MIRA INFORM REPORT

 

 

Report Date :

28.10.2014

 

IDENTIFICATION DETAILS

 

Name :

FUNDTECH INDIA PRIVATE LIMITED (w.e.f 01.06.2012)

 

 

Formerly Known As :

FUNDTECH INDIA LIMITED (w.e.f 25.06.2008)

 

CASHTECH SOLUTIONS INDIA LIMITED

 

 

Registered Office :

Office No. 604 and 605, 6th Floor, Powai Plaza, Hiranandani Complex, Powai, Mumbai – 400076, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.08.1995

 

 

Com. Reg. No.:

11-091489

 

 

Capital Investment / Paid-up Capital :

Rs.27.278 Millions

 

 

CIN No.:

[Company Identification No.]

U74140MH1995PTC091489

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Software development.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 880000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Fundtech Limited”, Israel. It is a well-established company having fine track.

 

The company possesses a healthy financial profile marked by sizeable networth base and comfortable capital structure characterised by zero gearing along with sound liquidity position during the year under review.

 

Management has witnessed a better increase in its sales volume as well as net profitability backed by decent margins during FY 13.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of financial and managerial support from its reputed parentage, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Subramanian Mayooranathan Iyer

Designation :

Chief Finance Officer and Director

Contact No.:

91-22-42000500

Date :

27.10.2014

 

 

LOCATIONS

 

Registered Office :

Office No. 604 and 605, 6th Floor, Powai Plaza, Hiranandani Complex, Powai, Mumbai – 400076, Maharashtra, India

Tel. No.:

91-22-42000500

Fax No.:

91-22-42000505

E-Mail :

smiyer@fundtech.com

finance.india@fundtech.com

 

 

Branch Office:

Gaikwad Avenue, AG Technology Park, Off ITI Road, Hotel Sarja Lane, Pune – 411007, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sanjay Kumar Dalmia

Designation :

Director

Address :

U - 12, Sacred Heart Town, Wanawadi, Pune - 411011, Maharashtra, India

Date of Birth/Age :

18.08.1967

Date of Appointment :

29.01.2007

DIN No.:

01799933

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1995PTC091489

FUNDTECH INDIA PRIVATE LIMITED

Director

21/09/2007

29/01/2007

-

Active

NO

2

U72200MH2000PTC122177

CASHTECH SOLUTIONS INDIA PRIVATE LIMITED

Director

30/09/2008

31/12/2007

-

Active

NO

 

 

Name :

Mr. Subramanian Mayooranathan Iyer

Designation :

Director

Address :

C-102, Redwoods, Vasant Gardens, Swapna Nagiri, Mulund (West), Mumbai,

400080, Maharashtra, India

Date of Birth/Age :

10.11.1963

Date of Appointment :

30.09.2008

DIN No.:

02038580

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200MH2000PTC122177

CASHTECH SOLUTIONS INDIA PRIVATE LIMITED

Director

30/09/2008

31/12/2007

-

Active

NO

2

U74140MH1995PTC091489

FUNDTECH INDIA PRIVATE LIMITED

Director

30/09/2008

10/01/2008

-

Active

NO

 

 

Name :

Mr. Gil Gadot

Designation :

Director

Address :

20, River CT Apartment 3601, New Jersey, 07310, United States of America

Date of Birth/Age :

24.11.1961

Date of Appointment :

20.10.2008

DIN No.:

02131524

 

 

Name :

Mr. Michael Sgore

Designation :

Director

Address :

26, Underhill Road, Ossining, Newyork, USA- 10562

Date of Birth/Age :

14.02.1956

Date of Appointment :

06.11.2004

 

 

Name :

Mr. Ben Reuven

Designation :

Director

Address :

380, Rector Place,Apartment 6b, New York, USA- 10280

Date of Birth/Age :

04.11.1960

Date of Appointment :

06.11.2004

 

 

KEY EXECUTIVES

 

Name :

Mr. Subramanian Mayooranathan Iyer

Designation :

Chief Finance Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Fundtech Limited

 

2727720

Funtech Corporation Inc.

 

10

FT Luxembourg Holdco S.a.r.l.

 

10

Fundtech UK Private Limited

 

10

Total

 

2727750

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Software development.

 

 

Products :

Item Code No.

Product Description

99611842

Packaged software

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates

Chartered Accountants

Address :

14th Floor, The Ruby 2 9, Senapati Bapat Marg, Dadar West, Mumbai – 400028, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Holding company:

  • Fundtech Limited

 

 

Fellow Subsidiary company:

  • BBP AG
  • Bank Serv
  • Funtech Corporation Inc
  • Funtech Singapore Pte Limited
  • Funtech UK

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2727750

Equity Shares

Rs.10/- each

Rs. 27.278 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.278

27.278

27.278

(b) Reserves & Surplus

282.427

196.367

219.529

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

309.705

223.645

246.807

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

59.539

36.624

25.378

Total Non-current Liabilities (3)

59.539

36.624

25.378

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

254.477

123.835

96.289

(c) Other current liabilities

122.356

115.326

88.997

(d) Short-term provisions

144.950

16.157

43.908

Total Current Liabilities (4)

521.783

255.318

229.194

 

 

 

 

TOTAL

891.027

515.587

501.379

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

34.780

18.665

18.158

(ii) Intangible Assets

9.500

11.741

14.918

(iii) Capital work-in-progress

0.891

0.000

0.671

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

30.419

27.827

18.310

(d)  Long-term Loan and Advances

66.271

46.160

47.274

(e) Other Non-current assets

1.938

1.085

0.000

Total Non-Current Assets

143.799

105.478

99.331

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

262.949

154.154

66.928

(d) Cash and cash equivalents

313.362

152.525

247.268

(e) Short-term loans and advances

35.929

18.263

18.430

(f) Other current assets

134.988

85.167

69.422

Total Current Assets

747.228

410.109

402.048

 

 

 

 

TOTAL

891.027

515.587

501.379

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1189.424

764.285

594.760

 

Other Income

 

 

 

 

TOTAL

1189.424

764.285

594.760

 

 

 

 

 

Less

EXPENSES

881.303

575.965

452.023

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

308.121

188.320

142.737

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.390

1.437

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

305.731

186.883

142.737

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

21.327

21.101

20.241

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

284.404

165.782

122.496

 

 

 

 

 

Less

TAX

95.968

50.948

45.019

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

188.436

114.834

77.477

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(41.063)

1.329

-76.148

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Interim Dividend

87.505

118.689

0.000

 

Tax on Dividend

14.872

19.306

0.000

 

Transfer to General Reserve

18.844

19.231

0.000

 

Balance Carried to the B/S

26.152

(41.063)

1.329

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

69.08 

NA 

NA 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

15.84

15.03

13.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

33.08

33.99

25.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.92

0.74

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.61

1.75

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

27.278

27.278

27.278

Reserves & Surplus

219.529

196.367

282.427

Net worth

246.807

223.645

309.705

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

594.760

764.285

1189.424

 

 

28.503

55.626

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

594.760

764.285

1189.424

Profit

77.477

114.834

188.436

 

13.03%

15.03%

15.84%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

OPERATIONS:

 

The Company’s operations during the year remained encouraging. The Company’s operations during the financial year from all the segments i.e. Sale and Implementation of Licenses, Enhancements, Services and Annual Maintenance have shown improvements in terms of revenue. Further, on both the Domestic and Exports front the operations of the Company remained buoyant.

 

During the year, revenue from the core activities of the Company shown growth of more than 58% over the previous financial year The Net profit of the Company was amounted to Rs. 188.436 Millions compared to Rs. 114.834 Millions of the previous financial year.

 

CORPORATE INFORMATION

 

Subject is incorporated and registered as a Private Limited company in India. The company has converted into a private limited company with effect from 1st June 2011. The Company is a developer and provider of Software Products and applications in the area of cash management with its Global Cashplus suite of products.

 

FIXED ASSETS

 

Tangible assets

 

  • Office Equipment
  • Furniture and Fixtures
  • Vehicles
  • Computer and Allied Equipment’s
  • Leasehold Improvement

 

Intangible Assets

 

  • Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.23

UK Pound

1

Rs.98.53

Euro

1

Rs.77.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.