MIRA INFORM REPORT

 

 

Report Date :

28.10.2014

 

IDENTIFICATION DETAILS

 

Name :

KHAITAN WINDING WIRE PRIVATE LIMITED

 

 

Registered Office :

P-38, India Exchange Place, 3rd Floor, Kolkata-700001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.02.1989

 

 

Com. Reg. No.:

21-046314

 

 

Capital Investment / Paid-up Capital :

Rs.68.480 Millions

 

 

CIN No.:

[Company Identification No.]

U31300WB1989PTC046314

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturing of enameled winding wire made of Copper.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments term are reported to be slow but correct.

 

The company can be considered normal for dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating BB+

Rating Explanation

Moderate risk of default

Date

14 Aug, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management non co-operative (91-33-22254597)

 

 

LOCATIONS

 

Registered Office :

P-38, India Exchange Place, 3rd Floor, Kolkata-700001, India

Tel. No.:

91-33-22254597/3846, 22158628

Fax No.:

91-033-22254486

E-Mail :

office@khaitanwire.com

Website :

http://www.khaitanwire.com

 

 

Ahmedabad Office :

S-2, Ashirwad Shops And Flats, Near. Arihant Society, Opposite Kesharyaji Nagar Vasna, Ahmedabad-380007,India

Tel. No.:

91-79-26640299

E-Mail :

rachnasaoni@khaitanwire.com

 

 

Coimbatore Office :

54, Dr, Nanjappa Road, Coimbatore-641018, India

Tel. No.:

91-422-6573822/422-2390554

E-Mail :

i.chandramohan@khaitanwire.com 

 

 

Secunderabad office :

u-14, mittal chamber, 2-2-51, m.g. road secuderabad-50003

Tel. No.:

91-40-39100847

E-Mail :

d.n.dhanuka@khaitanwire.com

 

 

Faridabad office :

1A/145, N.I.T. Faridabad-12001

Tel. No.:

91-129-2410864

E-Mail :

k.c.sharma@khaitanwire.com

 

 

Bangalore office :

No.633, ground floor 100, feet ring, 2nd phase, 7th block BSK 3rd stage, banglore-560085, Karnataka, india

Tel. No.:

91-080-26420978

E-Mail :

Bkr.vittal@khaitanwire.com

 

 

DIRECTORS

 

Name :

Ajit Kumar Khaitan

Designation :

Director

Address :

3 Alipore Road, Kolkata- 700027, West Bengal, India

Date of Birth/Age :

14.09.1961

Date of Appointment :

15.07.1993

DIN No.:

00451499

 

 

Name :

Pradeep Kumar Khaitan

Designation :

Director

Address :

3 Alipore Road, Kolkata- 700027, West Bengal, India

Date of Birth/Age :

21.07.1968

Date of Appointment :

22.02.1989

DIN No.:

00451976

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

Shareholders Details File Attached

 

As on 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

34.04

Directors or relatives of Directors

58.11

Other top fifty shareholders

7.85

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of enameled winding wire made of Copper.

 

 

Products :

Item Code No. (ITC Code)

Product Description

74081110

Enameled winding Wire from copper rods

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • State Bank of India, Commercial Branch, N.S. Road, 8. N. S. Road, Kolkata-700001, West Bengal, India
  • Bank of India, Bhowanipur, 101, Ashutosh, Mukherjee Road, Kolkata-700025, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from Bank

20.031

38.413

Other loans and Advances

0.656

0.171

SHORT TERM BORROWINGS

 

 

Working capital loans from Banks

145.549

171.128

 

 

 

Total

166.236

209.712

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agrwal Gupta Nokari and Rustagi Associates

Chartered Accountants

Address :

12, Waterloo Street 3rd Floor Suite No.6, Kolkata-700069, India

PAN No.:

AAEFA2153L

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

 

 

700000

Equity shares

Rs.100/- each

Rs.70.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

684800

Equity Shares

Rs.100/-each

Rs. 68.480 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

68.480

68.480

68.480

(b) Reserves & Surplus

162.008

153.244

146.861

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

230.488

221.724

215.341

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.687

38.584

53.995

(b) Deferred tax liabilities (Net)

12.281

10.976

8.735

(c) Other long term liabilities

1.100

0.000

0.000

(d) long-term provisions

2.614

2.349

2.183

Total Non-current Liabilities (3)

36.682

51.909

64.913

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

146.485

171.782

140.009

(b) Trade payables

73.994

62.330

106.247

(c) Other current liabilities

21.854

23.667

24.194

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

242.333

257.779

270.450

 

 

 

 

TOTAL

509.503

531.412

550.704

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

143.434

152.785

161.175

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

22.320

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.738

0.708

0.606

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

166.992

153.993

162.281

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

83.467

102.990

105.110

(c) Trade receivables

176.141

181.741

171.148

(d) Cash and cash equivalents

16.130

15.916

32.215

(e) Short-term loans and advances

62.893

76.772

79.950

(f) Other current assets

3.880

0.000

0.000

Total Current Assets

342.511

377.419

388.423

 

 

 

 

TOTAL

509.503

531.412

550.704

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

Gross Turnover

939.719

828.650

687.098

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

N.A

N.A

N.A

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

N.A

N.A

N.A

 

 

 

 

 

Less

TAX                                                                 

N.A

N.A

N.A

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

8.764

6.382

4.201

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.79

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

0.93

0.77

0.61

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.73

0.95

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.46

1.44

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

68.480

68.480

68.480

Reserves & Surplus

146.861

153.244

162.008

Net worth

215.341

221.724

230.488

 

 

 

 

long-term borrowings

53.995

38.584

20.687

Short term borrowings

140.009

171.782

146.485

Total borrowings

194.004

210.366

167.172

Debt/Equity ratio

0.901

0.949

0.725

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

(Gross Turnover  )

687.098

828.650

939.719

 

 

20.601

13.404

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

(Gross Turnover  )

687.098

828.650

939.719

Profit

4.201

6.382

8.764

 

0.61%

0.77%

0.93%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATION:

 

Total production of Cu. Wire (including job work) has increased marginally by 5.46% but overall Gross Turnover of the company has increased by 13.40% i.e. Rs. 939.719 Millions (P.Y. 828.650 Millions) and income (after Taxes) has increased by 37.32% i.e. 8.764 Millions (P.Y. 6.382 Millions).

 

This year overall industrial and economic climate of the country has improved marginally but was not upto the expectation . Despite challenging year for the company due to high rate of interest, increase in cost raw material, huge fluctuation in rate of foreign exchange , the company has performed well during the year.

 

The company continues to be optimistic about future growth in power sector and electrification programme undertaken by Govt. of India mainly in rural areas. Company has installed the Plant and Machinery required to manufacture Enamelled Aluminium Wire & paper covered Aluminium Wire. Commercial production of Aluminium Wire has started from April,2014. This will strengthen the turnover and profitability of the company.

 

The Company has discharged all the financial obligations in time, wiithout any delay or default to its bankers and Financial Institutions.

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

0.936

0.654

 

 

 

Total

0.936

0.654

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10032832

22/04/2014 *

365,100,000.00

State Bank of India

Commercial Branch, Jeevandeep,1,Middleton Street, Jeevandeep Building, 2nd Floor, Kolkata, West Bengal - 700071, INDIA

C04392049

2

10022475

22/04/2014 *

365,100,000.00

State Bank of India

Commercial Branch, Jeevandeep, 1,Middleton Street 
, Jeevandeep Building, 2nd Floor, Kolkata, West Be 
ngal - 700071, INDIA

C04390431

3

90254267

01/03/2005 *

27,500,000.00

BANK OF BARODA

KOLKATA KORPORATE BANKING BRANCH, 5; B. T. M. SAR 
ANI, KOLKATA, West Bengal - 700001, INDIA

-

 

 

FIXED ASSETS

  • Plant and machinery
  • Furniture and fixture
  • Land and building
  • Vehicle
  • Computers Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.22

UK Pound

1

Rs.98.52

Euro

1

Rs.77.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.