designation :

Director

Address :

Near Asha Children Hospital, New Fuvara, Porbandar-360575, Gujarat, India

Date of Appointment :

30.09.2013

DIN No.:

06440744

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63022GJ2009PTC057556

AMARSAGAR SEAFOODS PRIVATE LIMITED

Additional director

30/11/2012

30/11/2012

30/01/2013

Active

NO

2

U01110MH1994PTC080064

PESCA MARINE PRODUCTS PVT LTD

Director

30/09/2013

31/01/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Shri. Ramesh Babulal Panjri

133687

17.24

Shri. Ravi Family Trust

156964

20.24

Shri. Param Family Trust

178392

23.00

Shri. Jayvardhan Family Trust

178400

23.00

Shri. Rajesh Babulal Panjiri

93617

12.07

Shri. Ram Babulal Panjri

34571

4.46

Total

775631

100.00

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Merchant Exporter of Fresh Fruits, Frozen Marine Products.

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

UCO Bank, Kanchan Nivas, Mahatma Gandhi Road, Porbandar-360575, Gujarat, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi Sohan and Company

Chartered Accountants

Address :

320, Tulsiani Chambers, 212, Nariman Point, Mumbai-400021, India

PAN No.:

AADFC7158A

 

 

Associate Concern :

Amarsagar Seafood Private Limited

 

 

Related Parties :

  • Amar Universal Private Limited
  • Hiravati International Private Limited
  • Kirit Paper Pack
  • Amar Builders

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.100/- each

Rs.80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

775631

Equity Shares

Rs.100/- each

Rs.77.563 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

454200

Equity Shares

Rs.100/- each

Rs.45.420 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.420

45.420

0.855

(b) Reserves & Surplus

33.957

17.761

42.936

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

79.377

63.181

43.791

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

59.735

61.471

63.711

(b) Deferred tax liabilities (Net)

3.349

2.584

1.605

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

63.084

64.055

65.316

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

245.659

183.656

169.520

(b) Trade payables

10.792

37.630

60.957

(c) Other current liabilities

23.746

17.209

10.187

(d) Short-term provisions

0.411

0.341

0.562

Total Current Liabilities (4)

280.608

238.836

241.226

 

 

 

 

TOTAL

423.069

366.072

350.333

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24.112

25.061

23.366

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

14.310

14.310

14.310

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

75.750

80.010

85.010

(e) Other Non-current assets

1.103

1.026

0.000

Total Non-Current Assets

115.275

120.407

122.686

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

140.402

139.353

153.406

(c) Trade receivables

112.317

84.472

46.664

(d) Cash and cash equivalents

14.440

8.173

8.207

(e) Short-term loans and advances

40.635

13.667

19.370

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

307.794

245.665

227.647

 

 

 

 

TOTAL

423.069

366.072

350.333

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

127.619

68.786

164.674

 

 

Other Income

6.642

0.878

0.359

 

 

TOTAL                                    

134.261

69.664

165.033

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

86.801

42.997

144.540

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

47.460

26.667

20.493

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

21.255

20.475

9.020

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION                          

26.205

6.192

11.473

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.173

2.016

1.108

 

 

 

 

 

 

PROFIT /LOSS BEFORE PRIOR PERIOD ITEM

24.032

4.176

10.365

 

 

 

 

 

Less

PRIOR PERIOD ITEM

0.627

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX      

23.405

4.176

10.365

 

 

 

 

 

Less

TAX                                                                 

7.209

2.037

4.106

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

16.196

2.139

6.259

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

35.65

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.06

3.07

3.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.34

6.07

6.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.73

1.19

3.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.07

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.85

3.88

5.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.03

0.94

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.855

45.420

45.420

Reserves & Surplus

42.936

17.761

33.957

Net worth

43.791

63.181

79.377

 

 

 

 

long-term borrowings

63.711

61.471

59.735

Short term borrowings

169.520

183.656

245.659

Total borrowings

233.231

245.127

305.394

Debt/Equity ratio

5.326

3.880

3.847

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales / Total Income

164.674

68.786

127.619

 

 

-58.229

85.530

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales / Total Income

164.674

68.786

127.619

Profit

6.259

2.139

16.196

 

3.80%

3.11%

12.69%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

---

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FIXED ASSETS

  • Furniture and fixture
  • Vehicles
  • Electrical instrument
  • Computer
  • Plant and Equipment

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.23

UK Pound

1

Rs.98.65

Euro

1

Rs.77.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.