MIRA INFORM REPORT

 

 

Report Date :

27.10.2014

 

IDENTIFICATION DETAILS

 

Name :

REID AND TAYLOR (INDIA) LIMITED

 

 

Registered Office :

Marathon Innova IT Park, B2/501 and C – 501, 5th Floor, Off. G. K. Marg, Lower Parel (West), Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.04.2000

 

 

Com. Reg. No.:

11-126018

 

 

Capital Investment / Paid-up Capital :

Rs.1345.975 Millions

 

 

CIN No.:

[Company Identification No.]

U17114MH2000PLC126018

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR13430E

 

 

PAN No.:

[Permanent Account No.]

AACCR2067H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company manufactures and markets Reid and Taylor Worsted suiting, Premium natural fibre suitings, premium Ready-to- Wear Garments.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 54100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of S. Kumars Nationwide Limited. It is a well-established company having satisfactory track record.

 

There seems drastic dip in the profit of the company during 2013. However, general financial position of the company seems to be decent.

 

Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.:91-22-24824500)

 

 

LOCATIONS

 

Registered Office :

Marathon Innova IT Park, B2/501 and C – 501, 5th Floor, Off. G. K. Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-28250797 / 24824500 / 24930180 / 24965700 / 24824500

Fax No.:

91-22-24931685 / 24931685

E-Mail :

nihar.avasare@sknl.co.in

info@sknl.co.in

sandeep.sharma@sknl.co.in

abhishek.juvekar@sknl.co.in

nimesh.shah@sknl.co.in

Website :

http://www.bondwithbest.com

http://www.sknl.co.in

 

 

Factory :

Worsted Fabric Complex, Thandavpura, Nanjangud Taluka, Mysore District, Karnataka, India

 

 

DIRECTORS

 

As on 24.12.2013

 

Name :

Mr. Nitin Shambhukumar Kasliwal

Designation :

Managing Director

Address :

Flat No.1, Kanta, Little Gibbs Road, Malbar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

22.11.1960

Date of Appointment :

19.05.2011

DIN No.:

00022630

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1968PLC013974

S.KUMAR ENTERPRISES (SYNFABS) LIMITED

Director

02/12/1978

02/12/1978

-

Active

NO

2

L17120MH1990PLC058361

S KUMARS NATIONWIDE LIMITED

Managing director

01/04/2012

28/09/1990

-

Active

NO

3

U65990MH1991PTC060533

ANJANEYA HOLDINGS PRIVATE LIMITED

Director

27/02/1991

27/02/1991

-

Active

NO

4

U52321MH1967PTC013807

S.K.WORSTEDS PRIVATE LIMITED

Director

30/06/1992

30/06/1992

20/11/2007

Active

NO

5

U66010MH2000PLC128178

S KUMARS LIFE ASSURANCE CORPORATION LIMITED

Director

09/08/2000

09/08/2000

31/03/2009

Active

NO

6

U17114MH2000PLC126018

REID AND TAYLOR (INDIA) LIMITED

Managing director

19/05/2011

01/02/2001

-

Active

NO

7

U70109MH2001PLC131631

K U ENTERPRISES LIMITED

Director

17/04/2001

17/04/2001

28/06/2008

Active

NO

8

U51494MH2002PLC136420

S KUMAR AND COMPANY (TRADES) LIMITED

Director

04/07/2002

04/07/2002

28/06/2008

Active

NO

9

L17110MH1935PLC002241

SHREE RAM URBAN INFRASTRUCTURE LIMITED

Director

28/04/2003

28/04/2003

29/01/2008

Active

NO

10

U17120MH1967PLC013669

CONFEDERATION OF INDIAN TEXTILE INDUSTRY

Director

24/09/2003

24/09/2003

26/09/2007

Active

NO

11

L52320MH2004PLC146760

BRANDHOUSE RETAILS LIMITED

Managing director

30/01/2010

07/04/2006

-

Active

NO

12

U73100MH1970NPL014686

M.VISVESVARAYA INDUSTRIAL RESEARCH AND DEVELOPMENT CENTRE

Director

22/09/2006

22/09/2006

-

Active

NO

13

U65990MH1995PTC088586

NATTY FINANCE AND INVESTMENT PRIVATE LIMITED

Director

10/03/2007

10/03/2007

-

Active

NO

14

U67120MH1995PTC089606

VERVE PROPERTIES AND INVESTMENT PRIVATE LIMITED

Director

10/03/2007

10/03/2007

-

Active

NO

15

U65990MH1995PTC088313

INGENIOUS FINANCE AND INVESTMENT PRIVATE LIMITED

Director

10/03/2007

10/03/2007

-

Active

NO

16

U51909MH2007PTC169905

SANSAR EXIM PRIVATE LIMITED

Director

12/04/2007

12/04/2007

-

Active

NO

17

U74999MH2007PTC169900

MAVERICK MERCANTILE PRIVATE LIMITED

Director

12/04/2007

12/04/2007

-

Active

NO

18

U51909MH2007PTC170077

CHAMUNDESHWARI MERCANTILE PRIVATE LIMITED

Director

18/04/2007

18/04/2007

-

Active

NO

19

U51909MH2007PTC170076

TULJA ENTERPRISES PRIVATE LIMITED

Director

18/04/2007

18/04/2007

-

Active

NO

20

U52100MH2009PLC194418

BRANDHOUSE OVIESSE LIMITED

Director

29/07/2009

29/07/2009

18/12/2009

Active

NO

21

U74990MH2011PTC213690

ROSEWOOD HOLDINGS PRIVATE LIMITED

Director

18/02/2011

18/02/2011

-

Active

NO

22

U17120MH1977PLC019468

S KUMARS TEXTILES LIMITED

Director

05/04/2012

05/04/2012

-

Active

NO

23

U67120MH2009PLC189346

N'ESSENCE HOLDINGS LIMITED

Director

05/08/2013

05/08/2013

-

Active

NO

24

U85100MH2009NPL189775

ANJANEYA FOUNDATION

Director

05/08/2013

05/08/2013

-

Active

NO

25

U45202GJ2000PTC037991

SAILEE CONSTRUCTION PRIVATE LIMITED

Director

11/09/2013

11/09/2013

19/11/2013

Active

NO

 

 

Name :

Mr. Anil Kumar Channa

Name :

Director

Designation :

71, Sagar Tarang CHS., 15, K. Abdul Gafur Khan Road, Worli, Mumbai – 400018, Maharashtra

Address :

01.09.1948

Date of Birth/Age :

Bachelor's Degree in Textile Technology

Date of Appointment :

25.08.2008

DIN No.:

01359682

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17120MH1990PLC058361

S KUMARS NATIONWIDE LIMITED

Whole-time director

12/01/2010

30/12/2006

-

Active

NO

2

U17120MH1967PLC013669

CONFEDERATION OF INDIAN TEXTILE INDUSTRY

Director

26/09/2007

26/09/2007

19/11/2009

Active

NO

3

U17114MH2000PLC126018

REID AND TAYLOR (INDIA) LIMITED

Director

25/08/2008

25/08/2008

-

Active

NO

4

U67120MH2009PLC189346

N'ESSENCE HOLDINGS LIMITED

Director

05/01/2009

05/01/2009

-

Active

NO

5

U52100MH2009PLC194418

BRANDHOUSE OVIESSE LIMITED

Director

03/12/2011

03/12/2011

-

Active

NO

 

 

Name :

Mrs. Ranjitha Godbole Pradeep

Designation :

Nominee Director

Address :

IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

23.11.1957

Date of Appointment :

23.11.2012

DIN No.:

02736644

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1992PTC013759

INTERNATIONAL POWER CORPORATION Private Limited

Nominee director

23/09/2003

23/09/2003

25/08/2008

Active

NO

2

L17120MH1990PLC058361

S KUMARS NATIONWIDE LIMITED

Nominee director

19/11/2012

19/11/2012

18/07/2014

Active

NO

3

U17114MH2000PLC126018

REID & TAYLOR (INDIA) LIMITED

Nominee director

23/11/2012

23/11/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Nimesh S. Shah

Designation :

Secretary

Address :

C-602, 6th Floor, Building No. 9, Whispering Palms Xxclusive, Lokhandwala Township, Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

08.04.1966

Date of Appointment :

19.07.2013

PAN No.:

ABBPS3490A

 

 

Name :

Mr. Shaji Abraham

Designation :

GM in Accounts

 

 

MAJOR SHAREHOLDERS

 

As on 24.12.2013

 

Names of Shareholders

No. of Shares

% of Holding

S. Kumars Nationwide Limited, India

65117650

48.38

Indivest Pte Limited, Singapore

34472453

25.61

IL And FS Financial Services Limited, India

24523656

18.22

ICICI Bank Limited, India

10483694

7.79

Total

134597453

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 24.12.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

25.61

Bodies corporate

26.01

Directors or relatives of Directors

48.38

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company manufactures and markets Reid and Taylor Worsted suiting and Premium natural fibre suitings, premium Ready-to- Wear Garments.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Blended Fabrics

55159999

 

 

Brand Name:

” Reid and Taylor”

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Indian Bank, No.1, Sane Guruji Premises, 386 Veer Savarkar Marg, Opposite Siddhi Vinayak Temple, Mumbai – 400025, Maharashtra, India

·         IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

·         Export - Import Bank of India, 21st Floor, Center One Building, World Trade Centre Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

·         Bank of India, Nariman Point, Mumbai, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Rupee Term Loans from Banks

975.821

2234.375

Rupee Term Loans from Others

316.326

438.775

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

Working Capital Loans from Banks

6309.728

8320.110

Total

7601.875

10993.260

 

 

 

Banking Relations :

--

 

 

Financial Institution :

IFCI Limited, IFCI Tower, 61 Nehru Place, New Delhi – 110019, India

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

Address :

42, Free Press House, 4th Floor, 215, Nariman Point, Mumbai – 400021, Maharashtra, India

PAN No.:

AAAFH2010F

 

 

Holding Company :

  • S Kumars Nationwide Limited, India

CIN No.: L17120MH1990PLC058361

 

 

Fellow Subsidiary :

  • SKNL International B.V. Fellow Subsidiary
  • SKNL Europe B.V.
  • SKNL Italy S.p.A.
  • SKNL Global Holdings B.V. Wholly Owned Subsidiary of SKNL International B.V.
  • SKNL North America B.V. Wholly Owned Subsidiary of SKNL Global Holdings B.V.
  • SKNL (UK) Limited Subsidiary of SKNL Global Holdings B.V.
  • Global Apparel (US) Limited
  • Global Apparel (France) Limited Wholly Owned Subsidiary of SKNL (UK)
  • 7172931 Canada Limited
  • Global Apparel (Hong Kong) Limited
  • Leggiuno S.p.A. Wholly Owned Subsidiary of SKNL Italy S.p.A.
  • Marling & Evans Limited Subsidiary of Leggiuno S.p.A.
  • Remala Trading B.V. Subsidiary of SKNL North America B.V.
  • Coppley Corp. Wholly Owned Subsidiary of Remala
  • HMX Poland sp. Z.o.o Trading B.V.
  • HMX Acquisition Corp. Wholly Owned Subsidiary of HMX Poland sp Z.o.o
  • HMX Des Plaines LLC
  • Quartet Real Estate LLC Wholly Owned Subsidiary of HMX
  • HMX LLC Acquisition Corp.
  • HMX DTC Co.

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Brandhouse Retails Limited
  • Brandhouse Oviesse Limited
  • S. Kumars Enterprises (Synfabs) Limited
  • S.Kumars Textiles Limited
  • N?Essence Holdings Limited
  • Rosewood Holdings Private Limited Anjaneya Holdings Private Limited (Formerly known as Anjani Finvest Private Limited)
  • Verve Properties and Investment Private Limited
  • Ingenious Finance and Investment Private Limited
  • Natty Finance and Investment Private Limited
  • S. K. Worsteds Private Limited
  • Tulja Enterprises Private Limited
  • Sansar Exim Private Limited
  • Chamundeshwari Mercantile Private Limited
  • Maverick Mercantile Private Limited
  • Chamundeshwari Trading and Finance Private Limited
  • SKNL Foundation
  • Anjaneya Foundation
  • Belmonte Retails Limited

 

 

 

CAPITAL STRUCTURE

 

As on 24.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

160000000

Equity Shares

Rs.10/- each

Rs.1600.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

134597453

Equity Shares

Rs.10/- each

Rs.1345.975 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1,345.975

1,345.975

1,345.975

(b) Reserves & Surplus

17,590.955

16,982.784

14,211.726

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18,936.930

18,328.759

15,557.701

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1,292.147

2,673.150

150.325

(b) Deferred tax liabilities (Net)

170.490

151.910

17.331

(c) Other long term liabilities

26.650

13.035

0.000

(d) long-term provisions

10.337

14.122

9.597

Total Non-current Liabilities (3)

1,499.624

2,852.217

177.253

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6,341.247

8,366.207

6,161.960

(b) Trade payables

1,746.139

1,482.320

586.458

(c) Other current liabilities

7,634.781

791.050

1,042.585

(d) Short-term provisions

2,641.317

2,389.081

1,702.493

Total Current Liabilities (4)

18,363.484

13,028.658

9,493.496

 

 

 

 

TOTAL

38,800.038

34,209.634

25,228.450

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3,069.860

3,401.249

971.625

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2,241.350

2,228.342

42.009

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4,573.812

5,234.764

4,922.180

(e) Other Non-current assets

0.000

0.000

182.989

Total Non-Current Assets

9,885.032

10,864.365

6,118.813

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6,769.733

5,231.613

3,565.174

(c) Trade receivables

8,417.778

7,795.916

5,575.109

(d) Cash and cash equivalents

63.872

120.025

480.204

(e) Short-term loans and advances

13,557.307

10,153.183

9,452.619

(f) Other current assets

106.316

44.532

36.531

Total Current Assets

28,915.006

23,345.269

19,109.637

 

 

 

 

TOTAL

38,800.038

34,209.634

25,228.450

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

14,358.625

15,398.022

12,516.542

 

 

Other Income

288.900

335.987

440.358

 

 

TOTAL                                         (A)

14,647.525

15,734.009

12,956.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

10,043.176

8,322.272

6,679.164

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(1,460.879)

(683.027)

(563.180)

 

 

Employee Benefits Expenses

442.905

541.588

419.994

 

 

Other Expenses

2,105.761

2,187.272

1,753.049

 

 

TOTAL                                         (B)

11,130.963

10,368.105

8,289.027

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3,516.562

5,365.904

4,667.873

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2,259.588

1,329.687

835.591

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1,256.974

4,036.217

3,832.282

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

329.922

104.700

107.418

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

927.052

3,931.517

3,724.864

 

 

 

 

 

Less

TAX                                                                  (H)

318.881

962.673

1,299.566

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

608.171

2,968.844

2,425.298

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8938.104

6167.046

3741.748

 

 

 

 

 

Less

APPROPRIATIONS

0.000

197.786

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

9546.275

8938.104

6167.046

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

241.638

374.719

424.732

 

TOTAL EARNINGS

241.638

374.719

424.732

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

120.338

364.321

206.868

 

 

Stores & Spares

4.875

18.183

14.881

 

 

Capital Goods

0.631

1.625

72.513

 

 

Finished Goods

0.000

0.000

56.851

 

TOTAL IMPORTS

125.844

384.129

351.113

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.52

22.06

18.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.15

18.87

18.72

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.46

25.53

29.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.54

12.29

14.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.21

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.40

0.60

0.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57

1.79

2.01

 


FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

1345.975

1345.975

1345.975

Reserves & Surplus

14211.726

16982.784

17590.955

Share Application money pending allotment

0.000

0.000

0.000

Net worth

15557.701

18328.759

18936.930

 

 

 

 

Long Term borrowings

150.325

2673.150

1292.147

Short Term borrowings

6161.960

8366.207

6341.247

Total borrowings

6312.285

11039.357

7633.394

Debt/Equity ratio

0.406

0.602

0.403

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

12,516.542

15,398.022

14,358.625

 

 

23.021

(6.750)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

12,516.542

15,398.022

14,358.625

Profit

2,425.298

2,968.844

608.171

 

19.38%

19.28%

4.24%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

LITIGATION DETAILS

 

Case Details

Bench:- Bombay

Presentation Date:-

23/09/2013

Lodging No.:-

CPL/655/2013

Filing Date:-

23/09/2013

Reg. No.:-

CP/639/2013

Reg. Date:-

16/12/2013

Petitioner:-

THE COMMISSIONER OF INCOME TAX

Respondent:-

RELIANCE INDUSTRIES

Petn.Adv:-

A R Malhotra (I3164)

Resp. Adv.:

0 (0)

District:-

OUTSIDE MAHARASHTRA

Bench:-

SINGLE

Status:-

Pre-Admission

Category:-

COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT

Next Date:-

03/11/2014

Stage:-

PETITIONS FOR ADMISSION - FRESH [ORIGINAL SIDE MATTERS]

Coram:-

HON'BLE SHRI JUSTICE S.J. KATHAWALLA

Last Date:-

14/10/2014

Stage:-

PETITIONS FOR ADMISSION - FRESH [ORIGINAL SIDE MATTERS]

Last Coram:-

HON'BLE SHRI JUSTICE S.J. KATHAWALLA

 

 

Act :-

Companies Act & Rules 1956

Under Section:-

433 434

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

31.519

46.097

Total

31.519

46.097

 

 

YEAR IN RETROSPECT:

 

From last one year, the textile sector witnessed a challenging time showing low growth primarily on account of slowdown in the economy and unfavorable market scenario. This sector has been reeling under the pressure of increase in the raw material costs, manufacturing cost, administrative expenses and other overheads during the year which have had a big impact on EBIDTA margin of upto 34 %.

 

The company’s turnover has decreased to Rs.14358.600 Millions showing a reduction of 7% (YoY), PW (polyester worsted) sales have reduced upto 27 % as compared to previous year. There has also been a change in the product mix which has resulted in a reduction in the average realization per meter. Interest charges have increased to Rs.2259.600 Millions showing 70 % increase (YoY)  compared to previous year. The Profit/(Loss) after Tax ( P AT) decreased to Rs.608.200 Millions showing down fall upto 80 % ( YoY) as compared to previous year.

 

 

CURRENT BUSINESS OUTLOOK AND PLANS:

 

The Company manufactures Reid and Taylor Worsted suiting and Premium natural fibre suitings. The Company also manufactures and markets premium Ready-to- Wear Garments under the brand “Reid and Taylor”.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10399847

29/12/2012

430,000,000.00

IDBI Bank Limited

IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B66744392

2

10362117

16/06/2012

1,000,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B42229757

3

10358902

02/05/2012

100,000,000.00

STATE BANK OF INDIA

Commercial Branch No 7/3, Mrn Signature, Vishwamanava Double Road, Saraswathipuram, Mysore, Karnataka - 570009, India

B40870842

4

10344330

16/06/2012 *

200,000,000.00

EXPORT - IMPORT BANK OF INDIA

21st Floor, Center One Building,, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B43010099

5

10324245

24/12/2011

1,000,000,000.00

UCO Bank

Flagship Corporate Branch, 1st Floor, Mafatlal Centre, Nariman Point,, Mumbai, Maharashtra - 400021, India

B28257020

6

10321597

10/12/2011 *

1,400,000,000.00

ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

B27416031

7

10322509

16/06/2012 *

750,000,000.00

Lakshmi Vilas Bank Limited

Fort Mumbai Branch, Bharat Hosue, 104, B. S. Marg, Fort, Mumbai, Maharashtra - 400001, India

B42966150

8

10311664

16/06/2012 *

500,000,000.00

L & T FINANCE LIMITED

L&T House,, Ballard Estate,  Mumbai, Maharashtra - 400001, India

B42298844

9

10309328

18/11/2011 *

400,000,000.00

Union Bank Of India

Industrial Finance Br., 1 Floor,Union Bank Bhavan, 239, Vidhan Bhavan Marg, Nariman Point, Mumbai,
Maharashtra - 400021, India

B27583731

10

10306732

16/06/2012 *

413,900,000.00

IDBI Bank Limited

IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B43242106

11

10277968

19/04/2011 *

588,400,000.00

IDBI Bank Limited

IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B11701356

12

10238165

06/09/2010 *

945,400,000.00

PUNJAB NATIONAL BANK

PNB HOUSE, P.M.ROAD,, FORT,, MUMBAI, Maharashtra
- 400001, INDIA

A96524640

13

10239750

16/06/2012 *

800,000,000.00

INDIAN OVERSEAS BANK

2/10, ELPHINSTONE BUILDING,, VEER NARIMAN ROAD, F
ORT,, MUMBAI, Maharashtra - 400023, India

B44488955

14

10195934

11/07/2011 *

800,000,000.00

IDBI Bank Limited

IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B18018416

15

10179546

30/09/2009 *

50,000,000.00

EXPORT-IMPORT BANK OF INDIA

Center One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

A71979843

16

10182563

17/09/2009

2,750,000,000.00

ICICI BANK LIMITED

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

A69951358

17

10169760

04/08/2009

429,100,000.00

IDBI Bank Limited

IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

A66632092

18

10165880

28/08/2009 *

997,000,000.00

STATE BANK OF INDIA

Commercial Branch No 7/3, Mrn Signature, Vishwamanava Double Road, Saraswathipuram, Mysore, Karnataka - 570009, India

A71534994

19

10166237

12/06/2009

507,200,000.00

STATE BANK OF INDIA

Commercial Branch No 7/3, Mrn Signature, Vishwamanava Double Road, Saraswathipuram, Mysore, Karnataka - 570009, India

A65483570

20

10163026

12/06/2009 *

79,300,000.00

EXPORT IMPORT BANK OF INDIA

21st Floor, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

A65015349

21

10147732

16/11/2011 *

8,800,000,000.00

BANK OF INDIA

Large Corporate Banking Br, 92/93 Free Press House, Free Press Journal Marg, 215 Nariman Point, Mumbai, Maharashtra - 400021, India

B26164020

22

10136737

18/11/2011 *

2,386,500,000.00

BANK OF INDIA

Large Corporate Banking Br, 92/93 Free Press House, Free Press Journal Marg, 215 Nariman Point, Mumbai, Maharashtra - 400021, India

B26535393

23

10135439

12/06/2009 *

821,300,000.00

IDBI Bank Limited

IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

A63979926

24

10118186

12/06/2009 *

3,270,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ba
llard Estate,, MUMBAI- 400 001., Maharashtra - 400
001, INDIA

A64164601

*Date of modification Charges

 

 


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.24

UK Pound

1

Rs.98.67

Euro

1

Rs.77.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.