MIRA INFORM REPORT

 

 

Report Date :

28.10.2014

 

IDENTIFICATION DETAILS

 

Name :

COMVERSE LTD.

 

 

Formerly Known As :

COMVERSE NETWORK SYSTEMS LTD.,

 

 

Registered Office :

P.O. Box 43096 (6143002), 29 Habarzel Street, Ramat Hahayal, Tel Aviv 6971041

 

 

Country :

Israel

 

 

Financials (as on) :

31.07.2014

 

 

Date of Incorporation :

23.12.1982

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Software developers, designers, manufacturers, exporters and marketers of software-based products, systems and related services

 

 

No of Employees :

2,000

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 


 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Israel

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ISRAEL - ECONOMIC OVERVIEW

 

Israel has a technologically advanced market economy. Cut diamonds, high-technology equipment, and pharmaceuticals are among the leading exports. Its major imports include crude oil, grains, raw materials, and military equipment. Israel usually posts sizable trade deficits, which are covered by tourism and other service exports, as well as significant foreign investment inflows. Between 2004 and 2011, growth averaged nearly 5% per year, led by exports. The global financial crisis of 2008-09 spurred a brief recession in Israel, but the country entered the crisis with solid fundamentals, following years of prudent fiscal policy and a resilient banking sector. In 2010, Israel formally acceded to the OECD. Israel's economy also has weathered the Arab Spring because strong trade ties outside the Middle East have insulated the economy from spillover effects. The economy has recovered better than most advanced, comparably sized economies, but slowing demand domestically and internationally, and a strong shekel, have reduced forecasts for the next decade to the 3% level. Natural gas fields discovered off Israel's coast since 2009 have brightened Israel's energy security outlook. The Tamar and Leviathan fields were some of the world's largest offshore natural gas finds this past decade. The massive Leviathan field is not due to come online until 2018, but production from Tamar provided a one percentage point boost to Israel's GDP in 2013 and is expected to contribute 0.5% growth in 2014. In mid-2011, public protests arose around income inequality and rising housing and commodity prices. Israel's income inequality and poverty rates are among the highest of OECD countries and there is a broad perception among the public that a small number of "tycoons" have a cartel-like grip over the major parts of the economy. The government formed committees to address some of the grievances but has maintained that it will not engage in deficit spending to satisfy populist demands. In May 2013 the Israeli government, in a politically difficult process, passed an austerity budget to reign in the deficit and restore confidence in the government's fiscal position. Over the long term, Israel faces structural issues, including low labor participation rates for its fastest growing social segments - the ultra-orthodox and Arab-Israeli communities. Also, Israel's progressive, globally competitive, knowledge-based technology sector employs only 9% of the workforce, with the rest employed in manufacturing and services - sectors which face downward wage pressures from global competition.

 

Source : CIA

 

 


Company name & address

 

COMVERSE LTD.

Telephone         972 3 645 22 22

Fax                   972 3 645 25 07

P.O. Box 43096 (6143002)

29 Habarzel Street

Ramat Hahayal

TEL AVIV          6971041            ISRAEL

 

 

HISTORY & LEGAL FORMATION

 

A private limited company, incorporated as per file No. 51-095816-8 on the 23.12.1982.

Originally registered under the name EFRAT FUTURE TECHNOLOGY LTD.

Following the strategic reorganization of COMVERSE Group, changed its name to COMVERSE NETWORK SYSTEMS LTD., which changed to the present name on the 15.05.2001. The move included a split in subject’s activities and the establishment of former sister company, COMVERSE INFOSYS LTD. (VERINT today), as of the 20.01.1999.

On the 12.03.2001 NATOLOGI LTD. was merged into subject.

 

 

SHARE CAPITAL

 

Authorized share capital NIS 1,000.00, divided into -

1,000 ordinary shares of NIS 1.00 each,

of which 265 shares amounting to NIS 265.00 were issued.

 

 

SHAREHOLDERS

 

Subject is almost fully owned by COMVERSE INC., a public limited company whose shares are traded on the NASDAQ Global Market (NASDAQ:CNSI).

 

Until 31.10.2012 COMVERSE INC. was a fully owned subsidiary of COMVERSE TECHNOLOGY INC. (hereafter CTI) whose shares were also traded on NASDAQ Exchange (symbol CMVT). CTI went through a major structural re-organization, splitting its holdings which included the sale (via shares distribution) of COMVERSE INC, which as of 01.11.2012 became an independent company and started trading on NASDAQ. CTI also sold another smaller subsidiary, and in February 2013 CTI and its (former) subsidiary VERINT SYSTEMS INC. (VSI) made a share swap merger (all part of the move - see more in CHARACTER).

 

 


DIRECTORS

 

1.         Thomas B. Sabol, CFO of COMVERSE INC.,

2.         Shawn C. Rathje,

3.         Roy S. Luria,

4.         Avishai Algaria.

 

 

GENERAL MANAGER

 

Phillipe Tartavull, President & CEO of COMVERSE INC.

 

 

BUSINESS

 

Software developers, designers, manufacturers, exporters and marketers of software-based products, systems and related services that (i) provide prepaid, postpaid and converged billing and active customer management for wireless, wireline and cable network operators (“Business Support Systems” or “BSS”); and (ii) enable wireless and wireline network-based Value-Added Services (“VAS”), comprised of three categories – Voice, Messaging and Mobile Internet.

Customers are over 450 communication service providers in some 125 countries.

Among customers: AOL GERMANY, BRITISH TELECOM, ECONET GROUP, FRANCE TELECOM, KPN, MTN GROUP, O2 GROUP, TELEFONICA GLOBAL, TIM, T-MOBILE GROUP, VIMPLECOM, VODACOM GROUP, VODAFONE GROUP, AT&T, BELLSOUTH, CINGULAR WIRELESS, SPRINT NEXTEL, TELEFONICA, TELMEX, VERIZON WIRELESS, CHINA MOBILE, CHINA TELECOM, SINGTEL, SMART, TAIWAN MOBILE, TELSTRA, etc.

 

Among local suppliers: RADVISION, M.H.M. FASTENERS, TRANS ELECTRIC, AVIV PCB, DATA J.C.E., M&M ELECTRONICS M.S.M., R.H. ELECTRONICS, TEL - AD ELECTRONICS, EASTRONICS, RISCO, E & M COMPUTING, etc.

 

Operating from COMVERSE Group local headquarters leased premises, in 29 Habarzel Street, Ramat Hahayal Industrial & Hi-Tech Zone, Tel Aviv, and from additional offices in nearby 21-23 Habarzel Street, in all subject operates from 40,305 sq. meters in Israel. Also operate from COMVERSE INC. corporate headquarters located in Wakefield, MA, USA and from 90 local offices in over 40 countries worldwide.

 

According to a report from September 2014 having some 2,000 employees, of which some 700 employees in Israel.

During the recent years COMVERSE and subject went through several rounds of dismissals of over 1,000 employees, over 50% of which in Israel, as part of the Group's re-organization. In the beginning of 2013, COMVERSE dismissed some 120 employees, of which 30 in Israel. As reported in October 2013, further several tens employees will be laid-off, due to end of projects.

In September 2014 it was reported that COMVERSE will lay-off further 500 employees, some 200 from Israel.

 

 

MEANS

 

As of October 31st 2013 subject had a US$ 20 million line of credit, US$ 16.4 million utilized.

 

Subject’s financial data is included in parent, COMVERSE INC. (subject is practically comprising COMVERSE INC Group's activity) consolidated B/S, which shows:

 

                                                                                    US$ (thousands)

                                                                                    31.07.2014        31.01.2014

ASSETS

Current assets

            Cash and cash equivalents                                181,587 254,580

            Restricted Cash and Bank deposits                    63,650             34,343

            Accounts receivable, net                                    106,465 89,361

            Inventories                                                        22,011             16,166

            Prepaid expenses and other current assets           44,150            35,509

                                                                                    417,863 429,959

 

Property and equipment, net                                          47,335             41,541

Goodwill and other intangible assets                              154,443 155,499

Other assets                                                                   85,497            121,838

                                                                                    705,138 748,837

                                                                                    ========        ========

 

LIABILITIES

Current liabilities                                                            408,680 410,924

Non-current liabilities                                                     296,151 305,103

Equity (in deficit)                                                                  307              32,810

                                                                                    705,138 748,837

                                                                                    ========        ========

 

Some financial data concerning the former Group structure, where CTI controlled the Group: In August 2010 CTI announced it expects cash flow problems, and in order to overcome it, in September 2010 it sold a real estate property for US$ 28.5 million. In addition, CTI gained US$ 56 million from selling its (66%) shares of ULTICOM in October 2010, and US$ 80 million from selling shares (5%) of VERINT in January 2011. The Group went through major re-organization and efficiency moves which showed good results. 

In August 2012 CTI sold its 69% shares in STARHOME for US$ 54 million.

 

COMVERSE INC. current market value US$ 466 million.

 

Subject’s backlog as of 31.01.2011 was US$ 1,173 million.

 

Subject is an “Approved Enterprise” and as such entitled for State support and tax relief. The Israeli Investment Centre (IIC) approved investment plans for subject’s plants expansion of US$ 1.2 million, US$ 6.5 million and US$ 3.5 million in 1997, 2000 and 2003, respectively, plus NIS 16.3 million grant in 2002.

 

There are 2 charges for the total sum of US$ 35,000,000 registered on the company's assets (financial assets), in favor of Bank Hapoalim Ltd. and Bank Leumi Le’Israel Ltd. (last charge placed July 2011).

 

REVENUES

 

COMVERSE INC. sales (for Fiscal Year Ended on 31st January of next year):

2009 sales were US$ US$ 798,821,000, making an operating loss of

US$ 214,216,000, ending with a net loss of US$ 37,749,000.

2010 sales were US$ US$ 862,836,000, making an operating loss of

US$ 59,776,000, ending with a net loss of US$ 89,915,000.

2011 sales were US$ US$ 771,157,000, making an operating profit of

US$ 11,442,000, ending with a net loss of US$ 12,887,000.

2012 sales were US$ US$ 677,763,000, making an operating loss of

US$ 2,192,000, making a net profit of US$ 6,248,000.

2013 sales were US$ US$ 652,501,000, making an operating profit of

US$ 37,699,000, making a net profit of US$ 18,686,000.

Sales for the first 6 months of 2014 (ending 31.07.14, year ending 31.01.15) were US$ 234,452,000 (28% decrease compared to parallel period of 2013), making an operating loss of US$ 20,499,000 and a net loss of US$ 32,997,000.

 

 

OTHER COMPANIES

 

COMVERSE INC. (CNS), 100%, parent company, also having other subsidiaries worldwide, besides subject.

 

 

BANKERS

 

According to our:

Bank Hapoalim Ltd., Business Central Branch (No. 600), Tel Aviv.

Bank Leumi Le’Israel Ltd., Tel Aviv Central Branch (No. 800), Tel Aviv.

 

Note: Since we could not speak to subject's officials, we are unable to verify a/m bank details.

 

 

CHARACTER AND REPUTATION

 

In the beginning of 2006 the SEC begun investigations against COMVERSE TECHNOLOGY INC (CTI) in suspicions of stocks felonies regarding frauds in handling of options that CTI issued in previous years. The "backdating" affair led to pressing charges by the SEC to the New York District Court in August 2006 against 3 former senior officials, the main one being subject's founder and until then the long serving chairman and CEO of CTI, Jacob (Kobi) Alexander. The other 2 are the CFO and another company director. All three resigned in 2006.

Criminal lawsuits were filed for frauds estimated at millions of US$, which went to the defendants pockets. Mr. Alexander was announced "fugitive" after not appearing in the Court (now in legal extradition process in Namibia and is seeking an agreement with the Federal Prosecutors).

In December 2009 CTI finally signed an arrangement in the matter of the class action submitted in the New York Court by investors. According to the agreement, the investors will receive compensations in value of US$ 225 million, of which CTI will pay US$ 165 million and the reminder will be financed privately by Mr. Alexander.

From 2006 until October 2010 CTI did not submit annual reports (10-K) to SEC, due to the "backdating" affair, which complicated all the accounts. As a result, CTI's shares were de-listed from the main list in Nasdaq and moved to the "Pink Sheets. After many delays and extensions periods on 04.10.2010 CTI published its annual 2009 report including the SEC revised 2005-2008 statements. CTI shares returned to trade on Nasdaq in September 2011.

 

All above affected subject's and other CTI subsidiaries activities in practice. The estimated expenses by CTI to-date due to the affair to the CPA and Law firms was over US$ 500 million, besides other aspects that incurred heavy damages. CTI Group has to go through a wide re-organization and structural changes, as briefly described above, and ended in CTI splitting is subsidiaries by selling ULTICOM and STARHOME, spin-off of CONVERSE INC. and a transaction where on 04.02.2013 VERINT completed its acquisition CTI in a merger transaction (whereby CTI was merged with and into a wholly-owned subsidiary of VERINT) and CTI shares ceased trading that same day.

 

Currently, under mediation, is a claim of CTI former employee regarding affairs related to the financial entanglement of former parent company CTI, initially filed as a motion for class action lawsuit (the class certification motions did not specify an amount of damages). 

 

In September 2014 COMVERSE reported that an investigation on behalf of current long-term investors in shares of COMVERSE INC was launched concerning potential breaches of fiduciary duties.

 

Subject's officials refused to disclose information.

 

COMVERSE has been a leading company in the world in their fields, serving leading network operator customers worldwide. Professionally it has a very good reputation. It has the largest global market share for providing Multimedia Messaging Centers (MMSC) to global telecom carriers and considered the largest in the world in value-added services and billing solutions to Telco’s.

 

Notable acquisition along the years:

In 1998 CTI acquired BOSTON TECHNOLOGY INC., for US$ 858 million and merged its activities within subject.

In 1999, CTI acquired AMAREX TECHNOLOGY INC.

In 2000 CTI acquired Israeli start-up EXALINK LTD. for US$ 224 million (in stocks) and of LORONIX INFORMATION SYSTEMS, INC. of the USA for US$ 224 million (in stocks).

In 2002 subject acquired Israeli start-up ODIGO for a sum of US$ 17 million.

In 2006 subject acquired French NETCENTREX S.A., for US$173 million in cash, and privately-held company NETONOMY for US$19 million in cash.

In 2007: 3 deals in total value of tens of US$ millions, the largest of which with MOVILNET of Venezuela (billing solutions), and VAS to LITECOM of Switzerland and P&T LUXEMBOURG; A US$ 20 million continuation contract for ALLTEL WIRELESS (N. America), providing real-time billing solutions for pre-paid clients.

In 2008: Tens of millions deal, supplying MTS of Russia and CIS countries billing solutions; Supply for Israeli BEZEQ switches for its giant New Generation Network project, in value of NIS 20 million; Supply of billing and other value-added services for CAT TELECOM of Thailand, in a contract estimated at several US$ millions.

In 2011: MIRS-HOT (a local telecom operator) chose subject to operate its system, deal valued at NIS 60 million.

 

In May 2012 subject signed an agreement with BLUE SQUARE REAL ESTATE to move to a new premises (rented), on an area of some 25,000 sq. meters, in Ra'anana Industrial Zone. The move is expected to take place in October 2014. Annual rent fees are approx. US$ 5.1 million.

 

According to the Israel Association of Electronics & Software, Hi-Tech industries sales in 2013 summed up to US$ 27.3 billion, over 6% rise from 2012 (then sales were US$ 25.6 billion, up from US$ 24.8 billion in 2011 and US$ 23.5 billion in 2010). 2013 sales divided into export of US$ 22.86 billion (US$ 21.48 billion, US$ 20.99 billion & US$ 19.87 billion in 2012, 2011 & 2010, respectively) and US$ 4.4 billion of sales to the local market (US$ 4.1 billion, US$ 3.9 billion & US$ 3.6 billion in 2012, 2011 & 2010, respectively).

 

The division of Israel's Hi-Tech companies by production in 2011: 34% Software, 30% Industrial Equipment & Components, 19% Civilian Communications & Telecommunications, 10% Defense Systems, 8% Medical Systems.

Breakdown of export in 2011 showed 3.4% increase in Electronic Components & Computers, and 3.9% increase in Communications, Medical & Scientific Equipment.

 

According to the Central Bureau of Statistics (CBS) sales for export from the manufacture of computers, electronic & optical products in 2013 were US$ 11,636 million, compared to US$ 10,987 million in 2012 and US$ 11,036 million in 2011. Division of export was: 50% to Asia, 20% to USA, 15% - EU, 15% to the rest of the world.

 

According to CBS, import of raw materials for the local Machine and Electronics Manufacturing in 2013 fell by 1.3% from 2012, reaching US$ 9,842 million (fall was deeper in local NIS currency – by 7.7%). This occurred after a growth trend over the last 3 years: by 8.5%, 12% and 20% rise 2012, 2011 and 2010 (in US$ terms), respectively. In the first 8 months of 2014 import increased by 2.2% compared to the parallel period in 2013 in $ terms (fell 2.3% in NIS terms).

 

Investments (capital formation) in imported machinery and other equipment (M&E) by the hi-tech industries in the branches of computers, electronic and optical production in 2013 fell by 55.4% from 2012, reaching NIS 2,552.5 million, continuing the negative trend in 2012, when investment fell by 30.5% from 2011.

 

 

SUMMARY

 

We figure subject is going to meet its obligations in the near future, therefore credits may be granted, perhaps on relatively low volumes. Yet, considering the financial situation and losses, we prefer to remain cautious and recommend dealings on secured basis.

 

Note: Since February 2013 Israel Post has started using a new area code method of 7 digits (the old method of 5 digits is no longer valid).

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.23

UK Pound

1

Rs.98.53

Euro

1

Rs.77.75           

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.