MIRA INFORM REPORT

 

 

Report Date :

28.10.2014

 

IDENTIFICATION DETAILS

 

Name :

J P COMPUTER SERVICES PRIVATE LIMITED

 

 

Registered Office :

Office 4, 1st Floor, Pooja Building, Opposite Kadamba Bus Stand, Vasco-da-Gama, Goa – 403802

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.10.1999

 

 

Com. Reg. No.:

24-002748

 

 

Capital Investment / Paid-up Capital :

Rs.0.602 Million 

 

 

CIN No.:

[Company Identification No.]

U30005GA1999PTC002748

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRJ01807B

 

 

PAN No.:

[Permanent Account No.]

AABCJ0507B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer of Computer Peripherals and Accessories.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There is drastic dip in the sales turnover as well as profit of the company. However, general position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Jitendra Damodar Kenkre

Designation :

Managing Director

Contact No.:

91-9822102132

Date :

28.10.2014

 

 

LOCATIONS

 

Registered Office :

Office 4, 1st Floor, Pooja Building, Opposite Kadamba Bus Stand, Vasco-da-Gama, Goa – 403802, India

Tel. No.:

91-832-2501054 / 2516269

Mobile No.:

91-9822102132 (Mr. Jitendra Kenkre)

Fax No.:

91-832-2516269 / 2501352

E-Mail :

sghegde_goa@sancharnet.in

jpcs@sancharnet.in

jitukenkre@yahoo.co.in

 

 

Branch Office :

S/53/55, 2nd Floor, Alfran Plaza, Near Don Bosco School, M.G. Road, Panjim, Goa – 403001, India

Tel. No.:

91-832-6451994

Area :

3000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Jitendra Damodar Kenkre

Designation :

Managing Director

Address :

D8, Salkar Essen Apartments, Adarsh Nagar,  Chicalim, South Goa, Chicalim, Goa – 403711, India 

Date of Birth/Age :

22.02.1967

Qualification :

Engineering

Date of Appointment :

01.05.2000

DIN No.:

00243292

 

 

Name :

Mrs. Ashwini Jitendra Kenkre

Designation :

Director

Address :

D8, Salkar Essen Apartments, Adarsh Nagar,  Chicalim, South Goa, Chicalim, Goa – 403711, India 

Date of Appointment :

20.11.2009

DIN No.:

00243483

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Jitendra Damodar Kenkre

1000

16.61

Ashwini Jitendra Kenkre

5020

83.39

Total

6020

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of Computer Peripherals and Accessories.

 

 

 

GENERAL INFORMATION

 

Suppliers :

  • Trimurti Traders
  • IBM India Private Limited
  • PC Station
  • Tej Courier
  • Surya Enterprise
  • Manav Info Consumables
  • Cold Spell
  • Digiwiz
  • Comtech Systems
  • Power Solution  
  • Siddhi Tyer
  • Computronic Infotech

 

 

Customers :

  • Goa University
  • IFB Limited
  • Hotel La-Paz
  • Ace Marine
  • The Deputy Collector
  • Ventura Hospitality and Tourism Private Limited
  • Zauri Agro Chemical Limited
  • Navy Children School    

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Canara Bank, Vasco da Gama Branch, Vasco-da-Gama, Goa – 403 802, India
  • IDBI Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loans repayable on demand 

 

 

IDBI Bank Vasco OD A/c No. 912

0.611

0.577

Canara Bank Vasco CA No. 298

0.000

0.913

Total

0.611

1.490

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.G. Hegde and Company

Chartered Accountants

Address :

101, 1st Floor, Rohan Arcade, Swatantra Path, Vasco-da-Gama, Goa – 403 802, India

Tel. No.:

91-832-2512786

Fax No.:

91-832-2514787

E-Mail :

sghegde_goa@gmail.com

PAN No.:

AALPH9605D

 


 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6020

Equity Shares

Rs.100/- each

Rs.0.602 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.602

0.602

0.602

(b) Reserves & Surplus

15.487

12.113

6.915

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16.089

12.715

7.517

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.315

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.315

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.611

1.532

1.436

(b) Trade payables

11.505

38.874

4.067

(c) Other current liabilities

0.181

0.135

0.282

(d) Short-term provisions

1.955

1.416

0.491

Total Current Liabilities (4)

14.252

41.957

6.276

 

 

 

 

TOTAL

30.341

54.672

14.108

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.719

1.239

1.554

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.008

0.008

0.008

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.277

5.628

1.387

(e) Other Non-current assets

10.573

5.066

1.697

Total Non-Current Assets

26.577

11.941

4.646

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.240

12.425

0.094

(c) Trade receivables

1.005

24.588

2.196

(d) Cash and cash equivalents

0.582

1.952

4.968

(e) Short-term loans and advances

1.937

3.766

2.204

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3.764

42.731

9.462

 

 

 

 

TOTAL

30.341

54.672

14.108

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

70.182

108.301

106.691

 

 

Other Income

3.795

2.271

1.553

 

 

TOTAL                                    

73.977

110.572

108.244

 

 

 

 

 

Less

EXPENSES

68.490

102.628

103.622

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.487

7.944

4.622

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.486

0.360

0.464

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

5.001

7.584

4.158

 

 

 

 

 

Less

TAX                                                                 

1.627

2.386

1.386

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

3.374

5.198

2.772

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.678

6.480

3.708

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

15.052

11.678

6.480

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

560.53

863.38

460.00

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.56

4.70

2.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.13

7.00

3.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.49

13.87

29.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.60

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.04

0.12

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.26

1.02

1.51

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.602

0.602

0.602

Reserves & Surplus

6.915

12.113

15.487

Share Application money pending allotment

0.000

0.000

0.000

Net worth

7.517

12.715

16.089

 

 

 

 

Long Term borrowings

0.315

0.000

0.000

Short Term borrowings

1.436

1.532

0.611

Total borrowings

1.751

1.532

0.611

Debt/Equity ratio

0.233

0.120

0.038

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

106.691

108.301

70.182

 

 

1.509

(35.197)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

106.691

108.301

70.182

Profit

2.772

5.198

3.374

 

2.60%

4.80%

4.81%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

0.000

0.000

0.000

Total

0.000

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

IDBI Bank Vasco CA A/c No. 2608

0.000

0.042

Total

0.000

0.042

 

 

FINANCIAL RESULTS

 

Income for the year was Rs.73.977 Millions as compared to Rs.110.572 Millions for the previous year. Company has made a profit of Rs.3.374 Millions as compared to profit of Rs.5.198 Millions for the previous year after providing depreciation of Rs.0.486 Million as compared to Rs.0.360 Million previous year and Taxation Rs.1.627 Million as compared to Rs.2.386 Millions for the previous year.

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90075821

22/09/2008 *

11,700,000.00

Canara Bank

Vasco Da Gama Branch, Vasco Da Gama, Goa - 403802, India

A50417567

2

90076365

18/02/2002

700,000.00

Canara Bank

Vasco Da Gama Branch, Vasco Da Gama, Goa - 403802, India

-

3

90077777

15/12/2000

1,250,000.00

Canara Bank

Vasco Da Gama Branch, Vasco Da Gama, Goa - 403802, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.23

UK Pound

1

Rs.98.53

Euro

1

Rs.77.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.