MIRA INFORM REPORT

 

 

Report Date :

27.10.2014

 

IDENTIFICATION DETAILS

 

Name :

PRISM GAS DETECTION PRIVATE LIMITED (w.e.f. 14.07.2007)

 

 

Formerly Known As :

PRISM ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

213, Oshiwara Industrial Centre, New Link Road, Goregaon (West), Mumbai – 400 104, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.02.1987

 

 

Com. Reg. No.:

11-042549

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U31900MH1987PTC042549

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Gas Detectors and Monitoring Systems.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 10100

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The company has incurred a loss during current year. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be consider5ed for business with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME: SE 3B

Rating Explanation

Moderate financial strength and moderate performance capability.

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Lalchand Nahar

Designation :

Accounts Manager

Contact No.:

91-22-28761387

Date :

22.10.2014

 

 

LOCATIONS

 

Registered Office :

213, Oshiwara Industrial Centre, New Link Road, Goregaon (West), Mumbai – 400104, Maharashtra, India

Tel. No.:

91-22-28761387/ 28778974

Fax No.:

91-22-28766116/ 25255403

E-Mail :

prism@lpgsafety.com

pdsmail@pdsarafco.com

Website :

http://www.lpgsafety.com

Area :

415 Sq Ft

Location :

Owned

 

 

Corporate Office :

243, Oshiwara Industrial Centre, New Link Road, Goregaon (West), Mumbai - 400104, Maharashtra, India

 

 

Factory :

13/14, RM Corner, Paud Road, Kothrud, Pune - 411038, Maharashtra, India

Area :

2000

Location :

Owned

 

 

Branch Office :

Located at Delhi, India

 

 

DIRECTORS

 

As on 21.09.2013

 

Name :

Mr. Subhash Chander Kakkar

Designation :

Director

Address :

213, Oshiwara Industrial Centre, New Link Road, Goregaon (West), Mumbai – 400 104, Maharashtra, India

Date of Birth/Age :

07.12.1954

Qualification :

B. Tech

Date of Appointment :

13.02.1987

DIN No.:

00882388

 

 

Name :

Mr. Krishan Jagdish Chandra Kakkar

Designation :

Director

Address :

Z-1002, Golden Rays Shastri Nagar, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

21.11.1955

Qualification :

C.A

Date of Appointment :

13.02.1987

DIN No.:

01555141

 

 

KEY EXECUTIVES

 

Name :

Mr. Lalchand Nahar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

As on 21.09.2013

 

Names of Shareholders

 

No. of Shares

Subhash Kakkar

 

7900

Kiran Kakkar

 

7700

Krishan Kakkar

 

200

Anil Kakkar and Indu Kakkar

 

5100

Jagdish Kakkar and Shantarani Kakkar

 

10050

Nirmal Kakkar and Satish Kakkar

 

50

Krishan Kakkar and Anu Kakkar

 

10000

Subhash Kakkar H.U.F.

 

5000

Krishan Kakkar H.U.F.

 

2500

Anu Kakkar

 

1500

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 21.09.2013

 

Category

Percentage

Directors or relatives of Directors

85.00

Others

15.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Gas Detectors and Monitoring Systems.

 

 

Products :

  • Combustible Gas Detector
  • Gas Detector
  • Multi Gas Detector
  • Flue Gas Analyser
  • Toxic Gas Detectors
  • Hydrogen Sulfide Detector
  • Portable Gas Detector
  • Refrigerant Leak Detector
  • Gas Monitors

 

 

Exports :

 

Products :

  • Finished Goods

Countries :

  • Gulf Countries
  • USA
  • Germany

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Japan
  • Germany
  • USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

GENERAL INFORMATION

 

Suppliers :

New Cosmos Electricals, Japan

 

 

Customers :

  • HPCL
  • Tata Motors

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

  • The Saraswat Co-Operative Bank Limited, SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle (East), Mumbai-400057, Maharashtra, India
  • The Saraswat Co-Operative Bank Limited, Pratiksha Apartment, Opposite Filmistan Studio, S.V. Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

 

 

Facilities :

Cash Credit = Rs.3.000 Millions

 

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term Loan from Banks

 

 

HDFC Bank

1.209

0.000

Saraswat Co-Operative Bank Limited

1.370

2.281

Cash Credit Facility

 

 

Saraswat Co-Operative Bank Limited

3.014

2.697

Total

5.593

4.978

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.D. Saraf and Company

Chartered Accountants

Address :

1103, Arcadia, 195, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-30284848

Fax No.:

91-22-30284850

E-Mail :

pdsmail@pasarafco.com

PAN No.:

AAAFP4494K

 

CAPITAL STRUCTURE

 

As on 21.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

3.019

4.456

4.407

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.519

4.956

4.907

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.774

6.906

8.235

(b) Deferred tax liabilities (Net)

0.335

0.906

0.855

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.109

7.812

9.090

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.014

2.697

2.111

(b) Trade payables

0.264

0.346

1.098

(c) Other current liabilities

3.669

4.973

5.774

(d) Short-term provisions

0.022

0.022

0.390

Total Current Liabilities (4)

6.969

8.038

9.373

 

 

 

 

TOTAL

18.597

20.806

23.370

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.686

12.481

13.255

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.026

0.026

0.026

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

11.712

12.507

13.281

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.045

2.256

2.003

(c) Trade receivables

2.902

4.402

6.383

(d) Cash and cash equivalents

0.308

0.290

0.359

(e) Short-term loans and advances

1.630

1.351

1.344

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

6.885

8.299

10.089

 

 

 

 

TOTAL

18.597

20.806

23.370

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

24.559

26.836

30.891

 

 

Other Income

0.780

0.302

NA

 

 

TOTAL                                         (A)

25.339

27.138

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

8.813

9.803

NA

 

 

Employee Benefits Expenses

9.810

8.898

NA

 

 

Other Expenses

6.315

6.095

NA

 

 

TOTAL                                         (B)

24.938

24.796

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.401

2.342

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.632

1.444

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(1.231)

0.898

2.162

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.777

0.773

0.589

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(2.008)

0.125

1.573

 

 

 

 

 

Less

TAX                                                                  (H)

(0.572)

0.076

0.495

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(1.436)

0.049

1.078

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.956

2.907

1.829

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.520

2.956

2.907

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.090

0.868

NA

 

TOTAL EARNINGS

1.090

0.868

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4.352

4.642

NA

 

TOTAL IMPORTS

4.352

4.642

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(28.73)

0.097

21.56

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

18.900

 

 

(Due to market fluctuation)

 

The above information has been parted by Mr. Lalvhand Nahar

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(5.67)

0.18

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(8.18)
0.47
5.09

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.81)
0.60
6.74

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.57)
0.03
0.32

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.07
1.94
2.11

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.99
1.03
1.08

 

 

 


FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.500

0.500

0.500

Reserves & Surplus

4.407

4.456

3.019

Share Application money pending allotment

0.000

0.000

0.000

Net worth

4.907

4.956

3.519

 

 

 

 

Long Term borrowings

8.235

6.906

7.774

Short Term borrowings

2.111

2.697

3.014

Total borrowings

10.346

9.603

10.788

Debt/Equity ratio

2.108

1.938

3.066

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

30.891

26.836

24.559

 

 

(13.127)

(8.485)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

30.891

26.836

24.559

Profit

1.078

0.049

(1.436)

 

3.49%

0.18%

(5.85%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

From related parties

5.195

4.625

Total

5.195

4.625

 

 

FINANCIAL RESULTS:

 

Due to prevailing recession and increase in cost of production, the working of the year suffered and affected sales as well profit adversely. Due to lack of demand the sales shows down trend at Rs.24.559 millions as compared to Rs.26.836 millions in previous year. Looking in to present environment and slowdown in overall economy the pressure on sale and profit margin in current year cannot be rules out. However company will put all its efforts to minimize the impact

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10357704

31/05/2012

4,389,000.00

HDFC BANK LIMITED

HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai, Maharashtra - 400013, India

B40417685

2

10353499

19/04/2012

4,294,000.00

The Saraswat Co- Operative Bank Limited

SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle East, Mumbai, Maharashtra
- 400057, India

B38871083

3

90223217

29/01/2001

1,000,000.00

The Saraswat Co- Operative Bank Limited

Goregaon Werst Banch, Opposite Filmistan. S.V. Road; Goregaon (W), Mumbai, Maharashtra, India

-

4

90223206

24/11/2000

500,000.00

The Saraswat Co- Operative Bank Limited

Borivali West Banch, K. Building Chandavarkar Road, Mumbai, Maharashtra - 400092, India

-

5

90223003

18/10/2010 *

18,894,000.00

The Saraswat Co- Operative Bank Limited

SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle East, Mumbai, Maharashtra
- 400057, India

A98234362

6

90220336

26/03/1999

1,500,000.00

The Saraswat Co- Operative Bank Limited

Borivali West Banch, K. Bldg. Chandavarkar Road,
Mumbai, Maharashtra - 400092, India

-

7

90224946

04/04/2000 *

3,900,000.00

The Saraswat Co- Operative Bank Limited

Borivali West Banch, K. Bldg. Chandavarkar Road,
Mumbai, Maharashtra - 400092, India

-

8

90222794

17/12/2009 *

3,000,000.00

The Saraswat Co- Operative Bank Limited

SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle East, Mumbai, Maharashtra
- 400057, India

A75302232

9

90221419

01/01/1988

20,000.00

The Saraswat Co- Operative Bank Limited

Taj Building Gr. Floor, Near New Exe. Cinema; A.K. Nayak Marg, Bombay, Maharashtra - 400001, India

-

*Date of modification Charges

 

 

TRADE REFERENCES:

 

·         HPCL

·         Tata Motors

·         New Cosmos Electricals, Japan

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.24

UK Pound

1

Rs.98.67

Euro

1

Rs.77.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.