MIRA INFORM REPORT

 

 

Report Date :

28.10.2014

 

IDENTIFICATION DETAILS

 

Name :

VRG DIGITAL CORPORATION PRIVATE LIMITED (w.e.f. 07.01.2013)

 

 

Formerly Known As :

PURPLE HAZE MOTION PICTURES PRIVATE LIMITED (w.e.f.21.07.2009)

 

GUTTE CAPITAL AND FINANCIAL SERVICES PRIVATE LIMITED

 

 

Registered Office :

6th Floor, DHL Best Seller, Linking Road, Above Jack and Jones Showroom, Santacruz West Mumbai - 400054, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.08.2008

 

 

Com. Reg. No.:

11-185792

 

 

Capital Investment / Paid-up Capital :

Rs.21.988 Millions

 

 

CIN No.:

[Company Identification No.]

U67190MH2008PTC185792

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To exhibit, cause to exhibit, telecast, cause to telecast, video films, advertising films, commercial films, television serial films, and sponsored programmes of all descriptions and natures, and to set up studios, colour photo labs and processing laboratories.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

A reserves of the company is low.

 

However, the rating takes into consideration company’s improved operational performance supported by growth in top line over previous year and fair profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sandeep

Designation :

Accounts Manager

Contact No.:

91-22-61557979

Date :

22.10.2014

 

 

LOCATIONS

 

Registered Office :

6th Floor, DHL Best Seller, Linking Road, Above Jack and Jones Showroom, Santacruz West Mumbai - 400054, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@purplehazemovies.com

accounts@after.org.in

 

 

Corporate Office :

601, Managal Murti, 5th Floor, Linking Road, Near Arya Samaj, Above Jack and Jones Showroom, Santacruz, Mumbai – 400054, Maharashtra, India

Tel. No.:

91-22-61557979 (100 Lines)

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Vijay Ratnakar Gutte

Designation :

Director

Address :

Plot No.1, Near MLA Hostel Civil Lines, Nagpur - 440001, Maharashtra, India

Date of Birth/Age :

19.03.1983

Date of Appointment :

13.08.2008

DIN No.:

01179049

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28120MH2005PLC153364

SEAM INDUSTRIES LIMITED

Whole-time director

29/10/2012

19/05/2005

-

Active

NO

2

L28920MH1998PLC115155

SUNIL HITECH ENGINEERS LIMITED

Whole-time director

29/05/2012

29/05/2007

-

Active

NO

3

U67190MH2008PTC178437

TRIMURTI TOWERS PRIVATE LIMITED

Director

15/03/2010

01/02/2008

-

Active

NO

4

U40109MH2008PTC178611

SUNIL HITECH ENERGY PRIVATE LIMITED

Director

14/08/2012

07/02/2008

-

Active

NO

5

U67190MH2008PTC185792

VRG DIGITAL CORPORATION PRIVATE LIMITED

Director

13/08/2008

13/08/2008

-

Active

NO

6

U40104MH2008PTC185795

SUDAMA MAHAVIR POWER PRIVATE LIMITED

Director

13/08/2008

13/08/2008

03/03/2009

Active

NO

7

U10200MH2010SGC200221

MSMC ADKOLI NATURAL RESOURCES LIMITED

Director

18/02/2010

18/02/2010

06/05/2011

Active

NO

8

U74900MH2014PTC258487

VRG MOTION PICTURES PRIVATE LIMITED

Director

01/10/2014

01/10/2014

-

Active

NO

 

 

Name :

Mr. Sunil Ratnakar Gutte

Designation :

Director

Address :

Plot No.1, Near Mla Hostel Civil Lines, Nagpur-440001, Maharashtra, India

Date of Birth/Age :

07.11.1982

Date of Appointment :

13.08.2008

DIN No.:

00165822

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28120MH2005PLC153364

SEAM INDUSTRIES LIMITED

Whole-time director

29/10/2012

19/05/2005

-

Active

NO

2

L28920MH1998PLC115155

SUNIL HITECH ENGINEERS LIMITED

Managing director

07/10/2014

01/06/2005

-

Active

NO

3

U15421MH2007PLC174599

GANGAKHED SUGAR & ENERGY LIMITED

Director

30/09/2009

28/09/2007

-

Active

NO

4

U67190MH2008PTC178437

TRIMURTI TOWERS PRIVATE LIMITED

Director

01/02/2008

01/02/2008

-

Active

NO

5

U40109MH2008PTC178611

SUNIL HITECH ENERGY PRIVATE LIMITED

Director

07/02/2008

07/02/2008

-

Active

NO

6

U40106MH2008PTC180046

S R MECHANICALS PRIVATE LIMITED

Director

28/09/2010

13/03/2008

20/09/2014

Active

NO

7

U40104MH2008PTC185795

SUDAMA MAHAVIR POWER PRIVATE LIMITED

Director

13/08/2008

13/08/2008

03/03/2009

Active

NO

8

U67190MH2008PTC185792

VRG DIGITAL CORPORATION PRIVATE LIMITED

Director

13/08/2008

13/08/2008

17/07/2014

Active

NO

9

U10200MH2010SGC200221

MSMC ADKOLI NATURAL RESOURCES LIMITED

Managing director

10/06/2010

18/02/2010

-

Active

NO

10

U45202MH2009PTC195072

SHEL Investments Consultancy Private Limited

Director

21/04/2011

21/04/2011

-

Active

NO

11

U80900MH2012NPL226677

INFRASTRUCTURE CONSTRUCTION & OPERATIONS MANAGEMENT INSTITUTE

Director

10/02/2012

10/02/2012

-

Active

NO

12

U45203MH1999PTC119073

GUTTE INFRA PRIVATE LIMITED

Director

29/09/2012

10/05/2012

-

Active

NO

13

U45400MH2012PTC232077

SUNILHITECH INDIA INFRA PRIVATE LIMITED

Director

12/06/2012

12/06/2012

-

Active

NO

14

U15122MH2013PTC241876

RMG SUGAR & ENERGY PRIVATE LIMITED

Director

12/04/2013

12/04/2013

-

Active

NO

15

U40300MH2013PTC242315

GANGAKHED SOLAR POWER PRIVATE LIMITED

Director

23/04/2013

23/04/2013

-

Active

NO

16

U40300MH2013PTC249945

Kolhapur

Green Energy

Private Limited

Director

08/11/2013

08/11/2013

-

Active

NO

17

U40108MP1997PTC012063

ORGANIC WASTE (INDIA) PRIVATE LIMITED

Director

03/01/2014

03/01/2014

-

Active

NO

18

U40108MH2014PTC254060

Sunilhitech Solar (Dhule) Private Limited

Director

10/03/2014

10/03/2014

-

Active

NO

19

U40108MH2014PTC258256

PATNA GREEN ENERGY PRIVATE LIMITED

Director

22/09/2014

22/09/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ratnakar Manikrao Gutte

 

2500

Sudhamati Ratnakar Gutte

 

2500

Sunil Ratnakar Gutte

 

2500

Vijay Ratnakar Gutte

 

1381290

Sunil Ratnakar Gutte HUF

 

810000

Total

 

2198790

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

To exhibit, cause to exhibit, telecast, cause to telecast, video films, advertising films, commercial films, television serial films, and sponsored programmes of all descriptions and natures, and to set up studios, colour photo labs and processing laboratories.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 27 BKC, C 27, G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, India
  • Kotak Mahindra Bank Limited, 36-38 A, Nariman Bhavan,227, D, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loan repayable on demand (overdraft)

65.994

47.633

Total

65.994

47.633

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Hunda Salaskar and Company

Chartered Accountants

Address :

57, Hanuman Building, 308 Perin Nariman Street, Fort, Mumbai-400001, Maharashtra, India  

Tel. No.:

91-22-688893/4358

PAN No.:

AABPH2709J

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2198790

Equity Shares

Rs.10/- each

Rs.21.988 Millions


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

21.988

0.100

0.100

(b) Reserves & Surplus

17.610

3.686

2.016

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

27.725

5.125

Total Shareholders’ Funds (1) + (2)

39.598

31.511

7.241

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

56.484

28.642

17.142

(b) Deferred tax liabilities (Net)

3.905

0.056

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

60.389

28.698

17.142

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

65.994

47.633

49.846

(b) Trade payables

149.256

4.545

0.456

(c) Other current liabilities

14.145

3.655

0.200

(d) Short-term provisions

0.000

1.193

0.521

Total Current Liabilities (4)

229.395

57.026

51.023

 

 

 

 

TOTAL

329.382

117.235

75.406

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

40.832

23.512

10.672

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

40.832

23.512

10.672

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

27.375

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

218.034

50.624

59.462

(d) Cash and cash equivalents

1.795

0.785

1.472

(e) Short-term loans and advances

30.281

39.134

0.000

(f) Other current assets

11.065

3.180

3.800

Total Current Assets

288.550

93.723

64.734

 

 

 

 

TOTAL

329.382

117.235

75.406

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

250.300

49.846

78.111

 

 

Other Income

0.999

1.475

0.000

 

 

TOTAL                                         (A)

251.299

51.321

78.111

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

124.560

0.000

0.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

0.000

0.000

0.000

 

 

Employee Benefits Expenses

4.543

1.025

0.718

 

 

Other Expenses

88.893

37.605

71.738

 

 

TOTAL                                         (B)

217.996

38.630

72.456

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

33.303

12.691

5.655

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.639

7.683

3.015

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

25.664

5.008

2.640

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

5.222

2.605

0.027

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

20.442

2.403

2.613

 

 

 

 

 

Less

TAX                                                                  (H)

6.518

0.729

0.526

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

13.924

1.674

2.087

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.33

NA

NA

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.54

3.26

2.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.17

4.82

3.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.21

2.05

3.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.52

0.08

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.09

2.42

9.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.64

1.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.100

0.100

21.988

Reserves & Surplus

2.016

3.686

17.610

Share Application money pending allotment

5.125

27.725

0.000

Net worth

7.241

31.511

39.598

 

 

 

 

Long Term borrowings

17.142

28.642

56.484

Short Term borrowings

49.846

47.633

65.994

Total borrowings

66.988

76.275

122.478

Debt/Equity ratio

9.251

2.421

3.093

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

78.111

49.846

250.300

 

 

(36.186)

402.147

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

78.111

49.846

250.300

Profit

2.087

1.674

13.924

 

2.67%

3.36%

5.56%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Other loans and advances (Specify Nature)

56.484

28.642

Total

56.484

28.642

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10244260

23/09/2014 *

135,000,000.00

Kotak Mahindra Bank Limited

27bkc, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, India

C24818361

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.23

UK Pound

1

Rs.98.53

Euro

1

Rs.77.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.