|
Report Date : |
27.10.2014 |
IDENTIFICATION DETAILS
|
Name : |
REID AND TAYLOR (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
19.04.2000 |
|
|
|
|
Com. Reg. No.: |
11-126018 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.1345.975 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17114MH2000PLC126018 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMR13430E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCR2067H |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company manufactures and markets Reid and Taylor Worsted suiting, Premium natural fibre suitings, premium Ready-to- Wear Garments. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 54100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of S. Kumars Nationwide Limited. It is a well-established
company having satisfactory track record. There seems drastic dip in the profit of the company during 2013.
However, general financial position of the company seems to be decent. Directors are reported to be experienced and respectable businessmen. Trade relations are reported to be fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict
Implications: Apex court order may alter coal import dynamics. Traders go
slowly on talks over coal supply contracts, uncertainty over cancellation of
blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau
of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as
bribe from M a M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest Euro
100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-Operative (Tel No.:91-22-24824500)
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-22-28250797 / 24824500 / 24930180 / 24965700 / 24824500 |
|
Fax No.: |
91-22-24931685 / 24931685 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Worsted Fabric Complex, Thandavpura, Nanjangud Taluka, Mysore
District, |
DIRECTORS
As on 24.12.2013
|
Name : |
Mr. Nitin Shambhukumar Kasliwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.1, Kanta, Little Gibbs Road, Malbar Hill, Mumbai – 400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.11.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.05.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00022630 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anil Kumar Channa |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
71, Sagar Tarang CHS., 15, K. Abdul Gafur Khan Road, Worli, Mumbai – 400018, Maharashtra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
01.09.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
Bachelor's Degree in Textile Technology |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01359682 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Ranjitha Godbole Pradeep |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.11.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.11.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02736644 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Nimesh S. Shah |
|
Designation : |
Secretary |
|
Address : |
C-602, 6th Floor, Building No. 9, Whispering Palms Xxclusive, Lokhandwala Township, Mumbai – 400101, Maharashtra, India |
|
Date of Birth/Age : |
08.04.1966 |
|
Date of Appointment : |
19.07.2013 |
|
PAN No.: |
ABBPS3490A |
|
|
|
|
Name : |
Mr. Shaji Abraham |
|
Designation : |
GM in Accounts |
MAJOR SHAREHOLDERS
As on 24.12.2013
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
S. Kumars Nationwide Limited, India |
65117650 |
48.38 |
|
Indivest Pte Limited, Singapore |
34472453 |
25.61 |
|
IL And FS Financial Services Limited, India |
24523656 |
18.22 |
|
ICICI Bank Limited, India |
10483694 |
7.79 |
|
Total |
134597453 |
100.00 |
%20LIMITED%20-%20291309%2027-Oct-2014_files/image013.gif)
Equity Share Break up (Percentage of Total Equity)
As on 24.12.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
25.61 |
|
Bodies corporate |
26.01 |
|
Directors or
relatives of Directors |
48.38 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company manufactures and markets Reid and Taylor Worsted suiting and Premium natural fibre suitings, premium Ready-to- Wear Garments. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Name: |
” Reid and Taylor” |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· Indian Bank, No.1, Sane Guruji Premises, 386 Veer Savarkar Marg, Opposite Siddhi Vinayak Temple, Mumbai – 400025, Maharashtra, India · IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India ·
Export - Import Bank of India, 21st Floor, Center
One Building, World Trade Centre Complex, Cuffe Parade, Mumbai - 400005,
Maharashtra, India · Bank of India, Nariman Point, Mumbai, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
IFCI Limited, IFCI Tower, 61 Nehru Place, New Delhi – 110019, India |
|
|
|
|
Auditors : |
|
|
Name : |
Haribhakti and Company Chartered Accountants |
|
Address : |
42, Free Press House, 4th Floor, 215, Nariman Point, Mumbai
– 400021, |
|
PAN No.: |
AAAFH2010F |
|
|
|
|
Holding Company : |
CIN No.: L17120MH1990PLC058361 |
|
|
|
|
Fellow Subsidiary :
|
|
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
|
CAPITAL STRUCTURE
As on 24.12.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
160000000 |
Equity Shares |
Rs.10/- each |
Rs.1600.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
134597453 |
Equity Shares |
Rs.10/- each |
Rs.1345.975 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1,345.975 |
1,345.975 |
1,345.975 |
|
(b) Reserves & Surplus |
17,590.955 |
16,982.784 |
14,211.726 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
18,936.930 |
18,328.759 |
15,557.701 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1,292.147 |
2,673.150 |
150.325 |
|
(b) Deferred tax liabilities (Net) |
170.490 |
151.910 |
17.331 |
|
(c) Other long term
liabilities |
26.650 |
13.035 |
0.000 |
|
(d) long-term
provisions |
10.337 |
14.122 |
9.597 |
|
Total Non-current
Liabilities (3) |
1,499.624 |
2,852.217 |
177.253 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
6,341.247 |
8,366.207 |
6,161.960 |
|
(b) Trade
payables |
1,746.139 |
1,482.320 |
586.458 |
|
(c) Other current
liabilities |
7,634.781 |
791.050 |
1,042.585 |
|
(d) Short-term
provisions |
2,641.317 |
2,389.081 |
1,702.493 |
|
Total Current
Liabilities (4) |
18,363.484 |
13,028.658 |
9,493.496 |
|
|
|
|
|
|
TOTAL |
38,800.038 |
34,209.634 |
25,228.450 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
3,069.860 |
3,401.249 |
971.625 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
2,241.350 |
2,228.342 |
42.009 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.010 |
0.010 |
0.010 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4,573.812 |
5,234.764 |
4,922.180 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
182.989 |
|
Total Non-Current
Assets |
9,885.032 |
10,864.365 |
6,118.813 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
6,769.733 |
5,231.613 |
3,565.174 |
|
(c) Trade
receivables |
8,417.778 |
7,795.916 |
5,575.109 |
|
(d) Cash
and cash equivalents |
63.872 |
120.025 |
480.204 |
|
(e)
Short-term loans and advances |
13,557.307 |
10,153.183 |
9,452.619 |
|
(f) Other
current assets |
106.316 |
44.532 |
36.531 |
|
Total
Current Assets |
28,915.006 |
23,345.269 |
19,109.637 |
|
|
|
|
|
|
TOTAL |
38,800.038 |
34,209.634 |
25,228.450 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
14,358.625 |
15,398.022 |
12,516.542 |
|
|
|
|
Other Income |
288.900 |
335.987 |
440.358 |
|
|
|
|
TOTAL (A) |
14,647.525 |
15,734.009 |
12,956.900 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
10,043.176 |
8,322.272 |
6,679.164 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(1,460.879) |
(683.027) |
(563.180) |
|
|
|
|
Employee Benefits Expenses |
442.905 |
541.588 |
419.994 |
|
|
|
|
Other Expenses |
2,105.761 |
2,187.272 |
1,753.049 |
|
|
|
|
TOTAL (B) |
11,130.963 |
10,368.105 |
8,289.027 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
3,516.562 |
5,365.904 |
4,667.873 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
2,259.588 |
1,329.687 |
835.591 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
1,256.974 |
4,036.217 |
3,832.282 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
329.922 |
104.700 |
107.418 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
927.052 |
3,931.517 |
3,724.864 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
318.881 |
962.673 |
1,299.566 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
608.171 |
2,968.844 |
2,425.298 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
8938.104 |
6167.046 |
3741.748 |
||
|
|
|
|
|
|
||
|
Less |
APPROPRIATIONS |
0.000 |
197.786 |
0.000 |
||
|
|
|
|
|
|
||
|
|
BALANCE CARRIED
TO THE B/S |
9546.275 |
8938.104 |
6167.046 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
241.638 |
374.719 |
424.732 |
|
|
|
TOTAL EARNINGS |
241.638 |
374.719 |
424.732 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
120.338 |
364.321 |
206.868 |
|
|
|
|
Stores & Spares |
4.875 |
18.183 |
14.881 |
|
|
|
|
Capital Goods |
0.631 |
1.625 |
72.513 |
|
|
|
|
Finished Goods |
0.000 |
0.000 |
56.851 |
|
|
|
TOTAL IMPORTS |
125.844 |
384.129 |
351.113 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
4.52 |
22.06 |
18.02 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
4.15 |
18.87 |
18.72 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.46 |
25.53 |
29.76 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.54 |
12.29 |
14.79 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.21 |
0.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.40 |
0.60 |
0.41 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.57 |
1.79 |
2.01 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
1345.975 |
1345.975 |
1345.975 |
|
Reserves & Surplus |
14211.726 |
16982.784 |
17590.955 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
15557.701 |
18328.759 |
18936.930 |
|
|
|
|
|
|
Long Term borrowings |
150.325 |
2673.150 |
1292.147 |
|
Short Term borrowings |
6161.960 |
8366.207 |
6341.247 |
|
Total
borrowings |
6312.285 |
11039.357 |
7633.394 |
|
Debt/Equity
ratio |
0.406 |
0.602 |
0.403 |
%20LIMITED%20-%20291309%2027-Oct-2014_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
12,516.542 |
15,398.022 |
14,358.625 |
|
|
|
23.021 |
(6.750) |
%20LIMITED%20-%20291309%2027-Oct-2014_files/image017.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
12,516.542 |
15,398.022 |
14,358.625 |
|
Profit |
2,425.298 |
2,968.844 |
608.171 |
|
|
19.38% |
19.28% |
4.24% |
%20LIMITED%20-%20291309%2027-Oct-2014_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION DETAILS
|
Case
Details |
||||||||
|
Bench:- Bombay |
||||||||
|
Presentation Date:- |
23/09/2013 |
|||||||
|
Lodging No.:- |
CPL/655/2013 |
Filing Date:- |
23/09/2013 |
Reg. No.:- |
CP/639/2013 |
Reg. Date:- |
16/12/2013 |
|
|
Petitioner:- |
THE COMMISSIONER OF INCOME TAX |
Respondent:- |
RELIANCE
INDUSTRIES |
|||||
|
Petn.Adv:- |
A R Malhotra (I3164) |
Resp. Adv.: |
0 (0) |
|||||
|
District:- |
OUTSIDE MAHARASHTRA |
|||||||
|
Bench:- |
SINGLE |
|||||||
|
Status:- |
Pre-Admission |
Category:- |
COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT |
|||||
|
Next Date:- |
03/11/2014 |
Stage:- |
PETITIONS FOR ADMISSION - FRESH [ORIGINAL SIDE MATTERS] |
|||||
|
Coram:- |
HON'BLE SHRI JUSTICE S.J. KATHAWALLA |
|||||||
|
Last Date:- |
14/10/2014 |
Stage:- |
PETITIONS FOR ADMISSION - FRESH [ORIGINAL SIDE MATTERS] |
|||||
|
Last Coram:- |
HON'BLE SHRI JUSTICE S.J. KATHAWALLA |
|||||||
|
|
|
|||||||
|
Act :- |
Companies Act & Rules 1956 |
Under Section:- |
433 434 |
|||||
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand |
31.519 |
46.097 |
|
Total |
31.519 |
46.097 |
YEAR IN
RETROSPECT:
From last one year, the textile sector witnessed a challenging time showing low growth primarily on account of slowdown in the economy and unfavorable market scenario. This sector has been reeling under the pressure of increase in the raw material costs, manufacturing cost, administrative expenses and other overheads during the year which have had a big impact on EBIDTA margin of upto 34 %.
The company’s turnover has decreased to Rs.14358.600 Millions showing a reduction of 7% (YoY), PW (polyester worsted) sales have reduced upto 27 % as compared to previous year. There has also been a change in the product mix which has resulted in a reduction in the average realization per meter. Interest charges have increased to Rs.2259.600 Millions showing 70 % increase (YoY) compared to previous year. The Profit/(Loss) after Tax ( P AT) decreased to Rs.608.200 Millions showing down fall upto 80 % ( YoY) as compared to previous year.
CURRENT
BUSINESS OUTLOOK AND PLANS:
The Company manufactures Reid and Taylor Worsted suiting and Premium natural fibre suitings. The Company also manufactures and markets premium Ready-to- Wear Garments under the brand “Reid and Taylor”.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10399847 |
29/12/2012 |
430,000,000.00 |
IDBI Bank Limited |
IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B66744392 |
|
2 |
10362117 |
16/06/2012 |
1,000,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg,, Ballard Estate,, Mumbai, Maharashtra - 400001, India |
B42229757 |
|
3 |
10358902 |
02/05/2012 |
100,000,000.00 |
STATE BANK OF INDIA |
Commercial Branch No 7/3, Mrn Signature, Vishwamanava Double Road, Saraswathipuram, Mysore, Karnataka - 570009, India |
B40870842 |
|
4 |
10344330 |
16/06/2012 * |
200,000,000.00 |
EXPORT - IMPORT BANK OF INDIA |
21st Floor, Center One Building,, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B43010099 |
|
5 |
10324245 |
24/12/2011 |
1,000,000,000.00 |
UCO Bank |
Flagship Corporate Branch, 1st Floor, Mafatlal Centre, Nariman Point,, Mumbai, Maharashtra - 400021, India |
B28257020 |
|
6 |
10321597 |
10/12/2011 * |
1,400,000,000.00 |
ICICI Bank Limited |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
B27416031 |
|
7 |
10322509 |
16/06/2012 * |
750,000,000.00 |
Lakshmi Vilas Bank Limited |
Fort Mumbai Branch, Bharat Hosue, 104, B. S. Marg, Fort, Mumbai, Maharashtra - 400001, India |
B42966150 |
|
8 |
10311664 |
16/06/2012 * |
500,000,000.00 |
L & T FINANCE LIMITED |
L&T House,, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B42298844 |
|
9 |
10309328 |
18/11/2011 * |
400,000,000.00 |
Union Bank Of India |
Industrial
Finance Br., 1 Floor,Union Bank Bhavan, 239, Vidhan Bhavan Marg,
Nariman Point, Mumbai, |
B27583731 |
|
10 |
10306732 |
16/06/2012 * |
413,900,000.00 |
IDBI Bank Limited |
IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B43242106 |
|
11 |
10277968 |
19/04/2011 * |
588,400,000.00 |
IDBI Bank Limited |
IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B11701356 |
|
12 |
10238165 |
06/09/2010 * |
945,400,000.00 |
PUNJAB NATIONAL BANK |
PNB HOUSE,
P.M.ROAD,, FORT,, MUMBAI, Maharashtra |
A96524640 |
|
13 |
10239750 |
16/06/2012 * |
800,000,000.00 |
INDIAN OVERSEAS BANK |
2/10, ELPHINSTONE
BUILDING,, VEER NARIMAN ROAD, F |
B44488955 |
|
14 |
10195934 |
11/07/2011 * |
800,000,000.00 |
IDBI Bank Limited |
IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B18018416 |
|
15 |
10179546 |
30/09/2009 * |
50,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
Center One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
A71979843 |
|
16 |
10182563 |
17/09/2009 |
2,750,000,000.00 |
ICICI BANK LIMITED |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
A69951358 |
|
17 |
10169760 |
04/08/2009 |
429,100,000.00 |
IDBI Bank Limited |
IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
A66632092 |
|
18 |
10165880 |
28/08/2009 * |
997,000,000.00 |
STATE BANK OF INDIA |
Commercial Branch No 7/3, Mrn Signature, Vishwamanava Double Road, Saraswathipuram, Mysore, Karnataka - 570009, India |
A71534994 |
|
19 |
10166237 |
12/06/2009 |
507,200,000.00 |
STATE BANK OF INDIA |
Commercial Branch No 7/3, Mrn Signature, Vishwamanava Double Road, Saraswathipuram, Mysore, Karnataka - 570009, India |
A65483570 |
|
20 |
10163026 |
12/06/2009 * |
79,300,000.00 |
EXPORT IMPORT BANK OF INDIA |
21st Floor, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
A65015349 |
|
21 |
10147732 |
16/11/2011 * |
8,800,000,000.00 |
BANK OF INDIA |
Large Corporate Banking Br, 92/93 Free Press House, Free Press Journal Marg, 215 Nariman Point, Mumbai, Maharashtra - 400021, India |
B26164020 |
|
22 |
10136737 |
18/11/2011 * |
2,386,500,000.00 |
BANK OF INDIA |
Large Corporate Banking Br, 92/93 Free Press House, Free Press Journal Marg, 215 Nariman Point, Mumbai, Maharashtra - 400021, India |
B26535393 |
|
23 |
10135439 |
12/06/2009 * |
821,300,000.00 |
IDBI Bank Limited |
IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
A63979926 |
|
24 |
10118186 |
12/06/2009 * |
3,270,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
Asian Bldg., Ground
Floor, 17, R.Kamani Marg,, Ba |
A64164601 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.24 |
|
|
1 |
Rs.98.67 |
|
Euro |
1 |
Rs.77.97 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.